2000 -- H 6804

=======
LC00764
=======

S  T  A  T  E     O  F    R  H  O  D  E     I  S  L  A  N  D

IN GENERAL ASSEMBLY

JANUARY SESSION, A.D. 2000

____________

A  N     A  C  T

MAKING REVISED APPROPRIATIONS FOR THE SUPPORT OF THE STATE FOR THE FISCAL YEAR ENDING JUNE 30, 2000

Introduced By:  Representative Watson

Date Introduced:  January 11, 2000

Referred To:  Committee on Finance   

It is enacted by the General Assembly as follows:

ARTICLE 1

MAKING REVISED APPROPRIATIONS IN SUPPORT OF FY 2000

SECTION 1. There is hereby appropriated, out of any money in the treasury not otherwise appropriated, to be expended during the fiscal year enB2000 Hforsums to be the sole change to any sum heretofore appropriated for the same fiscal year, notwithstanding the provisions of Section 22.2 of Chapter 4 and Section 15 of Chapter 3 of Title 35 of the Rhode Island General Laws and Section 6 of Chapter 41 of Title 42, of the Rhode Island General Laws. The s t a t e      co n     tro l l e r      is   h e r eby authorized to draw his or her orders upon the general treasurer for the payment of such sum, or so much thereof as may be required from time to time, upon receipt of properly authenticated vouchers.

FY 2000

FY 2000

FY 2000

Enacted

Variance

Revised

Administration

Central Management

General Revenue Funds Total

1,672,422

113,454

1,785,876

Federal Funds Total

78,838

2,687

81,525

Restricted Receipts

 

 

 

CBO Admin/E-911

58,448

0

58,448

Restricted Receipts Funds Total

58,448

0

58,448

Total - Central Management

1,809,708

116,141

1,925,849

Accounts & Control

 

 

 

General Revenue Funds Total

4,251,965

357,872

4,609,837

Total- Accounts & Control

4,251,965

357,872

4,609,837

Budgeting

 

 

 

General Revenue Funds Total

2,057,358

40,773

2,098,131

Total - Budgeting

2,057,358

40,773

2,098,131

Municipal Affairs

 

 

 

General Revenue Funds Total

0

1,234,386

1,234,386

Federal Funds Total

0

5,994,531

5,994,531

Total - Municipal Affairs

0

7,228,917

7,228,917

Auditing

 

 

 

General Revenue Funds Total

1,459,607

(26,832)

1,432,775

Total - Auditing

1,459,607

(26,832)

1,432,775

Human Resources

 

 

 

General Revenue Funds Total

5,919,522

102,479

6,022,001

Total - Human Resources

5,919,522

102,479

6,022,001

Taxation

 

 

 

Other Funds

 

 

 

Motor Fuel Tax Evasion Program

0

157,680

157,680

Auto Emissions Program - CMAQ

0

647,975

647,975

Unemployment Insurance

1,325,868

(43,200)

1,282,668

Job Development Fund

238,490

(7,770)

230,720

Temporary Disability Insurance

652,073

(21,541)

630,532

Other Funds Total

2,216,431

733,144

2,949,575

General Revenue Funds Total

29,586,902

1,135,132

30,722,034

Federal Funds Total

6,903,855

395,741

7,299,596

Restricted Receipts

 

 

 

DEPCO Escrow Account

55,640,625

1,359,375

57,000,000

Emissions Testing Program

577,804

(477,804)

100,000

Indirect Cost Recovery

100,000

0

100,000

Vehicle Value Commission - Municipal

16,200

640

16,840

Restricted Receipts Funds Total

56,334,629

882,211

57,216,840

Total - Taxation

95,041,817

3,146,228

98,188,045

Central Services

 

 

 

General Revenue Funds Total

11,117,843

755,035

11,872,878

Federal Funds Total

9,386,655

1,373,866

10,760,521

Restricted Receipts

 

 

 

Sale/Lease Of Properties To RI PBA

487,608

0

487,608

Stripper Well Oil Overcharge Int. Earn

101,080

649,353

750,433

Diamond Shamrock Overcharge Int. Earn

0

54,570

54,570

Coline Gas & Natl Helium Corp Oil Overchg

0

66,132

66,132

Restricted Receipts Funds Total

588,688

770,055

1,358,743

Total - Central Services

21,093,186

2,898,956

23,992,142

Purchasing

 

 

 

General Revenue Funds Total

2,049,033

138,650

2,187,683

Total - Purchasing

2,049,033

138,650

2,187,683

Office of Library & Information

 

 

 

Other Funds

 

 

 

Federal Highway - PL Systems Planning

545,192

185,765

730,957

Federal Highway -T2 Systems Planning

11,524

88,670

100,194

Other Funds Total

556,716

274,435

831,151

General Revenue Funds Total

7,922,474

559,225

8,481,699

Federal Funds Total

6,991,601

(5,568,339)

1,423,262

Restricted Receipts

 

 

 

Regional Library For Blind & Handicapped

4,500

0

4,500

Summer Reading Program

10,000

0

10,000

Restricted Receipts Funds Total

14,500

0

14,500

Total - Office of Lib & Inf Svs

15,485,291

(4,734,679)

10,750,612

General

 

 

 

Other Funds

 

 

 

RI Capital-Statehouse-Terrace/South Stairs

2,060,000

708,538

2,768,538

RI Capital-State Office Building

200,000

285,000

485,000

RI Capital-Old Colony House

15,000

0

15,000

RI Capital-Court Buildings - HVAC

320,000

0

320,000

RI Capital-Ladd Center Infrastructure

1,600,000

(1,500,000)

100,000

RI Capital - Ladd Center Building Demolition

0

1,425,000

1,425,000

RI Capital-Chapin Health Laboratory

915,400

179,736

1,095,136

RI Capital-Underground Storage Tank Rem

300,000

1,175,795

1,475,795

RI Capital - Cannon Building

200,000

318

200,318

RI Capital-Asset Inventory

50,000

0

50,000

RI Capital - Statehouse Sky & Roof Repair

290,000

86,775

376,775

RI Capital - Second Statehouse Elevator

150,000

0

150,000

RI Capital - House & Senate Chambers Ren

758,000

55,536

813,536

RI Capital - Statehouse Rotunda Project

0

12,769

12,769

RI Capital - Cranston Street Armory

0

207,619

207,619

Other Funds Total

6,858,400

2,637,086

9,495,486

General Revenues

12,684,901

4,671,687

17,356,588

Slater Technology Fund

2,000,000

750,000

2,750,000

Economic Development Corporation

8,035,194

0

8,035,194

Centers for Excellence

1,000,000

0

1,000,000

Housing Resources Act

3,410,000

145,517

3,555,517

Motor Vehicle Excise Tax Program

48,200,000

(4,401,553)

43,798,447

General Revenue Sharing Program

27,577,796

0

27,577,796

Payment in Lieu of Tax Exempt Prop

16,065,588

0

16,065,588

Distressed Communities Relief Program

6,162,500

0

6,162,500

Resource Sharing & State Library Aid

5,694,335

0

5,694,335

Construction Aid

1,598,753

0

1,598,753

General Revenue Fund Total

132,429,067

1,165,651

133,594,718

Federal Funds

700,000

0

700,000

Restricted Receipts

 

 

 

Restore & Replace Insurance Coverage

514,077

65,923

580,000

RI Independent Insurance Grant

0

17,997

17,997

Restricted Receipts Funds Total

514,077

83,920

597,997

Total- General

140,501,544

3,886,657

144,388,201

Personnel Appeal Board

 

 

 

General Revenue Funds Total

117,728

5,609

123,337

Total - Personnel Appeal Board

117,728

5,609

123,337

Debt Service Payments

 

 

 

Other Funds

 

 

 

DEM RI Capital Debt Service - NBA

3,109,845

0

3,109,845

DEM RI Capital Debt Service - Recreation

3,524,436

0

3,524,436

DEM RI Capital Debt Service - WWT

7,410,085

0

7,410,085

RIRBA - Family Court

54,155

0

54,155

RIRBA - DLT Unemployment Insurance

122,451

0

122,451

RIRBA - DLT Job Development Fund

22,026

0

22,026

RIRBA - DLT Temporary Disability Insurance

60,222

0

60,222

COPS - DLT Building - Federal

235,588

0

235,588

COPS - DLT Building - Restricted

45,113

0

45,113

COPS - DLT Building - Other

220,551

0

220,551

Intermodal Surface Transportation Fund

39,941,723

110,217

40,051,940

College and University Funds

4,874,238

0

4,874,238

Other Funds Total

59,620,433

110,217

59,730,650

General Revenues

 

 

 

Debt Service Payments

99,734,582

(1,256,815)

98,477,767

General Revenue Funds Total

99,734,582

(1,256,815)

98,477,767

Federal Funds

20,493

0

20,493

Restricted Receipts

 

 

 

Convention Ctr Exc Debt Serv Rent Pymt

3,034,613

500,000

3,534,613

Sinking Fund - Restricted Revenues

7,500,000

(500,000)

7,000,000

RIRBA - Workers' Compensation Fraud Unit

27,222

0

27,222

RIRBA - Workers' Compensation Court

399,108

0

399,108

Restricted Receipts Funds Total

10,960,943

0

10,960,943

Total - Debt Service Payments

170,336,451

(1,146,598)

169,189,853

Grand Total - Gen Rev Funds

298,318,503

4,324,619

302,643,122

Grand Total - Administration

460,123,210

12,014,173

472,137,383

Business Regulation

 

 

 

Central Management

 

 

 

General Revenue Funds Total

1,040,941

198,750

1,239,691

Total - Central Management

1,040,941

198,750

1,239,691

Banking Regulation

 

 

 

General Revenue Funds Total

1,237,028

125,409

1,362,437

Total - Banking Regulation

1,237,028

125,409

1,362,437

Securities Regulation

 

 

 

General Revenue Funds Total

536,822

51,115

587,937

Total - Securities Regulation

536,822

51,115

587,937

Commercial Licensing and Regulation

 

 

 

General Revenue Funds Total

1,029,055

43,622

1,072,677

Restricted Receipts

 

 

 

Real Estate Appraisers - Registry Fees

12,500

0

12,500

Real Estate Recovery

80,000

0

80,000

Restricted Receipts Funds Total

92,500

0

92,500

Total - Commercial Licensing

 

 

 

and Regulation

1,121,555

43,622

1,165,177

Racing and Athletics

 

 

 

General Revenue Funds Total

677,179

22,174

699,353

Total - Racing and Athletics

677,179

22,174

699,353

Insurance Regulation

 

 

 

General Revenue Funds Total

3,117,662

(43,382)

3,074,280

Restricted Receipts

 

 

 

Assessment for Costs of Rate Filings

148,468

0

148,468

Insurance. Cos. Assess For Actuary Costs

200,000

0

200,000

Restricted Receipts Funds Total

348,468

0

348,468

Total - Insurance Regulation

3,466,130

(43,382)

3,422,748

Grand Total - Gen Rev Funds

7,638,687

397,688

8,036,375

Grand Total - Business Regulation

8,079,655

397,688

8,477,343

Labor and Training

 

 

 

Central Management

 

 

 

General Revenue Funds Total

205,003

61,695

266,698

Restricted Receipts

 

 

 

Director of Workers' Compensation

296,133

152,970

449,103

Restricted Receipts Funds Total

296,133

152,970

449,103

Total - Central Management

501,136

214,665

715,801

Workforce Development Services

 

 

 

Other Funds

 

 

 

Tardy Fund E&T

793,895

(793,895)

0

Interest Fund E&T

336,321

(336,321)

0

Other Funds Total

1,130,216

(1,130,216)

0

Federal Funds Total

28,054,326

1,234,967

29,289,293

Restricted Receipts

 

 

 

Human Resource Investment Council

8,224,516

(813,943)

7,410,573

Job Development Fund DET Admin

61,923

163,275

225,198

Restricted Receipts Funds Total

8,286,439

(650,668)

7,635,771

Total - Workforce Development Services

37,470,981

(545,917)

36,925,064

Workforce Regulation and Safety

 

 

 

General Revenue Funds Total

3,493,296

7,953

3,501,249

Total - Workforce Reg and Safe

3,493,296

7,953

3,501,249

Income Support

 

 

 

Other Funds

 

 

 

Temporary Disability Insurance Fund

119,345,380

2,370,493

121,715,873

Tardy Fund

432,077

856,413

1,288,490

Interest Fund

82,800

898,917

981,717

Employment Security Fund

153,700,000

(5,600,000)

148,100,000

Other Funds Total

273,560,257

(1,474,177)

272,086,080

General Revenue Funds Total

2,586,343

31,212

2,617,555

Federal Funds Total

17,252,564

1,612,655

18,865,219

Total - Income Support

293,399,164

169,690

293,568,854

Injured Workers Services

 

 

 

Restricted Receipts

 

 

 

Claims Mon. & Data Proc. Unit - WC

939,212

730,750

1,669,962

Donley Center Operations

3,126,162

569,782

3,695,944

Education Unit

408,617

19,652

428,269

Second Injury Fund Operation

4,280,793

(1,461,587)

2,819,206

Injured Workers' Incentive Benefit

225,000

(125,092)

99,908

Robert Wood Johnson Foundation Grant

0

(613,368)

(613,368 )

Self Insurance Operations

310,958

(91,401)

219,557

Workers' Compensation Fraud Unit

613,368

106,875

720,243

Restricted Receipts Funds Total

9,904,110

(864,389)

9,039,721

Total - Injured Workers Services

9,904,110

(864,389)

9,039,721

Labor Relations Board

 

 

 

General Revenue Funds Total

370,508

(10,251)

360,257

Total - Labor Relations Board

370,508

(10,251)

360,257

Grand Total - Gen Rev Funds

6,655,150

90,609

6,745,759

Grand Total - Labor and Train

345,139,195

(1,028,249)

344,110,946

Legislature

 

 

 

General Revenue Fund Total

22,749,750

8,035,019

30,784,769

Restricted Receipts

 

 

 

Audit of Federal Assistance Programs

688,912

7,175

696,087

Restricted Receipts Fund Total

688,912

7,175

696,087

Grand Total - Legislature

23,438,662

8,042,194

31,480,856

Lieutenant Governor General

 

 

 

General Revenue Funds Total

648,690

39,309

687,999

Grand Total - Lieutenant Gov Gen

648,690

39,309

687,999

State

 

 

 

Administration

 

 

 

General Revenue Funds Total

1,159,594

(1,541)

1,158,053

Total - Administration

1,159,594

(1,541)

1,158,053

Corporations

 

 

 

General Revenue Funds Total

1,174,829

152,969

1,327,798

Total - Corporations

1,174,829

152,969

1,327,798

State Archives

 

 

 

General Revenue Funds Total

242,541

3,997

246,538

Restricted Receipts

 

 

 

Historical Records Trust

160,806

9,049

169,855

Restricted Receipts Funds Total

160,806

9,049

169,855

Total - State Archives

403,347

13,046

416,393

Elections

 

 

 

General Revenue Funds Total

468,089

78,224

546,313

Total - Elections

468,089

78,224

546,313

State Library

 

 

 

General Revenue Funds Total

716,389

(657)

715,732

Total - State Library

716,389

(657)

715,732

Office of Public Information

 

 

 

General Revenue Funds Total

470,392

5,721

476,113

Total - Office of Public Info

470,392

5,721

476,113

Grand Total - Gen Rev Funds

4,231,834

238,713

4,470,547

Grand Total - State

4,392,640

247,762

4,640,402

General Treasurer

 

 

 

Treasury

 

 

 

Other Funds

 

 

 

Temporary Disability Insurance Fund

173,579

0

173,579

Other Funds Total

173,579

0

173,579

General Revenue Funds Total

2,195,651

116,129

2,311,780

Federal Funds Total

232,861

0

232,861

Restricted Receipts

 

 

 

Childhood Disease Victim's Fund

16,000

(6,162)

9,838

Restricted Receipts Funds Total

16,000

(6,162)

9,838

Total - Treasury

2,618,091

109,967

2,728,058

State Retirement System

 

 

 

Other Funds

 

 

 

Admin Expenses - State Retirement System

8,665,492

24,037

8,689,529

Retirement-Treasury Investment Operation

525,552

(38,721)

486,831

Other Funds Total

9,191,044

(14,684)

9,176,360

Total - State Retirement System

9,191,044

(14,684)

9,176,360

Unclaimed Property

 

 

 

Restricted Receipts

 

 

 

Unclaimed Property Program

9,396,035

322,202

9,718,237

Restricted Receipts Funds Total

9,396,035

322,202

9,718,237

Total - Unclaimed Property

9,396,035

322,202

9,718,237

RI Refunding Bond Authority

 

 

 

General Revenue Funds Total

81,394

620

82,014

Total - RI Refunding Bond Authority

81,394

620

82,014

Crime Victim Compensation Program

 

 

 

General Revenue Funds Total

2,387,276

27,792

2,415,068

Federal Funds Total

600,434

284,302

884,736

Restricted Receipts

 

 

 

Violent Crimes Compensation

1,600,000

713,391

2,313,391

Restricted Receipts Funds Total

1,600,000

713,391

2,313,391

Total - Crime Victim Comp Program

4,587,710

1,025,485

5,613,195

Grand Total - Gen Rev Funds

4,664,321

144,541

4,808,862

Grand Total - Gen Treasurer

25,874,274

1,443,590

27,317,864

Boards For Design Professionals

 

 

 

General Revenue Funds Total

275,815

4,535

280,350

Grand Total - Boards For Design Professionals

275,815

4,535

280,350

Board of Elections

 

 

 

Board of Elections - General

1,997,330

74,693

2,072,023

General Revenue Funds Total

1,997,330

74,693

2,072,023

Grand Total - Board of Elections

1,997,330

74,693

2,072,023

RI Ethics Commissions

 

 

 

General Revenue Funds Total

787,502

27,000

814,502

Grand Total - R I Ethics Comm 787,502

27,000

814,502

 

Office of Governor

 

 

 

General Revenue Funds Total

3,677,083

156,714

3,833,797

Federal Funds Total

69,265

3,095

72,360

Grand Total - Office of Governor

3,746,348

159,809

3,906,157

Public Utilities Commission

 

 

 

General Revenue Funds Total

737,277

3,253

740,530

Federal Funds Total

61,780

0

61,780

Restricted Receipts

 

 

 

Public Utilities Commission - General

3,087,705

(54,228)

3,033,477

Public Utilities Reserve Account

731,104

0

731,104

Energy Facility Siting Fund

125,000

0

125,000

Restricted Receipts Funds Total

3,943,809

(54,228)

3,889,581

Grand Total - Public Util Comm

4,742,866

(50,975)

4,691,891

Rhode Island Commission on Women

 

 

 

General Revenue Funds Total

122,543

460

123,003

Federal Funds Total

0

492

492

Grand Total - Rhode Island Commission on Women

122,543

952

123,495

Children, Youth, and Families

 

 

 

Central Management

 

 

 

General Revenue Funds Total

6,243,414

598,997

6,842,411

Federal Funds Total

4,980,028

(352,392)

4,627,636

Total - Central Management

11,223,442

246,605

11,470,047

Children's Behavioral Health Services

 

 

 

General Revenue Funds Total

19,075,806

(2,915,280)

16,160,526

Federal Funds Total

18,151,275

1,895,407

20,046,682

Total - Children's Behav Health Serv

37,227,081

(1,019,873)

36,207,208

Juvenile Corrections

 

 

 

Other Funds

 

 

 

RI Capital - Youth Correctional Center

0

215,653

215,653

RI Capital - Contracted Child Care Centers

0

112,050

112,050

Other Funds Total

0

327,703

327,703

General Revenue Funds Total

21,760,398

965,822

22,726,220

Federal Funds Total

2,798,179

1,231,363

4,029,542

Restricted Receipts

 

 

 

Trainees Benefits

8,609

0

8,609

Restricted Receipts Funds Total

8,609

0

8,609

Total - Juvenile Corrections

24,567,186

2,524,888

27,092,074

Child Welfare

 

 

 

General Revenues

70,378,884

415,459

70,794,343

Children's Trust Fund

55,500

0

55,500

General Revenue Funds Total

70,434,384

415,459

70,849,843

Federal Funds Total

43,731,756

(348,105)

43,383,651

Restricted Receipts

 

 

 

Social Security Income

1,268,726

0

1,268,726

Restricted Receipts Funds Total

1,268,726

0

1,268,726

Total - Child Welfare

115,434,866

67,354

115,502,220

Higher Education Opp Incentive Grant Gen Rev

50,000

0

50,000

Grand Total - General Revenue Funds

117,564,002

(935,002)

116,629,000

Grand Total - Child, Youth, and Famil

188,502,575

1,818,974

190,321,549

Elderly Affairs

 

 

 

Other Funds

 

 

 

Intermodal Surface Transportation Fund

4,869,065

90,000

4,959,065

JTPA II - Older Workers

156,744

0

156,744

Other Funds Total

5,025,809

90,000

5,115,809

General Revenue

20,086,706

(698,892)

19,387,814

Safety and Care of the Elderly

1,000

0

1,000

General Revenue Funds Total

20,087,706

(698,892)

19,388,814

Federal Funds Total

7,255,433

274,265

7,529,698

Grand Total - Elderly Affairs

32,368,948

(334,627)

32,034,321

Health

 

 

 

Central Management

 

 

 

Other Funds

 

 

 

Trauma Registry

100,000

(2,674)

97,326

Other Funds Total

100,000

(2,674)

97,326

General Revenue Funds Total

2,589,244

25,422

2,614,666

Federal Funds Total

1,732,255

490,531

2,222,786

Restricted Receipts

 

 

 

Indirect Cost Recovery - Central Manage

1,416,795

166,149

1,582,944

Information Service - (Restricted)

63,183

(63,183)

0

Restricted Receipts Funds Total

1,479,978

102,966

1,582,944

Total - Central Management

5,901,477

616,245

6,517,722

State Medical Examiner

 

 

 

General Revenue Funds Total

1,422,685

(19,632)

1,403,053

Total - State Medical Examiner

1,422,685

(19,632)

1,403,053

Family Health

 

 

 

General Revenue

7,245,650

5,250

7,250,900

Poison Control

400,000

(50,000)

350,000

General Revenue Funds Total

7,645,650

(44,750)

7,600,900

Federal Funds Total

23,726,100

637,517

24,363,617

Restricted Receipts

 

 

 

Making The Grade - RWJ Foundation

292,711

31,200

323,911

Infant - Child Immunization

1,525,258

886,348

2,411,606

All Kids Count

43,176

146,768

189,944

Restricted Receipts Funds Total

1,861,145

1,064,316

2,925,461

Total - Family Health

33,232,895

1,657,083

34,889,978

Health Services Regulation

 

 

 

General Revenue Funds Total

4,016,800

(59,436)

3,957,364

Federal Funds Total

2,302,592

(305,301)

1,997,291

Restricted Receipts

 

 

 

HMO Certification

219,510

173,773

393,283

Restricted Receipts Funds Total

219,510

173,773

393,283

Total - Health Services Regulation

6,538,902

(190,964)

6,347,938

Environmental Health

 

 

 

General Revenue Funds Total

3,849,234

(77,245)

3,771,989

Federal Funds Total

1,972,420

339,724

2,312,144

Restricted Receipts

 

 

 

State Revolving Fund Administration

786,326

(356,862)

429,464

Restricted Receipts Funds Total

786,326

(356,862)

429,464

Total - Environmental Health

6,607,980

(94,383)

6,513,597

Health Laboratories

 

 

 

General Revenue Funds Total

5,461,696

48,797

5,510,493

Federal Funds Total

713,681

170,772

884,453

Total - Health Laboratories

6,175,377

219,569

6,394,946

Disease Prevention and Control

 

 

 

General Revenue Funds Total

3,833,027

(1,964)

3,831,063

Federal Funds Total

9,596,500

916,094

10,512,594

Restricted Receipts

 

 

 

RI Research & Treatment Fund

50,000

0

50,000

Restricted Receipts Funds Total

50,000

0

50,000

Total - Disease Prev and Cont

13,479,527

914,130

14,393,657

Grand Total - Gen Rev Funds

28,818,336

(128,808)

28,689,528

Grand Total - Health

73,358,843

3,102,048

76,460,891

Human Services

 

 

 

Central Management

 

 

 

General Revenue Funds Total

5,536,191

703,497

6,239,688

Federal Funds Total

3,611,879

(24,572)

3,587,307

Restricted Receipts

 

 

 

Indirect Cost Recovery-Central Mgt

2,536,000

(569,709)

1,966,291

Restricted Receipts Funds Total

2,536,000

(569,709)

1,966,291

Total - Central Management

11,684,070

109,216

11,793,286

Individual and Family Support

 

 

 

Other Funds

 

 

 

RI Capital-Forand Building Exterior Window Panels

100,000

0

100,000

RI Capital - Forand Building Roof and Sky Repairs

125,000

264,500

389,500

RI Capital-Forand Building Chiller Project

125,000

25,000

150,000

RI Capital-HVAC, Pasteur and Rush Build

200,000

0

200,000

Other Funds Total

550,000

289,500

839,500

General Revenue Funds Total

19,186,405

1,132,370

20,318,775

Federal Funds Total

51,059,962

1,634,143

52,694,105

Restricted Receipts

 

 

 

Vending Stand Proceeds

73,680

0

73,680

Food Stamp Bonus

385,405

(385,405)

0

Restricted Receipts Funds Total

459,085

(385,405)

73,680

Total - Individual and Fam Supp

71,255,452

2,670,608

73,926,060

Veterans' Affairs

 

 

 

General Revenue Funds Total

12,496,312

152,188

12,648,500

Federal Funds Total

5,209,971

(727,235)

4,482,736

Restricted Receipts

 

 

 

Veterans' Home Collections

958,059

63,026

1,021,085

Veterans' Home - Resident Benefits

1,800

(1,067)

733

Veterans' Cemetery Memorial Project

250,000

140,000

390,000

Restricted Receipts Funds Total

1,209,859

201,959

1,411,818

Total - Veterans' Affairs

18,916,142

(373,088)

18,543,054

Health Care Quality, Financing & Purchasing

 

 

 

General Revenue Funds Total

12,693,066

307,494

13,000,560

Federal Funds Total

18,934,743

210,845

19,145,588

Restricted Receipts

 

 

 

RW Johnson Grant- Dual Eligibles

57,366

30,285

87,651

Health Indicators Development Project

30,000

136,000

166,000

Alpha Comprehensive Health Ins. Study

0

150,000

150,000

Restricted Receipts Funds Total

87,366

316,285

403,651

Total - Health Care Qual, Financ & Purch

31,715,175

834,624

32,549,799

Medical Benefits

 

 

 

General Revenue Funds Total

313,718,377

(3,718,377)

310,000,000

Federal Funds Total

374,337,093

(1,552,093)

372,785,000

Restricted Receipts

 

 

 

Organ Transplant Fund

15,000

0

15,000

Restricted Receipts Funds Total

15,000

0

15,000

Total - Medical Benefits

688,070,470

(5,270,470)

682,800,000

Supplemental Security Income Program

 

 

 

General Revenue Funds Total

25,276,748

319,655

25,596,403

Total - Supplemental Security Income Program

25,276,748

319,655

25,596,403

Family Independence Program

 

 

 

Child Care

16,341,602

4,929,846

21,271,448

TANF/Family Independence Program

38,462,244

0

38,462,244

General Revenue Funds Total

54,803,846

4,929,846

59,733,692

Federal Funds Total

90,489,858

944,532

91,434,390

Total -Family Indepen Prog

145,293,704

5,874,378

151,168,082

State Funded Programs

 

 

 

General Public Assistance

1,639,352

45,812

1,685,164

Food Stamp Replacement for Legal Imm

1,821,456

21,491

1,842,947

Weatherization One-Time Payment

1,830,000

30,000

1,860,000

Citizenship Participation Program

100,000

0

100,000

General Revenue - Total

5,390,808

97,303

5,488,111

Federal Funds Total

64,924,777

1,288,624

66,213,401

Total - State Funded Programs

70,315,585

1,385,927

71,701,512

Grand Total - Gen Rev Funds

449,101,753

3,923,976

453,025,729

Grand Total - Hum Serv

1,062,527,346

5,550,850

1,068,078,196

Mental Health, Retardation, & Hospitals

 

 

 

Central Management

 

 

 

General Revenue Funds Total

1,450,948

7,148

1,458,096

Total - Central Management

1,450,948

7,148

1,458,096

Hosp. & Community System Support

 

 

 

Other Funds

 

 

 

RI Capital - Util Sys Water Tanks and Pipes

250,000

(212,000)

38,000

RI Capital - Utility Systems - Sewer Piping

50,000

0

50,000

RI Capital - Utilities Upgrade

274,000

1,653

275,653

RI Capital - Medical Center Rehabilitation

400,000

333,823

733,823

RI Capital - MHRH Hospital Warehouse

0

71,304

71,304

Other Funds Total

974,000

194,780

1,168,780

General Revenue Funds Total

15,208,818

1,985,901

17,194,719

Total - Hosp. & Comm System Support

16,182,818

2,180,681

18,363,499

Services for the Developmentally Disabled

 

 

 

Other Funds

 

 

 

DD State Owned Group Homes

50,000

0

50,000

Other Funds Total

50,000

0

50,000

General Revenue Funds Total

87,683,864

2,540,182

90,224,046

Federal Funds Total

103,662,516

2,761,974

106,424,490

Total - Svcs. for the Develop Disabled

191,396,380

5,302,156

196,698,536

Integrated Mental Health Services

 

 

 

General Revenue Funds Total

29,587,951

280,560

29,868,511

Federal Funds Total

23,589,969

1,739,086

25,329,055

Total - Integ Ment Health Serv

53,177,920

2,019,646

55,197,566

Hosp. & Community Rehabilitation Services

 

 

 

General Revenue Funds Total

42,206,015

1,471,184

43,677,199

Federal Funds Total

48,206,127

(272,059)

47,934,068

Total - Hosp. & Comm Rehab. Serv

90,412,142

1,199,125

91,611,267

Substance Abuse

 

 

 

Other Funds

 

 

 

RI Capital - Asset Protection

100,000

(50,000)

50,000

RI Capital - Baseline Building Survey

0

50,000

50,000

Other Funds Total

100,000

0

100,000

General Revenue

13,839,098

20,718

13,859,816

Providence Community Action

213,000

0

213,000

General Revenue Funds Total

14,052,098

20,718

14,072,816

Federal Funds Total

7,786,334

767,454

8,553,788

Restricted Receipts

 

 

 

Asset Forfeiture

50,000

5,000

55,000

Restricted Receipts Funds Total

50,000

5,000

55,000

Total - Substance Abuse

21,988,432

793,172

22,781,604

Grand Total - General Revenue Funds

190,189,694

6,305,693

196,495,387

Grand Total - Ment Health, Ret. & Hosp

374,608,640

11,501,928

386,110,568

Office of the Child Advocate

 

 

 

General Revenue Funds Total

379,693

52,665

432,358

Federal Funds Total

338,689

0

338,689

Restricted Receipts

 

 

 

RI Foundation

0

3,593

3,593

Restricted Receipts Funds Total

0

3,593

3,593

Grand Total - Child Advocate

718,382

56,258

774,640

Commission On Deaf & Hard of Hearing

 

 

 

General Revenue Funds Total

239,627

2,157

241,784

Grand Total -Comm - Deaf & Hard of Hear

239,627

2,157

241,784

RI Developmental Disabilities Council

 

 

 

Federal Funds Total

455,589

0

455,589

Grand Total - RI Developmental Disabilities Council

455,589

0

455,589

Governor's Commission on Disabilities

 

 

 

General Revenue Funds Total

255,729

10,525

266,254

Federal Funds Total

17,768

6,335

24,103

Restricted Receipts

 

 

 

Tech Assistance -Comm On The Handicapped

2,500

2,300

4,800

Restricted Receipts Funds Total

2,500

2,300

4,800

Grand Total - Governor's Commission On Disabilities

275,997

19,160

295,157

Commission for Human Rights

 

 

 

General Revenue Funds Total

693,927

0

693,927

Federal Funds Total

167,125

105,558

272,683

Grand Total - Commission For Human Rights

861,052

105,558

966,610

Mental Health Advocate

 

 

 

General Revenue Funds Total

229,613

3,930

233,543

Grand Total - Ment Health Advoc

229,613

3,930

233,543

Elementary and Secondary

 

 

 

State Aid

 

 

 

General Revenues

 

 

 

State Support Local School Operations

491,165,459

0

491,165,459

Vocational Rehabilitation-General

114,060

0

114,060

Charter Schools

50,000

(50,000)

0

General Revenue Funds Total

491,329,519

(50,000)

491,279,519

Federal Funds Total

421,342

0

421,342

Total - State Aid

491,750,861

(50,000)

491,700,861

School Housing Aid

 

 

 

General Revenue Funds Total

22,568,946

2,971,334

25,540,280

Total - School Housing Aid

22,568,946

2,971,334

25,540,280

Teacher's Retirement

 

 

 

General Revenue Funds Total

42,194,046

(1,963,066)

40,230,980

Total - Teacher's Retirement

42,194,046

(1,963,066)

40,230,980

RI School for the Deaf

 

 

 

Other Funds

 

 

 

RI Capital - School for the Deaf - Physical Educ Fac

150,000

0

150,000

Greater RI Job Training Administration

11,843

(140)

11,703

Other Funds Total

161,843

(140)

161,703

General Revenue Funds Total

5,066,978

210,270

5,277,248

Federal Funds Total

315,803

401,231

717,034

Restricted Receipts

 

 

 

Project Communication Coordination

17,646

11,313

28,959

Restricted Receipts Funds Total

17,646

11,313

28,959

Total - RI School for the Deaf

5,562,270

622,674

6,184,944

Central Falls School District

 

 

 

General Revenue Funds Total

27,268,988

0

27,268,988

Total - Central Falls School Dist

27,268,988

0

27,268,988

Davies Career & Technical School

 

 

 

General Revenue Funds Total

9,323,653

120,782

9,444,435

Federal Funds Total

730,325

167,373

897,698

Restricted Receipts

 

 

 

Educ Partnership Fund-Career & Technical

25,000

0

25,000

Restricted Receipts Funds Total

25,000

0

25,000

Total - Davies Car & Tech Sch

10,078,978

288,155

10,367,133

Metropolitan Career & Technical School

 

 

 

General Revenue Funds Total

1,800,000

0

1,800,000

Total - Metro Career & Tech School

1,800,000

0

1,800,000

Program Operations

 

 

 

Other Funds

 

 

 

RI Capital - Chariho Roof

450,000

(164,655)

285,345

RI Capital - Chariho Well Water Remediation

 

60,000

60,000

RI Capital - Haz Materials Storage/Dust

421,000

(1,245)

419,755

RI Capital - Woonsocket Vocational HVAC

0

417,040

417,040

RI Capital - East Prov Vocational HVAC

43,000

0

43,000

Other Funds Total

914,000

311,140

1,225,140

General Revenues

14,481,140

169,117

14,650,257

Federal Funds

96,170,541

14,657,981

110,828,522

Restricted Receipts

 

 

 

Carnegie Foundation - School Improvements

25,886

38,592

64,478

Carnegie Foundation - Institute of Social Studies

120,000

52,693

172,693

Program Support Recovery of Indirect Costs- Finance

483,745

135,193

618,938

Program Support Recovery of Indirect Costs

46,622

836

47,458

NE Dairy Compact Reimbursement Program

0

40,000

40,000

Workplace Literacy

0

12,476

12,476

German Marshall Fund

0

13,638

13,638

Restricted Receipts Total

676,253

293,428

969,681

Total - Program Operations

112,241,934

15,431,666

127,673,600

Grand Total - Gen Rev Funds

614,033,270

1,458,437

615,491,707

Grand Total - Elem and Sec

713,466,023

17,300,763

730,766,786

Board of Governors

 

 

 

General Revenue Fund Total

150,790,016

1,685,057

152,475,073

Federal Fund Total

737,931

796,534

1,534,465

Other Funds

 

 

 

University and College Funds

303,563,521

6,365,229

309,928,750

RI Capital - Roofs

500,000

483,430

983,430

RI Capital - Athletic Complex

5,000,000

2,844,107

7,844,107

RI Capital - Asset Protection

6,000,000

0

6,000,000

RI Capital - Challenge Grants

0

28,015

28,015

Other Funds Total

315,063,521

9,720,781

324,784,302

Grand Total - Board of Gov

466,591,468

12,202,372

478,793,840

RI State Council on the Arts

 

 

 

Operating Support

336,608

6,549

343,157

Grants

625,000

0

625,000

General Revenue Funds Total

961,608

6,549

968,157

Federal Funds Total

565,000

17,363

582,363

Restricted Receipts

 

 

 

Art for Public Facilities Fund

0

17,030

17,030

Restricted Receipts Funds Total

0

17,030

17,030

Grand Total - RI State Coun - Arts

1,526,608

40,942

1,567,550

RI Atomic Energy Commission

 

 

 

Other Funds

 

 

 

URI Sponsored Research

108,961

3,026

111,987

RI Capital - Wall Repair

50,000

0

50,000

Other Funds Total

158,961

3,026

161,987

General Revenue Funds Total

609,196

(15,267)

593,929

Federal Funds Total

63,100

45,000

108,100

Grand Total - RI Atomic Energy Commission

831,257

32,759

864,016

RI Higher Education Assistance Authority

 

 

 

Needs Based Grants and Work Oppor

6,397,372

369,008

6,766,380

Authority Operations and Other Grants

994,420

(355)

994,065

General Revenue Fund Total

7,391,792

368,653

7,760,445

Federal Fund Total

6,116,847

(9,083)

6,107,764

Other Funds

 

 

 

Tuition Savings Program - Administration

108,647

0

108,647

Other Funds Total

108,647

0

108,647

Grand Total - Higher Ed. Assistance Auth

13,617,286

359,570

13,976,856

RI Historical Preservation & Heritage Commission

 

 

 

Other Funds

 

 

 

RI Capital - Eisen House Roof and Chimney

50,000

0

50,000

Other Funds Total

50,000

0

50,000

General Revenue Funds Total

1,725,270

50,909

1,776,179

Federal Funds Total

533,951

(6,370)

527,581

Restricted Receipts

 

 

 

Survey And Planning

4,800

0

4,800

Historic Preservation Easement Fund

20,259

0

20,259

Historic Preservation Revolving Loan Fund

200,000

0

200,000

Hist. Pres. Loan Fund - Interest Revenue

85,146

5,719

90,865

Restricted Receipts Funds Total

310,205

5,719

315,924

Grand Total - RI Hist Pres & Herit Comm

2,619,426

50,258

2,669,684

RI Public Telecommunications Authority

 

 

 

Other Funds

 

 

 

Corporation for Public Broadcasting

516,088

(3,635)

512,453

Other Funds Total

516,088

(3,635)

512,453

General Revenue Funds Total

1,267,268

170,127

1,437,395

Grand Total - Public Telecomm Authority

1,783,356

166,492

1,949,848

Attorney General

 

 

 

Criminal

 

 

 

General Revenue Funds Total

8,314,609

137,866

8,452,475

Federal Funds Total

1,055,014

127,168

1,182,182

Restricted Receipts

 

 

 

Forfeiture Of Property

150,605

2,590

153,195

Gambling Forfeitures

30,000

31,080

61,080

Federal Forfeitures

5,000

0

5,000

Restricted Receipts Funds Total

185,605

33,670

219,275

Total - Criminal

9,555,228

298,704

9,853,932

Civil

 

 

 

General Revenue Funds Total

3,215,499

70,726

3,286,225

Federal Funds Total

67,497

3,529

71,026

Restricted Receipts

 

 

 

Hazardous Waste Litigation

3,500

0

3,500

Public Utilities

332,576

126,624

459,200

Consumer Education - NAAG

123,273

145,000

268,273

Consumer Education - Amer. Family Publ.

0

29,753

29,753

Restricted Receipts Funds Total

459,349

301,377

760,726

Total - Civil

3,742,345

375,632

4,117,977

Bureau of Criminal Identification

 

 

 

General Revenue Funds Total

486,554

30,435

516,989

Federal Funds Total

551,628

0

551,628

Total - Bureau of Crim Ident

1,038,182

30,435

1,068,617

General

 

 

 

General Revenue Funds Total

1,427,020

(163,735)

1,263,285

Total - General

1,427,020

(163,735)

1,263,285

Grand Total - Gen Rev Funds

13,443,682

75,292

13,518,974

Grand Total - Attorney General

15,762,775

541,036

16,303,811

Corrections

 

 

 

Central Management

 

 

 

General Revenue Funds Total

8,209,108

917,042

9,126,150

Federal Funds Total

605,000

303,800

908,800

Total - Central Management

8,814,108

1,220,842

10,034,950

Parole Board

 

 

 

General Revenue Funds Total

794,088

21,665

815,753

Federal Funds Total

10,000

0

10,000

Total - Parole Board

804,088

21,665

825,753

Institutional Corrections

 

 

 

Other Funds

 

 

 

RI Capital - HVAC Renovation - Maximum

337,000

0

337,000

RI Capital - Maximum Security Improvements

0

9,932

9,932

RI Capital - Women's Unit Improvements

0

77,070

77,070

RI Capital - Aquidneck & Prud Cells Roof Replace

349,000

0

349,000

RI Capital - Window Replace - Women's

300,000

0

300,000

RI Capital - Perimeter & Security Upgrades

704,000

447,328

1,151,328

RI Capital - Fire Code Safety Improvements

500,000

100,000

600,000

RI Capital - High Sec - Fire Alarm/HVAC

715,000

30,000

745,000

Other Funds Total

2,905,000

664,330

3,569,330

General Revenue Funds Total

106,679,397

(4,734,499)

101,944,898

Federal Funds Total

6,576,117

(1,060,451)

5,515,666

Restricted Receipts

 

 

 

Custody Of U.S. Detainees

136,875

250,936

387,811

Restricted Receipts Funds Total

136,875

250,936

387,811

Total - Institutional Corrections

116,297,389

(4,879,684)

111,417,705

Community Corrections

 

 

 

General Revenue Funds Total

8,417,624

239,087

8,656,711

Federal Funds Total

215,185

147,914

363,099

Total - Community Corrections

8,632,809

387,001

9,019,810

Grand Total - Gen Rev Funds

124,100,217

(3,556,705)

120,543,512

Grand Total - Corrections

134,548,394

(3,250,176)

131,298,218

Judiciary

 

 

 

Supreme Court

 

 

 

Other Funds

 

 

 

RI Capital - Licht Ext/Int Refurb

90,000

0

90,000

RI Capital - Garrahy Judicial Complex Renovation

0

45,794

45,794

Other Funds Total

90,000

45,794

135,794

General Revenues

12,831,581

74,142

12,905,723

Defense of Indigents

1,616,320

(102,183)

1,514,137

General Revenue Funds Total

14,447,901

(28,041)

14,419,860

Federal Funds Total

0

45,968

45,968

Restricted Receipts

 

 

 

RI Supreme Court Disciplinary Counsel

667,150

6,856

674,006

Victims Rights Information

50,000

0

50,000

Restricted Receipts Funds Total

717,150

6,856

724,006

Total - Supreme Court

15,255,051

70,577

15,325,628

Justice Link Program

 

 

 

General Revenue Funds Total

1,621,705

222,488

1,844,193

Federal Funds Total

1,250,401

188,218

1,438,619

Total-Justice Link

2,872,106

410,706

3,282,812

Superior Court

 

 

 

General Revenue Funds Total

13,558,305

(242,405)

13,315,900

Total - Superior Court

13,558,305

(242,405)

13,315,900

Family Court

 

 

 

General Revenue Funds Total

9,282,889

365,914

9,648,803

Federal Funds Total

1,469,644

890,542

2,360,186

Restricted Receipts

 

 

 

Indirect Cost Recovery

215,610

(35,071)

180,539

Restricted Receipts Funds Total

215,610

(35,071)

180,539

Total - Family Court

10,968,143

1,221,385

12,189,528

District Court

 

 

 

General Revenue Funds Total

6,244,049

270,201

6,514,250

Total - District Court

6,244,049

270,201

6,514,250

Traffic Tribunal

 

 

 

General Revenue Funds Total

4,863,483

210,686

5,074,169

Total - Admin Adjudication

4,863,483

210,686

5,074,169

Workers' Compensation Court

 

 

 

Restricted Receipts

 

 

 

Workers' Compensation Court

3,906,530

65,290

3,971,820

Pension - Retired Workers' Comp Judges

335,930

(57,815)

278,115

Restricted Receipts Funds Total

4,242,460

7,475

4,249,935

Total - Workers' Comp Court

4,242,460

7,475

4,249,935

Grand Total - Gen Rev Funds

50,018,332

798,843

50,817,175

Grand Total - Judiciary

58,003,597

1,948,625

59,952,222

Military Staff

 

 

 

National Guard

 

 

 

Other Funds

 

 

 

Rails to Trails

300,000

0

300,000

RI Capital - Bristol Armory Rehabilitation

245,000

(195,000)

50,000

RI Capital - Benefit St. Arsenal Rehab

150,000

0

150,000

RI Capital - AMC - Windows & HVAC

200,000

95,000

295,000

Other Funds Total

895,000

(100,000)

795,000

General Revenue Funds Total

1,731,758

(16,167)

1,715,591

Federal Funds Total

4,537,981

652,161

5,190,142

Total - National Guard

7,164,739

535,994

7,700,733

Emergency Management

 

 

 

General Revenue Funds Total

343,265

85,177

428,442

Federal Funds Total

2,472,634

(323,258)

2,149,376

Restricted Receipts

 

 

 

Indirect Cost Recovery

3,000

0

3,000

Restricted Receipts Funds Total

3,000

0

3,000

Total - Emergency Management

2,818,899

(238,081)

2,580,818

Grand Total - Gen Rev Funds

2,075,023

69,010

2,144,033

Grand Total - Military Staff

9,983,638

297,913

10,281,551

E-911 Emergency Telephone System

 

 

 

Restricted Receipts

 

 

 

E-911 Emergency Call System

3,593,858

(262,162)

3,331,696

Grand Total - E-911 Emerg Telephone Sys

3,593,858

(262,162)

3,331,696

Fire Safety Code Board of Appeal & Review

 

 

 

General Revenue Funds Total

167,765

1,862

169,627

Grand Total - Fire Safety Code Bd of Appeal & Rev

167,765

1,862

169,627

Fire Safety & Training Academy

 

 

 

General Revenue Funds Total

1,216,309

45,208

1,261,517

Federal Funds Total

31,112

226,184

257,296

Grand Total - Fire Safety & Trng Acad

1,247,421

271,392

1,518,813

Commission on Judicial Tenure & Discipline

 

 

 

General Revenue Funds Total

80,180

41,029

121,209

Grand Total - Comm on Jud Tenure & Disc

80,180

41,029

121,209

Rhode Island Justice Commission

 

 

 

General Revenue Funds Total

184,913

1,786

186,699

 

 

 

 

Federal Funds Total

4,542,466

526,912

5,069,378

Restricted Receipts

 

 

 

RI Justice Comm - Drug Act Local Match

0

12,394

12,394

Restricted Receipts Funds Total

0

12,394

12,394

Grand Total - RI Justice Comm

4,727,379

541,092

5,268,471

Municipal Police Training Academy

 

 

 

General Revenue Funds Total

403,513

175,047

578,560

Federal Funds Total

50,000

47,994

97,994

Grand Total - Municipal Police Trng Acad

453,513

223,041

676,554

State Police

 

 

 

Other Funds

 

 

 

Lottery Commission Assistance

96,607

762

97,369

Traffic Enforcement - Municipal Training

77,520

65,384

142,904

Intermodal Surface Transportation Fund

1,515,370

419,465

1,934,835

RI Capital - Barracks & Training Headqtrs.

0

25,575

25,575

RI Capital - Headquarters Repairs/Renovations

0

334,604

334,604

RI Capital - Headquarters Security Upgrades

0

51,529

51,529

Other Funds Total

1,689,497

897,319

2,586,816

General Revenue Funds Total

31,996,895

457,461

32,454,356

Federal Funds Total

533,050

928,434

1,461,484

Restricted Receipts

 

 

 

Forfeited Property-Retained

75,000

60,840

135,840

Forfeited Property - Gambling

50,000

0

50,000

Forfeitures - Federal

262,000

1,106,164

1,368,164

Restricted Receipts Funds Total

387,000

1,167,004

1,554,004

Grand Total - State Police

34,606,442

3,450,218

38,056,660

Office of Public Defender

 

 

 

General Revenue Funds Total

4,882,305

149,530

5,031,835

Federal Funds Total

177,232

222,292

399,524

Grand Total - Office of Pub Def

5,059,537

371,822

5,431,359

Sheriffs of Several Counties

 

 

 

General Revenue Funds Total

7,968,934

392,816

8,361,750

Grand Total - Sheriffs - Counties

7,968,934

392,816

8,361,750

Environmental Management

 

 

 

Policy and Administration

 

 

 

Other Funds

 

 

 

Symms Recreational Trails

27,124

0

27,124

RI Capital - Dam Repair

175,000

24,254

199,254

RI Capital - Allendale Dam

0

41,680

41,680

Blackstone Bikepath Design

996,122

0

996,122

Other Funds Total

1,198,246

65,934

1,264,180

General Revenue Funds Total

7,434,660

724,867

8,159,527

Federal Funds Total

1,964,424

(704,598)

1,259,826

Restricted Receipts

 

 

 

Oil Spill Prevent. Admin. & Resp. Fund

5,501,993

0

5,501,993

Boating Registration - Fees & Penalties

444,097

0

444,097

Indirect Cost Recovery

483,775

186,185

669,960

Natural Heritage Revolving Fund

300,000

0

300,000

Champlin Grant for Goddard Horse Barn

600,000

(375,000)

225,000

Trout Stamp Fund

36,000

24,856

60,856

Environmental Response Fund

255,510

(255,510)

0

Water & Air Protection

89,687

(89,687)

0

Restricted Receipts Funds Total

7,711,062

(509,156)

7,201,906

Total - Policy and Administration

18,308,392

(422,953)

17,885,439

Natural Resources

 

 

 

Other Funds

 

 

 

RI Capital -Misquamicut Beach Park Lot

1,000,000

184,549

1,184,549

RI Capital - Rec Facilities Improve

300,000

123,714

423,714

RI Capital - Fish & Wildlife Office/Lab

375,000

0

375,000

RI Capital - Galilee Piers

2,300,000

(332,014)

1,967,986

RI Capital - Newport Piers

500,000

420,269

920,269

Other Funds Total

4,475,000

396,518

4,871,518

General Revenue Funds Total

13,583,646

177,222

13,760,868

Federal Funds Total

10,369,865

(109,765)

10,260,100

Restricted Receipts

 

 

 

Indirect Cost Recovery-Public Res.

55,000

0

55,000

Boating Registration

503,721

39,151

542,872

Fishing License Receipts

321,754

19,005

340,759

Hunting License Receipts

344,508

0

344,508

Fishing & Game Land Acquisition & Devel

286,000

0

286,000

Shellfish And Marine License Receipts

599,599

31,380

630,979

Trout Stamp Fund

183,000

(76,508)

106,492

Migratory Waterfowl Stamps

54,465

0

54,465

State Forestry Fund

83,659

0

83,659

Restricted Receipts Funds Total

2,431,706

13,028

2,444,734

Total - Natural Resources

30,860,217

477,003

31,337,220

Environmental Protection

 

 

 

Other Funds

 

 

 

Aqua Fund

47,005

0

47,005

Other Funds Total

47,005

0

47,005

General Revenue Funds Total

8,544,034

18,177

8,562,211

Federal Funds Total

7,338,059

252,670

7,590,729

Restricted Receipts

 

 

 

State Revolving Fund Administration

217,700

(24,504)

193,196

Indirect Cost Recovery-Water Quality

350,652

(145,255)

205,397

Environmental Response Fund II

1,170,936

(783,776)

387,160

Davis Liquid Waste Water Supply System

681,000

(681,000)

0

Davis Liquid Waste Site

200,000

(200,000)

0

Davis Wetlands Restoration

300,000

(300,000)

0

Davis-Brownfields

300,000

(300,000)

0

Water & Air Protection Program

447,631

137,112

584,743

Emerg.Res.North Cape/Scandia Oil Spill

50,000

(50,000)

0

Tire Reclamation Project

1,065,892

0

1,065,892

Underground Storage Tanks

304,198

27,096

331,294

Motor Vehicle Emissions Inspections

43,138

11,170

54,308

Restricted Receipts Funds Total

5,131,147

(2,309,157)

2,821,990

Total - Environmental Protection

21,060,245

(2,038,310)

19,021,935

Grand Total - Gen Rev Funds

29,562,340

920,266

30,482,606

Grand Total - Environ Mgt

70,228,854

(1,984,260)

68,244,594

Coastal Resources Management Council

 

 

 

Other Funds

 

 

 

RI Capital - Hab Restor - Potter's Pond

168,540

0

168,540

Other Funds Total

168,540

0

168,540

General Revenue Funds Total

953,579

4,832

958,411

Federal Funds Total

913,756

57,957

971,713

Grand Total - Coastal Resources Mgt Council

2,035,875

62,789

2,098,664

State Water Resources Board

 

 

 

Other Funds

 

 

 

RI Capital-Big River Mgt. Area

225,000

6,627

231,627

Other Funds Total

225,000

6,627

231,627

General Revenue Funds Total

1,431,270

(77,736)

1,353,534

Grand Total - State Water Res Bd

1,656,270

(71,109)

1,585,161

Transportation

 

 

 

Central Management

 

 

 

Other Funds

 

 

 

Gasoline Tax

2,491,455

483,849

2,975,304

Other Funds Total

2,491,455

483,849

2,975,304

Federal Funds Total

1,697,539

570,544

2,268,083

Total - Central Management

4,188,994

1,054,393

5,243,387

Management and Budget

 

 

 

Other Funds

 

 

 

Gasoline Tax

1,286,646

308,165

1,594,811

Other Funds Total

1,286,646

308,165

1,594,811

Total - Management and Budget

1,286,646

308,165

1,594,811

Infrastructure Maintenance

 

 

 

Other Funds

 

 

 

Gasoline Tax

37,146,595

5,833,915

42,980,510

Other Funds Total

37,146,595

5,833,915

42,980,510

Total - Infrastructure Main

37,146,595

5,833,915

42,980,510

Infrastructure - Engineering

 

 

 

Other Funds

 

 

 

Gasoline Tax

28,953,581

785,265

29,738,846

State Infrastructure Bank

1,000,000

(800,000)

200,000

Intermodal Surface Transportation Fund - TBA

0

1,871,318

1,871,318

Other Funds Total

29,953,581

1,856,583

31,810,164

Federal Funds Total

224,590,637

(22,206,746)

202,383,891

Restricted Receipts

 

 

 

Transit Vehicle Disposal

20,000

0

20,000

Freight Rail Imp. Project

0

37,391,160

37,391,160

Sakonnet Railroad Bridge

0

186,863

186,863

Restricted Receipts Funds Total

20,000

37,578,023

37,598,023

Total - Infrastructure-Eng

254,564,218

17,227,860

271,792,078

Grand Total - Transportation

297,186,453

24,424,333

321,610,786

 

 

 

 

Statewide Totals

 

 

 

General Revenue Funds Total

2,205,328,242

25,296,403

2,230,624,645

Federal Funds Total

1,356,779,372

14,023,962

1,370,803,334

Restricted Receipt Funds Total

139,502,527

38,506,449

178,008,976

Other Funds Total

759,651,510

22,525,320

782,176,830

Statewide Grand Total

4,461,261,651

100,352,134

4,561,613,785

 

SECTION 2. The State of Rhode Island is hereby authorized to borrow during its fiscal year ending June 30, 2001, in anticipation of receipts from taxes such sum or sums, at such time or times and upon such terms and conditions not inconsistent with the provisions and limitations of section 17 of article VI of the constitution of Rhode Island, as the general treasurer, with the advice of the Governor, shall deem for the best interests of the state, provided that the amounts so borrowed shall not exceed one hundred fifty million dollars ( $150,000,000), at any time outstanding. The state is hereby further authorized to give its promissory note or notes signed by the general treasurer and counter-signed by the secretary of state for the payment of any sum so borrowed. Any such proceeds shall be invested by the general treasurer until such time as they are needed. The interest income earned from such investments shall be used to pay the interest on the promissory note or notes, and any expense of issuing the promissory note or notes, with the balance remaining at the end of said fiscal year, if any, shall be used toward the payment of long term debt service of the state, unless prohibited by federal law or regulation.

Notwithstanding any other authority to the contrary, duly authorized bonds or notes of the state issued during the fiscal year ending June 30, 2001 may be issued in the form of commercial paper, so-called. In connection herewith, the state, acting through the general treasurer, may enter into agreements with banks, trust companies or other financial institutions within or outside the state, whether in the form of letters or lines of credit, liquidity facilities, insurance or other support arrangements. Any notes issued as commercial paper shall be in such amount and bear such terms as the general treasurer, with the advice of the governor, shall determine, which may include provisions for prepayment at any time with or without premium at the option of the state. Such notes may be sold at a premium or discount, and may bear interest or not and, if interest bearing, may bear interest at such rate or rates variable from time to time as determined by the Federal Reserve Bank Composite Index of Commercial Paper, or the Municipal Market Data General Market Index or other similar commercial paper offerings, or other method specified in any agreement with brokers for the placement or marketing of any such notes issued as commercial paper, or other like agreements. Any such agreement may also include such other covenants and provisions for protecting the rights, security and remedies of the lenders as may, in the discretion of the general treasurer, be reasonable and proper and be reasonable, legal and proper. The general treasurer may also enter into agreements with brokers for the placement or marketing of any such notes of the state issued as commercial paper. Any notes of the state issued as commercial paper in anticipation of receipts from taxes in any fiscal year must also be issued in accordance with the provisions of section 17 of article VI of the constitution of Rhode Island and within the limitations set forth in section 1 of this act.

SECTION 3. Mental Health and Retardation: Notwithstanding the provisions of Section 35-3-15 of Chapter 35 of the Rhode Island General Laws, all unexpended and unencumbered balances as of June 30, 2000 relating to the Pirovano Trust in the Department of Mental Health, Retardation are hereby reappropriated to f   i   scal year 2001.

SECTION 4. Departments and agencies listed below may not exceed the number of full time equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions do not include seasonal or intermittent positions whose scheduled period of employment does not exceed twenty-six consecutive weeks or whose scheduled hours do not exceed nine hundred and twenty-five (925) hours, excluding overtime, in a one-year period. Nor do they include individuals engaged in training, the completion of which is a prerequisite of employment.

Provided, however, that the Governor, Speaker of the House of Representatives and the Majority Leader of the Senate may authorize an adjustment to any limitation. Prior to the authorization, the State Budget Officer shall make a detailed written recommendation to the Governor, the Speaker of the House, and the Senate Majority Leader. A copy of the recommendation and authorization to adjust shall be transmitted to the Chairman of the House Finance Committee, Senate Finance Committee, the House Fiscal Advisor and the Senate Fiscal Advisor.

 

FTE POSITION AUTHORIZATION

Departments and Agencies

Full Time Equivalent

Administration

1,129.0 1,135.0

Business Regulation

110.0

Labor and Training

600.0

Legislative

260.0

Lieutenant Governor General

10.0

Secretary of State

57.2

General Treasurer

86.5

Boards for Design Professionals

4.0

Board of Elections

21.3

Rhode Island Ethics Commission

10.0

Office of the Governor

50.0

Public Utilities Commission

42.0

Rhode Island Commission on Women

2.0

Children, Youth and Families

875.9

Elderly Affairs

61.6

Health

463.6

Human Services

1,142.9

Mental Health, Retardation and Hospitals

2138.0

Office of the Child Advocate

13.0

Commission on the Deaf and Hard of Hearing

3.0

RI Developmental Disabilities Council

3.0

Governor's Commission on Disabilities

4.0 4.3

Commission for Human Rights

15.0

Office of the Mental Health Advocate

3.3

Elementary and Secondary Education

344.1

Higher Education - Board of Governors

3,850.0

Rhode Island Council on the Arts

6.0

RI Atomic Energy Commission

8.6

Higher Education Assistance Authority

46.6

Historical Preservation and Heritage Commission

17.6

RI Public Telecommunications Authority

22.0

Attorney General

227.0

Corrections

1608.0

Judicial

682.4

Rhode Island Justice Commission

9.0

Military Staff

95.0

Commission on Judicial Tenure and Discipline

1.0

State Police

254.0

Municipal Police Training Academy

4.0

Fire Safety and Training Academy

21.5

Fire Safety Code Board of Appeal and Review

2.0

E-911 Commission

47.6

Office of the Public Defender

75.5

Sheriffs of the Several Counties

167.0

Environmental Management

570.5

Coastal Resources Management Council

28.0

Water Resources Board

9.0

Transportation

864.3

Total

16066.0 16,072.3

 

SECTION 5. This article shall take effect upon passage.

ARTICLE 2

RELATING TO PROPERTY TAX RELIEF

SECTION 1. Section 44-33-2.1 of the General Laws in Chapter 44-33 entitled "Property Tax Relief" is hereby amended to read as follows:

§ 44-33-2.1 Property tax relief - Limitation. - (a) Appropriations from the general fund for property tax relief provided by this chapter are in the amount of five million five hundred thousand dollars ($5,500,000) for fiscal years 2000 and 2001 and six million dollars($6,000,000) for fiscal year 1998-1999 2002 and for each subsequent fiscal year.

(b) A claimant sixty-five (65) years of age or older, and/or disabled during any portion of the year for which the claim was filed is paid in full upon receipt of his or her claim for relief under this chapter.

(c) The tax administrator shall not pay any claims to claimants who were under sixty-five (65) years of age or not disabled on the last day of the taxable year for which the claim is made until the total amount of all timely-filed claims has been paid under subsection (b). This balance shall be determined as of June 30 annually less the sum of fifty thousand dollars ($50,000) annually for payment of late-filed claims approved by the tax administrator under § 44-33-18.

(d) If insufficient funds exist as of June 30 annually to pay the full amount of all claims of persons under sixty-five (65) years of age and/or not disabled on the last day of the taxable year for which the claim is made, the tax administrator shall make payments to each claimant proportionately. No payment shall exceed one hundred percent (100%) of the amount of the claim.

(e) Late-filed claims approved under § 44-33-18 for claimants sixty-five (65) years of age or older and/or disabled are paid in full upon receipt of his or her claim for relief under this chapter. Late-filed claims approved under § 44-33-18 for claimants under sixty-five (65) years of age and/or not disabled are paid at the same percentage as determined under subsection (d).

SECTION 2. This article shall be effective July 1, 1999.

ARTICLE 3

RELATING TO MOTOR VEHICLE EMISSIONS INSPECTION PROGRAM

SECTION 1. Section 31-47.1-11 of the General Laws in Chapter 31-47.1 entitled "Motor Vehicle Emissions Inspection Program" is hereby amended to read as follows:

§ 31-47.1-11 Fees. - (a) A fee, established in accordance with the rules and regulations of the department as provided in § 31-47.1-7(b) hereof, is to be charged for each motor vehicle inspected. The amount of fees collected shall provide for the cost of the inspection, the costs of administering the motor vehicle emissions inspection program and other costs provided by law. The fee must be paid for each motor vehicle inspected at an emissions inspection station at the time of the inspection and is payable whether a compliance certificate, waiver certificate, or no certificate is issued. There shall be no fee charged for one reinspection of a vehicle that failed an initial inspection when the reinspection is conducted at the AIRS that conducted the initial inspection.

(b) The motor vehicle emission inspection account is hereby established within the general fund as a restricted receipt account. The costs of operating the motor vehicle emission inspection program shall be charged to this restricted receipt account and all revenues not required for the operation of this program shall be deposited as general revenues and will continue until June 30, 2003. at which time For the fiscal year commencing July 1, 2003, all emission inspection fees shall be deposited as general revenues. Revenues received in the restricted receipt account shall be exempt from the indirect cost recoveries on restricted receipt accounts required under section 35-4-27 of the General Laws. The motor vehicle emission inspection account shall be used to pay all the costs of administering the motor vehicle emission inspection programs of the department and the department of environmental management according to the requirements of 40 CFR 51.354(a). It is the intent of this section that the motor vehicle emission inspection program be self supporting.

(c) The general assembly shall on or before June 30th of each calendar year review the costs and fees associated with the program with the goal of eliminating all fees being directed to the general fund and to eliminate all costs and fees not directly related and necessary to pay the costs of administering the motor vehicle emission inspection program as required under 40 CFR 51.354(a).

SECTION 2. This article shall be effective July 1, 1999.

ARTICLE 4

RELATING TO INDEBTEDNESS OF TOWNS AND CITIES

 

SECTION 1. Section 45-12-4.4 of the General Laws in Chapter 45-12 entitled "Indebtedness of Towns and Cities" is hereby amended to read as follows:

§ 45-12-4.4 Borrowing in payment of certain judgments. - (a) A city or town may issue bonds, notes, or other evidences of indebtedness in an amount not to exceed four million dollars ($4,000,000) to pay the uninsured portion of any court judgment or settlement: (1) arising out of any litigation for which the general assembly has by special legislation increased the maximum amounts permitted for recovery against a city or town beyond the amounts otherwise recoverable; or (2) arising out of a general revaluation of real property within the city or town conducted pursuant to § 44-5-11; provided, however, that the town of Cumberland and the city of Providence may issue bonds, notes, or other evidences of indebtedness pursuant to the terms of this section to pay the uninsured portion of any court judgment or settlement arising out of any litigation against the town of Cumberland or against the city of Providence in an amount not to exceed $6,500,000 notwithstanding that the general assembly has not by special legislation increased the maximum amount permitted for recovery against the town of Cumberland or the city of Providence beyond the amounts otherwise recoverable.

(b) These bonds, notes, or other evidences of indebtedness are subject to the maximum aggregate indebtedness permitted to be issued by any city or town under § 45-12-2.

(c) The bonds, notes, or other evidences of indebtedness may be issued to pay a judgment or settlement or may be issued to pay or refund notes issued under § 45-12-4.1.

(d) The denominations, maturities, interest rates, methods of sale, and other terms, conditions, and details of any bond, note, or hiring under the provisions of this section may be fixed by the vote or resolution of the city or town council authorizing them, or if no provision is made in the vote or resolution, by the city or town council, or in the absence of any of the foregoing, by the treasurer or other officer authorized to issue the bonds or notes or to hire the money; provided, that the payment of principal of bonds shall be by sufficient annual payments that will extinguish the debt at maturity, the first of these annual payments to be made not later than one year, and the last payment not later than fifteen (15) years after the date of the bonds.

(e) The bonds, notes, or other evidences of indebtedness may be issued under this section by any political subdivision without obtaining the approval of its electors, notwithstanding the provisions of §§ 45-12-19 and 45-12-20 and notwithstanding any provision of its charter to the contrary, unless the electors when assembled in a meeting are the local legislative body for the purpose of authorizing indebtedness of the political subdivision.

SECTION 2: This article shall take effect upon passage.

=======
LC00764
=======

 

EXPLANATION
BY THE LEGISLATIVE COUNCIL
OF

A  N      A  C  T

MAKING REVISED APPROPRIATIONS FOR THE SUPPORT OF THE STATE FOR THE FISCAL YEAR ENDING JUNE 30, 2000

***

Explanation of Articles

ARTICLE 1

MAKING REVISED APPROPRIATIONS IN SUPPORT OF FY 2000

This article revises appropriations for fiscal year 2000 for general revenues, federal funds, restricted receipts, and other funds. This article also amends FTE authorizations for fiscal year 2000; provides statutory authorization for the General Treasurer to borrow in anticipation of taxes for cash flow purposes during fiscal year 2001; and reappropriates all unexpended Pirovano Trust balances for the Department of Mental Health, Retardation, and Hospitals to fiscal year 2001.

ARTICLE 2

RELATING TO PROPERTY TAX RELIEF

This article reduces the annual appropriation for the Property Tax Relief program from $6.0 million to $5.5 million in both fiscal years 2000 and 2001. The appropriation will return to $6.0 million in fiscal year 2002 and each fiscal year thereafter.

ARTICLE 3

RELATING TO MOTOR VEHICLE EMISSIONS INSPECTION PROGRAM

This article clarifies the allocation of revenues generated from the new Emissions Inspection fee and assures that the state general fund continues to receive its share of this fee.

ARTICLE 4

RELATING TO INDEBTEDNESS OF TOWNS AND CITIES

This article allows the City of Providence to borrow up to $6.5 million, which the City proposes to do, in order to pay the amount due to the State of Rhode Island pursuant to the Supreme Court order relating to the Capital Properties litigation.


As always, your comments concerning this page are welcomed and appreciated.

Thank you for stopping by!