=======
art.013/5/013/4/013/3/013/2/013/1
=======
ARTICLE 13
RELATING TO MAKING REVISED APPROPRIATIONS IN SUPPORT OF FY 2024

     SECTION 1. Subject to the conditions, limitations, and restrictions hereinafter contained
in this act, the following general revenue amounts are hereby appropriated out of any money in the
treasury not otherwise appropriated to be expended during the fiscal year ending June 30, 2024.
The amounts identified for federal funds and restricted receipts shall be made available pursuant to
§ 35-4-22 and chapter 41 of title 42. For the purposes and functions hereinafter mentioned, the state
controller is hereby authorized and directed to draw the state controller's orders upon the general
treasurer for the payment of such sums or such portions thereof as may be required from time to
time upon receipt by the state controller of properly authenticated vouchers.
      FY 2024 FY 2024 FY 2024
      Enacted Change FINAL
Administration
Central Management
General Revenues 3,419,152 1,969,052 5,388,204
     Provided that $2,000,000 shall be allocated to support a state workforce compensation and
classification study, of which all unexpended or unencumbered balances, at the end of the fiscal
year, shall be reappropriated to the ensuing fiscal year and made immediately available for the same
purposes.
Federal Funds
Federal Funds 54,029,495 (48,729,495) 5,300,000
Federal Funds – State Fiscal Recovery Fund
Public Health Response Warehouse Support 1,400,000 1,619,007 3,019,007
Ongoing COVID-19 Response 41,787,709 (41,787,709) 0
Municipal Public Safety Infrastructure 11,000,000 0 11,000,000
Total – Central Management 111,636,356 (86,929,145) 24,707,211
Legal Services
General Revenues 2,440,410 (30,835) 2,409,575
Accounts and Control
General Revenues 5,315,642 75,785 5,391,427
Federal Funds
Federal Funds – Capital Projects Fund
CPF Administration 4,828,079 (4,828,079) 0
Federal Funds – State Fiscal Recovery Fund
Pandemic Recovery Office 6,918,788 (6,918,788) 0
Restricted Receipts – OPEB Board Administration 197,320 (43,478) 153,842
Restricted Receipts – Grants Management
Administration 2,507,384 6,495 2,513,879
Total – Accounts and Control 19,767,213 (11,708,065) 8,059,148
Office of Management and Budget
General Revenues 9,431,527 (149,040) 9,282,487
Federal Funds
Federal Funds 101,250 0 101,250
Federal Funds – Capital Projects Fund
CPF Administration 0 4,836,613 4,836,613
Federal Funds – State Fiscal Recovery Fund
Pandemic Recovery Office 0 4,132,051 4,132,051
Restricted Receipts 300,000 0 300,000
Other Funds 1,220,255 (619,461) 600,794
Total – Office of Management and Budget 11,053,032 8,200,163 19,253,195
Purchasing
General Revenues 3,868,405 (162,745) 3,705,660
Restricted Receipts 446,294 363,029 809,323
Other Funds 612,914 (42,928) 569,986
Total – Purchasing 4,927,613 157,356 5,084,969
Human Resources
General Revenues 937,996 (7,257) 930,739
Personnel Appeal Board
General Revenues 100,881 (513) 100,368
Information Technology
General Revenues 14,221,340 (250,000) 13,971,340
     Provided that of this general revenue amount, $13,000,000 shall be transferred to the large
systems initiatives fund by July 14, 2023.
Restricted Receipts 6,333,491 8,030,563 14,364,054
Total – Information Technology 20,554,831 7,780,563 28,335,394
Library and Information Services
General Revenues 1,903,636 5,879 1,909,515
Federal Funds 1,565,679 (26,137) 1,539,542
Restricted Receipts 6,990 0 6,990
Total – Library and Information Services 3,476,305 (20,258) 3,456,047
Planning
General Revenues 1,138,335 (148,172) 990,163
Federal Funds 3,050 0 3,050
Restricted Receipts 0 50,000 50,000
Other Funds
Air Quality Modeling 24,000 0 24,000
Federal Highway – PL Systems Planning 3,321,572 200,087 3,521,659
State Transportation Planning Match 385,317 51,578 436,895
FTA – Metro Planning Grant 1,733,742 (306,528) 1,427,214
Total-Planning 6,606,016 (153,035) 6,452,981
General
General Revenues
Miscellaneous Grants/Payments 130,000 0 130,000
     Provided that this amount be allocated to City Year for the Whole School Whole Child
Program, which provides individualized support to at-risk students.
Torts Court Awards 675,000 825,000 1,500,000
Wrongful Conviction Awards 250,000 (49,500) 200,500
Resource Sharing and State Library Aid 11,475,314 0 11,475,314
Library Construction Aid 1,909,317 0 1,909,317
Defeasance of Existing Debt 35,000,000 0 35,000,000
Federal Funds – Capital Projects Fund
Community Learning Center Municipal and Higher Ed Matching
Grant Program 58,360,065 23,360,065 81,720,130
Restricted Receipts 700,000 0 700,000
Other Funds
Rhode Island Capital Plan Funds
Security Measures State Buildings 500,000 71,247 571,247
Energy Efficiency Improvements 1,000,000 1,311,571 2,311,571
Cranston Street Armory 2,250,000 (2,000,000) 250,000
State House Renovations 6,389,000 90,874 6,479,874
Zambarano Buildings and Campus 7,245,000 5,975,000 13,220,000
Replacement of Fueling Tanks 430,000 684,201 1,114,201
Environmental Compliance 200,000 602,286 802,286
Big River Management Area 200,000 423,210 623,210
Shepard Building Upgrades 1,500,000 2,200,000 3,700,000
RI Convention Center Authority 10,237,500 0 10,237,500
Accessibility – Facility Renovations 1,180,000 (191,357) 988,643
DoIT Enterprise Operations Center 4,140,000 (3,506,784) 633,216
BHDDH MH & Community Facilities –
Asset Protection 950,000 103,972 1,053,972
BHDDH DD & Community Homes – Fire Code 325,000 290,828 615,828
BHDDH DD Regional Facilities –
Asset Protection 1,800,000 1,046,156 2,846,156
BHDDH Substance Abuse Asset Protection 600,000 265,141 865,141
BHDDH Group Homes 1,350,000 359,571 1,709,571
Statewide Facility Master Plan 2,000,000 (1,365,000) 635,000
Cannon Building 3,725,000 (3,525,000) 200,000
Old State House 100,000 357,646 457,646
State Office Building 100,000 142,404 242,404
State Office Reorganization & Relocation 1,450,000 612,510 2,062,510
William Powers Building 4,750,000 850,000 5,600,000
Pastore Center Non-Hospital Buildings
Asset Protection 10,330,000 3,305,869 13,635,869
Washington County Government Center 650,000 0 650,000
Chapin Health Laboratory 425,000 350,000 775,000
560 Jefferson Blvd Asset Protection 1,750,000 0 1,750,000
Arrigan Center 125,000 0 125,000
Civic Center 6,212,500 0 6,212,500
Pastore Center Buildings Demolition 1,000,000 0 1,000,000
Veterans Auditorium 100,000 0 100,000
Pastore Center Hospital Buildings Asset Protection 500,000 500,000 1,000,000
Pastore Campus Infrastructure 25,000,000 (2,835,471) 22,164,529
Pastore Center Power Plant Rehabilitation 450,000 90,183 540,183
Community Facilities Asset Protection 70,000 182,300 252,300
Zambarano LTAC Hospital 6,569,677 (5,069,677) 1,500,000
Medical Examiners – New Facility 5,168,529 150,000 5,318,529
Group Home Replacement & Rehabilitation 5,000,000 0 5,000,000
State Land Use Planning Study 250,000 0 250,000
Total – General 224,521,902 25,607,245 250,129,147
Debt Service Payments
General Revenues 182,821,772 (6,858,597) 175,963,175
     Out of the general revenue appropriations for debt service, the general treasurer is
authorized to make payments for the I-195 redevelopment district commission loan up to the
maximum debt service due in accordance with the loan agreement.
Other Funds
Transportation Debt Service 35,226,154 0 35,226,154
Investment Receipts – Bond Funds 100,000 0 100,000
Total – Debt Service Payments 218,147,926 (6,858,597) 211,289,329
Energy Resources
Federal Funds
Federal Funds 1,628,101 13,481,592 15,109,693
Federal Funds – State Fiscal Recovery Fund
Electric Heat Pump Grant Program 20,000,000 5,000,000 25,000,000
Restricted Receipts 21,905,399 2,904,583 24,809,982
Other Funds 4,000,000 (737,316) 3,262,684
Total – Energy Resources 47,533,500 20,648,859 68,182,359
Rhode Island Health Benefits Exchange
General Revenues 4,744,746 (1,334,035) 3,410,711
Federal Funds
Federal Funds 9,733,677 0 9,733,677
Federal Funds – State Fiscal Recovery Fund
Auto-Enrollment Program 1,325,358 (48,768) 1,276,590
Restricted Receipts 16,089,640 (382,643) 15,706,997
Total – Rhode Island Health Benefits Exchange 31,893,421 (1,765,446) 30,127,975
Division of Equity, Diversity & Inclusion
General Revenues 1,898,258 (222,708) 1,675,550
Other Funds 109,062 (4,066) 104,996
Total – Division of Equity, Diversity & Inclusion 2,007,320 (226,774) 1,780,546
Capital Asset Management and Maintenance
General Revenues 12,161,961 (2,767,591) 9,394,370
Grand Total – Administration 717,766,683 (48,073,330) 669,693,353
Business Regulation
Central Management
General Revenues 4,609,968 (413,547) 4,196,421
Banking Regulation
General Revenues 1,801,125 64,030 1,865,155
Restricted Receipts 63,000 0 63,000
Total – Banking Regulation 1,864,125 64,030 1,928,155
Securities Regulation
General Revenues 865,851 851 866,702
Restricted Receipts 15,000 (15,000) 0
Total – Securities Regulation 880,851 (14,149) 866,702
Insurance Regulation
General Revenues 4,669,856 (343,908) 4,325,948
Restricted Receipts 1,883,195 (13,951) 1,869,244
Total – Insurance Regulation 6,553,051 (357,859) 6,195,192
Office of the Health Insurance Commissioner
General Revenues 2,933,710 (177,147) 2,756,563
Federal Funds 322,958 588,776 911,734
Restricted Receipts 522,210 (23,518) 498,692
Total – Office of the Health Insurance Commissioner 3,778,878 388,111 4,166,989
Board of Accountancy
General Revenues 5,490 0 5,490
Commercial Licensing and Gaming and Athletics Licensing
General Revenues 1,194,966 (221,817) 973,149
Restricted Receipts 888,870 104,902 993,772
Total – Commercial Licensing and Gaming and
Athletics Licensing 2,083,836 (116,915) 1,966,921
Building, Design and Fire Professionals
General Revenues 8,290,502 541,157 8,831,659
Federal Funds 318,545 127,318 445,863
Restricted Receipts 2,033,537 (269,720) 1,763,817
Other Funds
Quonset Development Corporation 71,915 (6,934) 64,981
Rhode Island Capital Plan Funds
Fire Academy Expansion 5,715,000 (5,115,000) 600,000
Total – Building, Design and Fire Professionals 16,429,499 (4,723,179) 11,706,320
Office of Cannabis Regulation
Restricted Receipts 6,117,205 (381,772) 5,735,433
Grand Total – Business Regulation 42,322,903 (5,555,280) 36,767,623
Executive Office of Commerce
Central Management
General Revenues 2,249,368 (101,354) 2,148,014
Quasi-Public Appropriations
General Revenues
Rhode Island Commerce Corporation 8,290,488 0 8,290,488
Airport Impact Aid 1,010,036 0 1,010,036
     Sixty percent (60%) of the first $1,000,000 appropriated for airport impact aid shall be
distributed to each airport serving more than 1,000,000 passengers based upon its percentage of the
total passengers served by all airports serving more than 1,000,000 passengers. Forty percent (40%)
of the first $1,000,000 shall be distributed based on the share of landings during calendar year 2023
at North Central Airport, Newport-Middletown Airport, Block Island Airport, Quonset Airport,
T.F. Green International Airport and Westerly Airport, respectively. The Rhode Island commerce
corporation shall make an impact payment to the towns or cities in which the airport is located
based on this calculation. Each community upon which any part of the above airports is located
shall receive at least $25,000.
STAC Research Alliance 900,000 0 900,000
Innovative Matching Grants/Internships 1,000,000 0 1,000,000
I-195 Redevelopment District Commission 1,245,050 0 1,245,050
Polaris Manufacturing Grant 450,000 0 450,000
East Providence Waterfront Commission 50,000 0 50,000
Urban Ventures 140,000 0 140,000
Chafee Center at Bryant 476,200 0 476,200
Federal Funds – State Fiscal Recovery Fund
Port of Davisville 59,000,000 0 59,000,000
Other Funds
Rhode Island Capital Plan Funds
I-195 Redevelopment District Commission 805,000 158,819 963,819
Total – Quasi-Public Appropriations 73,366,774 158,819 73,525,593
Economic Development Initiatives Fund
General Revenues
Innovation Initiative 2,000,000 0 2,000,000
Rebuild RI Tax Credit Fund 26,360,000 0 26,360,000
Small Business Promotion 1,000,000 0 1,000,000
Small Business Assistance 2,000,000 0 2,000,000
I-195 Redevelopment Fund 2,000,000 0 2,000,000
First Wave Closing Fund 10,000,000 0 10,000,000
Federal Funds
Federal Funds 20,000,000 0 20,000,000
Federal Funds – State Fiscal Recovery Fund
Destination Marketing 1,500,000 600,368 2,100,368
Total – Economic Development Initiatives Fund 64,860,000 600,368 65,460,368
Commerce Programs
General Revenues
Wavemaker Fellowship 4,000,000 0 4,000,000
Air Service Development Fund 2,250,000 0 2,250,000
Main Streets Revitalization 1,000,000 0 1,000,000
Federal Funds – State Fiscal Recovery Fund
Minority Business Accelerator 4,000,000 999,940 4,999,940
Bioscience Investments 45,000,000 0 45,000,000
South Quay Marine Terminal 35,000,000 (35,000,000) 0
Small Business Assistance 327,999 1,559,853 1,887,852
Federal Funds – Capital Projects Fund
Broadband 9,573,500 15,383,000 24,956,500
Total – Commerce Programs 101,151,499 (17,057,207) 84,094,292
Grand Total – Executive Office of Commerce 241,627,641 (16,399,374) 225,228,267
Housing
Central Management
General Revenues 32,997,895 (1,503,389) 31,494,506
Federal Funds
Federal Funds 15,493,898 (209,072) 15,284,826
Federal Funds – State Fiscal Recovery Fund
Predevelopment and Capacity Building 500,000 389,731 889,731
Development of Affordable Housing 55,000,000 30,259,175 85,259,175
Homelessness Assistance Program 13,000,000 2,942,397 15,942,397
Site Acquisition 10,000,000 0 10,000,000
Down Payment Assistance 20,000,000 0 20,000,000
Workforce Housing 8,000,000 12,000,000 20,000,000
Affordable Housing Predevelopment Program 7,500,000 0 7,500,000
Home Repair and Community Revitalization 9,500,000 15,000,000 24,500,000
Homelessness Infrastructure 30,000,000 11,285,088 41,285,088
Proactive Housing Development 1,400,000 0 1,400,000
Targeted Housing Development 31,000,000 (5,000,000) 26,000,000
Housing Related Infrastructure 4,300,000 (1,300,000) 3,000,000
Preservation of Affordable Units 500,000 0 500,000
Municipal Planning 2,300,000 0 2,300,000
Municipal Homelessness Support Initiative 2,500,000 (300,000) 2,200,000
Statewide Housing Plan 0 2,000,000 2,000,000
Restricted Receipts 7,664,150 0 7,664,150
Grand Total – Housing 251,655,943 65,563,930 317,219,873
Labor and Training
Central Management
General Revenues 1,465,751 356 1,466,107
Restricted Receipts 375,872 (72,289) 303,583
Total – Central Management 1,841,623 (71,933) 1,769,690
Workforce Development Services
General Revenues 1,107,295 328,512 1,435,807
     Provided that $200,000 of this amount is used to support Year Up.
Federal Funds 26,734,994 6,994,565 33,729,559
Other Funds 0 44,531 44,531
Total – Workforce Development Services 27,842,289 7,367,608 35,209,897
Workforce Regulation and Safety
General Revenues 4,828,609 9,255 4,837,864
Income Support
General Revenues 3,691,640 105,809 3,797,449
Federal Funds 27,968,384 (7,324,000) 20,644,384
Restricted Receipts 2,422,361 142,723 2,565,084
Other Funds
Temporary Disability Insurance Fund 262,177,859 (166,238) 262,011,621
Employment Security Fund 142,775,000 69,225,000 212,000,000
Total – Income Support 439,035,244 61,983,294 501,018,538
Injured Workers Services
Restricted Receipts 10,320,752 (245,063) 10,075,689
Labor Relations Board
General Revenues 553,932 1,657 555,589
Governor’s Workforce Board
General Revenues 6,050,000 4,048,066 10,098,066
     Provided that $600,000 of these funds shall be used for enhanced training for direct care
and support services staff to improve resident quality of care and address the changing health care
needs of nursing facility residents due to higher acuity and increased cognitive impairments
pursuant to § 23-17.5-36.
Federal Funds – State Fiscal Recovery Fund
Enhanced Real Jobs 20,000,000 394,442 20,394,442
Restricted Receipts 17,161,583 1,182,570 18,344,153
Total – Governor’s Workforce Board 43,211,583 5,625,078 48,836,661
Grand Total – Labor and Training 527,634,032 74,669,896 602,303,928
Department of Revenue
Director of Revenue
General Revenues 2,348,848 144,579 2,493,427
Office of Revenue Analysis
General Revenues 983,531 27,466 1,010,997
Lottery Division
Other Funds
Other Funds 390,909,764 31,793,979 422,703,743
Rhode Island Capital Plan Funds
Lottery Building Enhancements 850,000 (690,000) 160,000
Total – Lottery Division 391,759,764 31,103,979 422,863,743
Municipal Finance
General Revenues 1,759,431 (135,254) 1,624,177
Taxation
General Revenues 34,604,969 (735,451) 33,869,518
Restricted Receipts 5,067,295 (252,978) 4,814,317
Other Funds
Motor Fuel Tax Evasion 175,000 0 175,000
Total – Taxation 39,847,264 (988,429) 38,858,835
Registry of Motor Vehicles
General Revenues 31,812,522 5,419,495 37,232,017
     Provided that all unexpended or unencumbered balances as of June 30, 2024 relating to
both the license plate reissuance and implementation of a mobile DMV are hereby reappropriated
to the following fiscal year.
Federal Funds 825,339 (30,382) 794,957
Restricted Receipts 3,494,403 165,237 3,659,640
Total – Registry of Motor Vehicles 36,132,264 5,554,350 41,686,614
State Aid
General Revenues
Distressed Communities Relief Fund 12,384,458 0 12,384,458
Payment in Lieu of Tax Exempt Properties 49,201,412 0 49,201,412
Motor Vehicle Excise Tax Payments 234,712,307 0 234,712,307
Property Revaluation Program 906,329 0 906,329
Tangible Tax Exemption Program 28,000,000 (28,000,000) 0
     Provided that all unexpended or unencumbered balances as of June 30, 2024, appropriated
for tangible tax exemption reimbursements pursuant to Rhode Island General Law, Chapter 44-5.3
are hereby reappropriated to the following fiscal year.
Restricted Receipts 995,120 0 995,120
Total – State Aid 326,199,626 (28,000,000) 298,199,626
Collections
General Revenues 1,002,552 (70,604) 931,948
Grand Total – Revenue 800,033,280 7,636,087 807,669,367
Legislature
General Revenues 50,998,683 6,473,334 57,472,017
Restricted Receipts 2,090,093 315,154 2,405,247
Grand Total – Legislature 53,088,776 6,788,488 59,877,264
Lieutenant Governor
General Revenues 1,411,331 3,060 1,414,391
Secretary of State
Administration
General Revenues 4,639,961 253,374 4,893,335
     Provided that $100,000 be allocated to support the Rhode Island Council for the
Humanities for grant making to civic and cultural organizations, and $50,000 to support Rhode
Island’s participation in the We the People Civics Challenge.
Corporations
General Revenues 2,815,916 3,733 2,819,649
State Archives
General Revenues 198,351 130,654 329,005
Restricted Receipts 558,028 (173,753) 384,275
Total – State Archives 756,379 (43,099) 713,280
Elections and Civics
General Revenues 2,676,107 (1,139,694) 1,536,413
Federal Funds 2,001,207 0 2,001,207
Total – Elections and Civics 4,677,314 (1,139,694) 3,537,620
State Library
General Revenues 879,042 (236,318) 642,724
     Provided that $125,000 be allocated to support the Rhode Island Historical Society and
$18,000 be allocated to support the Newport Historical Society, pursuant to §§ 29-2-1 and 29-2-2,
and $25,000 be allocated to support the Rhode Island Black Heritage Society.
Office of Public Information
General Revenues 630,466 50,652 681,118
Receipted Receipts 25,000 0 25,000
Total – Office of Public Information 655,466 50,652 706,118
Grand Total – Secretary of State 14,424,078 (1,111,352) 13,312,726
General Treasurer
Treasury
General Revenues 3,096,255 9,638 3,105,893
Federal Funds 343,876 (8,450) 335,426
Other Funds
Temporary Disability Insurance Fund 262,277 (13,050) 249,227
Tuition Savings Program – Administration 432,979 (87,257) 345,722
Total -Treasury 4,135,387 (99,119) 4,036,268
State Retirement System
Restricted Receipts
Admin Expenses – State Retirement System 13,111,836 (439,596) 12,672,240
Retirement – Treasury Investment Operations 1,979,142 125,014 2,104,156
Defined Contribution – Administration 328,028 (46,032) 281,996
Total – State Retirement System 15,419,006 (360,614) 15,058,392
Unclaimed Property
Restricted Receipts 2,604,026 154,736 2,758,762
Crime Victim Compensation
General Revenues 899,553 (25,428) 874,125
Federal Funds 422,493 6,000 428,493
Restricted Receipts 555,000 (175,000) 380,000
Total – Crime Victim Compensation 1,877,046 (194,428) 1,682,618
Grand Total – General Treasurer 24,035,465 (499,425) 23,536,040
Board of Elections
General Revenues 3,981,728 1,032,952 5,014,680
Rhode Island Ethics Commission
General Revenues 2,137,059 25,595 2,162,654
Office of Governor
General Revenues
General Revenues 8,256,547 (119,304) 8,137,243
Contingency Fund 150,000 0 150,000
Grand Total – Office of Governor 8,406,547 (119,304) 8,287,243
Commission for Human Rights
General Revenues 2,009,246 62,456 2,071,702
Federal Funds 359,101 58,848 417,949
Grand Total – Commission for Human Rights 2,368,347 121,304 2,489,651
Public Utilities Commission
Federal Funds 593,775 108,612 702,387
Restricted Receipts 13,667,525 (383,167) 13,284,358
Grand Total – Public Utilities Commission 14,261,300 (274,555) 13,986,745
Office of Health and Human Services
Central Management
General Revenues 47,288,469 (742,898) 46,545,571
     Provided that $220,000 $222,000 shall be for the children’s cabinet, established under
chapter 7.5 of title 42, to assist with the planning for an early childhood governance structure of
and for the transition of established early childhood programs to such an office.
Federal Funds 172,720,592 (8,656,981) 164,063,611
     Provided that $250,000 shall be for the Executive Office to develop an Olmstead Plan.
Federal Funds – State Fiscal Recovery Fund
Butler Hospital Short Term Stay Unit 0 7,399,820 7,399,820
Pediatric Recovery 0 3,698,010 3,698,010
Early Intervention Recovery 0 1,450,000 1,450,000
Certified Community Behavioral Health Clinics 0 25,095,405 25,095,405
Restricted Receipts 33,522,192 5,125,961 38,648,153
Total – Central Management 253,531,253 33,369,317 286,900,570
Medical Assistance
General Revenues
Managed Care 452,752,540 (7,015,203) 445,737,337
Hospitals 121,333,847 4,648,010 125,981,857
     Of the general revenue funding, $2.5 million shall be provided for graduate medical
education programs of which $1.0 million is for hospitals designated as a Level I Trauma Center,
$1.0 million is for hospitals providing neonatal intensive care unit level of care, and $0.5 million is
for the residential training program at Landmark Hospital.
Nursing Facilities 152,569,575 (4,464,825) 148,104,750
Home and Community Based Services 59,029,500 10,664,250 69,693,750
Other Services 161,342,668 (24,619,384) 136,723,284
Pharmacy 96,525,250 (4,209,955) 92,315,295
Rhody Health 223,304,955 (14,937,955) 208,367,000
Federal Funds
Managed Care 617,201,624 (22,438,961) 594,762,663
Hospitals 240,332,049 424,967 240,757,016
Nursing Facilities 192,220,425 (5,625,175) 186,595,250
Home and Community Based Services 74,370,500 13,435,750 87,806,250
Other Services 840,530,263 (130,868,548) 709,661,715
Pharmacy 474,750 (990,045) (515,295)
Rhody Health 278,696,684 (18,663,684) 260,033,000
Other Programs 32,247,569 665,514 32,913,083
Restricted Receipts 18,550,306 (3,884,581) 14,665,725
Total – Medical Assistance 3,561,482,505 (207,879,825) 3,353,602,680
Grand Total – Office of Health and
Human Services 3,815,013,758 (174,510,508) 3,640,503,250
Children, Youth and Families
Central Management
General Revenues 14,968,321 (968,719) 13,999,602
     The director of the department of children, youth and families shall provide to the speaker
of the house and president of the senate at least every sixty (60) days beginning September 1, 2021,
a report on its progress implementing the accreditation plan filed in accordance with § 42-72-5.3
and any projected changes needed to effectuate that plan. The report shall, at minimum, provide
data regarding recruitment and retention efforts including attaining and maintaining a diverse
workforce, documentation of newly filled and vacated positions, and progress towards reducing
worker caseloads.
Federal Funds 26,232,025 1,435,949 27,667,974
Federal Funds – State Fiscal Recovery Fund
Provider Workforce Stabilization 7,920,766 357,545 8,278,311
     Provided that these funds be used for workforce stabilization supplemental wage payments
and sign-on bonuses to eligible direct care and support care staff only until a contracted service
provider’s new contract takes effect at which time payments cease.
Foster Home Lead Abatement & Fire Safety 375,000 (375,000) 0
Total – Central Management 49,496,112 449,775 49,945,887
Children's Behavioral Health Services
General Revenues 8,714,168 (1,183,526) 7,530,642
     Notwithstanding the provision of § 35-3-15 of the general laws, all unexpended or
unencumbered balances as of June 30, 2024 are hereby reappropriated to fiscal year 2025.
Federal Funds 8,767,860 (131,974) 8,635,886
Federal Funds – State Fiscal Recovery Fund
Psychiatric Residential Treatment Facility 0 9,574,553 9,574,553
Total – Children's Behavioral Health Services 17,482,028 8,259,053 25,741,081
Youth Development Services
General Revenues 23,178,477 (759,210) 22,419,267
Federal Funds 193,194 71,305 264,499
Restricted Receipts 141,260 (139,760) 1,500
Other Funds
Rhode Island Capital Plan Funds
Training School Asset Protection 250,000 0 250,000
Residential Treatment Facility 15,000,000 0 15,000,000
Total – Youth Development Services 38,762,931 (827,665) 37,935,266
Child Welfare
General Revenues 170,201,780 (5,215,597) 164,986,183
     Notwithstanding the provision of § 35-3-15 of the general laws, all unexpended or
unencumbered balances as of June 30, 2024 are hereby reappropriated to fiscal year 2025.
Federal Funds 88,869,694 (7,259,654) 81,610,040
Restricted Receipts 1,349,863 (685,553) 664,310
Total – Child Welfare 260,421,337 (13,160,804) 247,260,533
Higher Education Incentive Grants
General Revenues 200,000 0 200,000
     Provided that these funds and any unexpended or unencumbered previous years’ funding
are to be used exclusively to fund awards to eligible youth.
     The director of the department of children, youth and families shall provide to the governor,
speaker of the house and president of the senate a report on higher education participation for
department affiliated youth. The report due on December 1 and July 1 of each year shall, at
minimum, include data by institution on the past 180 days regarding amounts awarded; each
awardee’s unmet need; the number of youth eligible; applications, and awards made by the
department; and the number of students who dropped out. It shall also include participation
information on trade school and workforce development programs.
Grand Total – Children, Youth and Families 366,362,408 (5,279,641) 361,082,767
Health
Central Management
General Revenues 3,845,945 (420,290) 3,425,655
Federal Funds 7,898,826 795,801 8,694,627
Restricted Receipts 16,723,583 (1,185,654) 15,537,929
     Provided that the disbursement of any indirect cost recoveries on federal grants budgeted
in this line item that are derived from grants authorized under The Coronavirus Preparedness and
Response Supplemental Appropriations Act (P.L. 116-123); The Families First Coronavirus
Response Act (P.L. 116-127); The Coronavirus Aid, Relief, and Economic Security Act (P.L. 116-
136); The Paycheck Protection Program and Health Care Enhancement Act (P.L. 116-139); the
Consolidated Appropriations Act, 2021 (P.L. 116-260); and the American Rescue Plan Act of 2021
(P.L. 117-2), are hereby subject to the review and prior approval of the Director of Management
and Budget. No obligation or expenditure of these funds shall take place without such approval.
Total – Central Management 28,468,354 (810,143) 27,658,211
Community Health and Equity
General Revenues 1,577,479 (777,034) 800,445
Federal Funds 79,024,850 11,131,939 90,156,789
Federal Funds – State Fiscal Recovery Fund
Public Health Clinics 0 3,720,118 3,720,118
Restricted Receipts 43,524,137 18,151,954 61,676,091
Total – Community Health and Equity 124,126,466 32,226,977 156,353,443
Environmental Health
General Revenues 6,042,901 (271,224) 5,771,677
Federal Funds 11,275,046 1,499,817 12,774,863
Restricted Receipts 895,252 51,565 946,817
Total – Environmental Health 18,213,199 1,280,158 19,493,357
Health Laboratories and Medical Examiner
General Revenues 12,757,344 374,242 13,131,586
Federal Funds 2,669,840 (146,756) 2,523,084
Other Funds
Rhode Island Capital Plan Funds
Health Laboratories & Medical Examiner
Equipment 400,000 (391,011) 8,989
New Health Laboratory Building 0 1,000,000 1,000,000
Total – Health Laboratories and
Medical Examiner 15,827,184 836,475 16,663,659
Customer Services
General Revenues 8,216,978 79,587 8,296,565
Federal Funds 7,514,546 73,800 7,588,346
Restricted Receipts 4,425,552 3,256,622 7,682,174
Total – Customer Services 20,157,076 3,410,009 23,567,085
Policy, Information and Communications
General Revenues 982,376 2,931 985,307
Federal Funds 3,438,259 1,138,988 4,577,247
Restricted Receipts 882,254 1,655,642 2,537,896
Total – Policy, Information and Communications 5,302,889 2,797,561 8,100,450
Preparedness, Response, Infectious Disease & Emergency Services
General Revenues 2,232,149 (84,984) 2,147,165
Federal Funds 19,777,182 2,245,993 22,023,175
Total – Preparedness, Response, Infectious
Disease & Emergency Services 22,009,331 2,161,009 24,170,340
COVID-19
Federal Funds
Federal Funds 58,581,958 19,742,104 78,324,062
Federal Funds – State Fiscal Recovery Fund
COVID-19 Operational Support 34,909,578 (2,712,495) 32,197,083
Total – COVID-19 93,491,536 17,029,609 110,521,145
Grand Total – Health 327,596,035 58,931,655 386,527,690
Human Services
Central Management
General Revenues 5,954,150 121,835 6,075,985
     Of this amount, $400,000 is to support the domestic violence prevention fund to provide
direct services through the Coalition Against Domestic Violence; $25,000 for the Center for
Southeast Asians; $450,000 to support Project Reach activities provided by the RI Alliance of Boys
and Girls Clubs; $267,000 is for outreach and supportive services through Day One; $550,000 is
for food collection and distribution through the Rhode Island Community Food Bank; $500,000
for services provided to the homeless at Crossroads Rhode Island; $600,000 for the Community
Action Fund; $250,000 is for the Institute for the Study and Practice of Nonviolence’s Reduction
Strategy, $75,000 is to support services provided to the immigrant and refugee population through
Higher Ground International; and $50,000 is for services provided to refugees through the Refugee
Dream Center.
     The director of the department of human services shall provide to the speaker of the house,
president of the senate, and chairs of the house and senate finance committees at least every sixty
(60) days beginning August 1, 2022, a report on its progress in recruiting and retaining customer
serving staff. The report shall include: documentation of newly filled and vacated positions,
including lateral transfers, position titles, civil service information, including numbers of eligible
and available candidates, plans for future testing and numbers of eligible and available candidates
resulting from such testing, impacts on caseload backlogs and call center wait times, as well as
other pertinent information as determined by the director.
Federal Funds 8,060,913 60,827 8,121,740
     Of this amount, $3.0 million is to sustain Early Head Start and Head Start programs.
     Federal Funds – State Fiscal Recovery Fund
Rhode Island Community Food Bank 3,000,000 0 3,000,000
Restricted Receipts 300,000 1,111,957 1,411,957
Total – Central Management 17,315,063 1,294,619 18,609,682
Child Support Enforcement
General Revenues 4,541,800 (203,729) 4,338,071
Federal Funds 10,035,378 (596,192) 9,439,186
Restricted Receipts 3,613,859 210,000 3,823,859
Total – Child Support Enforcement 18,191,037 (589,921) 17,601,116
Individual and Family Support
General Revenues 47,213,539 (1,572,547) 45,640,992
Federal Funds
Federal Funds 121,621,808 14,535,086 136,156,894
Federal Funds – State Fiscal Recovery Fund
Child Care Support 16,717,000 2,809,420 19,526,420
Restricted Receipts 185,000 44,901 229,901
Other Funds
Rhode Island Capital Plan Funds
Blind Vending Facilities 165,000 102,456 267,456
Total – Individual and Family Support 185,902,347 15,919,316 201,821,663
Office of Veterans Services
General Revenues 34,617,133 (3,115,406) 31,501,727
     Of this amount, $200,000 is to provide support services through veterans’ organizations,
$50,000 is to support Operation Stand Down, and $100,000 is to support the Veterans Services
Officers (VSO) program through the Veterans of Foreign Wars.
     Provided that all unexpended or unencumbered balances as of June 30, 2024 relating to the
digitization project is hereby reappropriated to the following fiscal year.
Federal Funds 12,222,903 952,493 13,175,396
Restricted Receipts 1,765,801 144,199 1,910,000
Other Funds
Rhode Island Capital Plan Funds
Veterans Home Asset Protection 500,000 0 500,000
Veterans Memorial Cemetery Asset Protection 750,000 0 750,000
Total – Office of Veterans Services 49,855,837 (2,018,714) 47,837,123
Health Care Eligibility
General Revenues 10,354,082 1,425,961 11,780,043
Federal Funds 17,291,822 2,417,205 19,709,027
Total – Health Care Eligibility 27,645,904 3,843,166 31,489,070
Supplemental Security Income Program
General Revenues 17,095,200 (341,560) 16,753,640
Rhode Island Works
General Revenues 10,186,745 0 10,186,745
Federal Funds 87,955,655 (10,921,947) 77,033,708
Total – Rhode Island Works 98,142,400 (10,921,947) 87,220,453
Other Programs
General Revenues
General Revenues 1,935,456 (169,564) 1,765,892
     Of this appropriation, $90,000 shall be used for hardship contingency payments.
Retail SNAP Incentives Pilot Program 10,000,000 909,749 10,909,749
Federal Funds 369,208,211 (8,470,497) 360,737,714
Restricted Receipts 8,000 0 8,000
Total – Other Programs 381,151,667 (7,730,312) 373,421,355
Office of Healthy Aging
General Revenues 13,654,589 (1,602,181) 12,052,408
     Of this amount, $325,000 is to provide elder services, including respite, through the
Diocese of Providence, $40,000 is for ombudsman services provided by the Alliance for Long Term
Care in accordance with chapter 66.7 of title 42, $85,000 is for security for housing for the elderly
in accordance with § 42-66.1-3, and $1,200,000 is for Senior Services Support and $680,000 is for
elderly nutrition, of which $630,000 is for Meals on Wheels.
Federal Funds 20,834,138 (1,755,140) 19,078,998
Restricted Receipts 61,000 (10,800) 50,200
Other Funds
Intermodal Surface Transportation Fund 4,147,184 159,651 4,306,835
Total – Office of Healthy Aging 38,696,911 (3,208,470) 35,488,441
Grand Total – Human Services 833,996,366 (3,753,823) 830,242,543
Behavioral Healthcare, Developmental Disabilities and Hospitals
Central Management
General Revenues 2,445,310 907,109 3,352,419
Federal Funds 734,228 517,693 1,251,921
Total – Central Management 3,179,538 1,424,802 4,604,340
Hospital and Community System Support
General Revenues 1,260,208 (262,403) 997,805
Federal Funds 65,739 321,856 387,595
Restricted Receipts 448,659 (81,111) 367,548
Total – Hospital and Community System Support 1,774,606 (21,658) 1,752,948
Services for the Developmentally Disabled
General Revenues 207,551,352 3,261,597 210,812,949
     Provided that of this general revenue funding, $33,194,667 an amount certified by the
department shall be expended on certain community-based department of behavioral healthcare,
developmental disabilities and hospitals (BHDDH) developmental disability private provider and
self-directed consumer direct care service worker raises and associated payroll costs as authorized
by BHDDH and to finance the new services rates implemented by BHDDH pursuant to the Consent
Decree Action Plan Addendum. Any increase for direct support staff and residential or other
community-based setting must first receive the approval of BHDDH.
Federal Funds 260,062,877 (8,328,105) 251,734,772
     Provided that of this federal funding, $41,821,645 an amount certified by the department
shall be expended on certain community-based department of behavioral healthcare, developmental
disabilities and hospitals (BHDDH) developmental disability private provider and self-directed
consumer direct care service worker raises and associated payroll costs as authorized by BHDDH
and to finance the new services rates implemented by BHDDH pursuant to the Consent Decree
Action Plan Addendum. Any increase for direct support staff and residential or other community-
based setting must first receive the approval of BHDDH.
Restricted Receipts 1,395,777 (53,530) 1,342,247
Other Funds
Rhode Island Capital Plan Funds
DD Residential Support 100,000 0 100,000
Total – Services for the Developmentally Disabled 469,110,006 (5,120,038) 463,989,968
Behavioral Healthcare Services
General Revenues 4,345,293 (103,365) 4,241,928
Federal Funds
Federal Funds 34,025,449 6,404,369 40,429,818
     Provided that $250,000 from Social Services Block Grant funds is awarded to The
Providence Center to coordinate with Oasis Wellness and Recovery Center for its support and
services program offered to individuals with behavioral health issues.
Federal Funds – State Fiscal Recovery Fund
Crisis Intervention Trainings 1,650,000 550,000 2,200,000
9-8-8 Hotline 1,600,000 1,636,417 3,236,417
Restricted Receipts 7,334,361 4,886,788 12,221,149
     Provided that $500,000 from the opioid stewardship fund is distributed equally to the seven
regional substance abuse prevention task forces to fund priorities determined by each task force.
Total – Behavioral Healthcare Services 48,955,103 13,374,209 62,329,312
Hospital and Community Rehabilitative Services
General Revenues 60,067,815 (2,914,326) 57,153,489
Federal Funds 51,095,254 2,420,222 53,515,476
Restricted Receipts 3,150,000 (2,180,000) 970,000
Other Funds
Rhode Island Capital Plan Funds
Hospital Equipment 300,000 169,544 469,544
Total – Hospital and Community
Rehabilitative Services 114,613,069 (2,504,560) 112,108,509
State of RI Psychiatric Hospital
General Revenues 35,216,359 (1,449,752) 33,766,607
Grand Total – Behavioral Healthcare,
Developmental Disabilities and Hospitals 672,848,681 5,703,003 678,551,684
Office of the Child Advocate
General Revenues 1,649,914 (23,983) 1,625,931
Federal Funds 0 12,000 12,000
Grand Total – Office of the Child Advocate 1,649,914 (11,983) 1,637,931
Commission on the Deaf and Hard of Hearing
General Revenues 764,208 2,289 766,497
Restricted Receipts 104,467 22,258 126,725
Grand Total – Comm. On Deaf and Hard-of-Hearing 868,675 24,547 893,222
Governor’s Commission on Disabilities
General Revenues
General Revenues 776,252 45,901 822,153
Livable Home Modification Grant Program 766,699 560,018 1,326,717
     Provided that this will be used for home modification and accessibility enhancements to
construct, retrofit, and/or renovate residences to allow individuals to remain in community settings.
This will be in consultation with the executive office of health and human services. All unexpended
or unencumbered balances, at the end of the fiscal year, shall be reappropriated to the ensuing fiscal
year and made immediately available for the same purpose.
Federal Funds 378,638 (701) 377,937
Restricted Receipts 62,131 (17,475) 44,656
Grand Total – Governor’s Commission on
Disabilities 1,983,720 587,743 2,571,463
Office of the Mental Health Advocate
General Revenues 976,078 (54,961) 921,117
Elementary and Secondary Education
Administration of the Comprehensive Education Strategy
General Revenues 28,924,723 (420,329) 28,504,394
     Provided that $90,000 be allocated to support the hospital school at Hasbro Children’s
Hospital pursuant to § 16-7-20 and that $395,000 be allocated to support child opportunity zones
through agreements with the department of elementary and secondary education to strengthen
education, health and social services for students and their families as a strategy to accelerate
student achievement and further provided that $450,000 and 3.0 full-time equivalent positions be
allocated to support a special education function to facilitate individualized education program
(IEP) and 504 services.
Federal Funds
Federal Funds 282,135,648 20,414,075 302,549,723
     Provided that $684,000 from the department’s administrative share of Individuals with
Disabilities Education Act funds be allocated to the Paul V. Sherlock Center on Disabilities to
support the Rhode Island Vision Education and Services Program and that $270,000 of the
Department’s allocation of education stabilization discretionary funds be used to support the RI
Auditory Oral Program.
Federal Funds – State Fiscal Recovery Fund
Adult Education Providers 3,000,000 1,872,178 4,872,178
Out of School Time Education Providers 4,000,000 0 4,000,000
Restricted Receipts
Restricted Receipts 2,381,954 (234,709) 2,147,245
HRIC Adult Education Grants 3,500,000 0 3,500,000
Total – Admin. of the Comprehensive
Ed. Strategy 323,942,325 21,631,215 345,573,540
Davies Career and Technical School
General Revenues 15,721,293 1,025,911 16,747,204
Federal Funds 2,069,097 761,334 2,830,431
Restricted Receipts 4,448,690 415,442 4,864,132
Other Funds
Rhode Island Capital Plan Funds
Davies School HVAC 1,200,000 (1,000,000) 200,000
Davies School Asset Protection 500,000 0 500,000
Davies School Healthcare Classrooms 6,886,250 (6,886,250) 0
Davies School Wing Renovation 2,500,000 (2,000,000) 500,000
Total – Davies Career and Technical School 33,325,330 (7,683,563) 25,641,767
RI School for the Deaf
General Revenues 8,505,617 (55,376) 8,450,241
Federal Funds 312,070 112,007 424,077
Restricted Receipts 619,262 (50,593) 568,669
Other Funds
School for the Deaf Transformation Grants 59,000 0 59,000
Rhode Island Capital Plan Funds
School for the Deaf Asset Protection 331,000 117,524 448,524
Total – RI School for the Deaf 9,826,949 123,562 9,950,511
Metropolitan Career and Technical School
General Revenues 10,610,928 0 10,610,928
Federal Funds 2,707,864 603,686 3,311,550
Other Funds
Rhode Island Capital Plan Funds
MET School Asset Protection 2,000,000 634,940 2,634,940
Total – Metropolitan Career and Technical School 15,318,792 1,238,626 16,557,418
Education Aid
General Revenues 1,146,299,565 (248,234)
1,146,051,331
     Provided that the criteria for the allocation of early childhood funds shall prioritize pre-
kindergarten seats and classrooms for four-year-olds whose family income is at or below one
hundred eighty-five percent (185%) of federal poverty guidelines and who reside in communities
with higher concentrations of low-performing schools.
Federal Funds 159,747,998 40,355,857 200,103,855
Restricted Receipts 36,395,639 3,122,229 39,517,868
Other Funds
Permanent School Fund 300,000 0 300,000
Total – Education Aid 1,342,743,202 43,229,852 1,385,973,054
Central Falls School District
General Revenues 49,413,751 0 49,413,751
Federal Funds 10,869,398 10,009,853 20,879,251
Total – Central Falls School District 60,283,149 10,009,853 70,293,002
School Construction Aid
General Revenues
School Housing Aid 104,162,946 (2,672,970) 101,489,976
School Building Authority Capital Fund 0 2,672,970 2,672,970
Total – School Construction Aid 104,162,946 0 104,162,946
Teachers' Retirement
General Revenues 132,744,129 0 132,744,129
Grand Total – Elementary and Secondary
Education 2,022,346,822 68,549,545
2,090,896,367
Public Higher Education
Office of Postsecondary Commissioner
General Revenues 30,102,355 (3,642,895) 26,459,460
     Provided that $355,000 shall be allocated to the Rhode Island College Crusade pursuant to
§ 16-70-5, and $75,000 shall be allocated to Best Buddies Rhode Island to support its programs for
children with developmental and intellectual disabilities. It is also provided that $8,568,644
$6,955,499 shall be allocated to the Rhode Island Promise Scholarship program; $151,410 shall be
used to support Rhode Island’s membership in the New England Board of Higher Education;
$4,000,000 $2,367,000 shall be allocated to the Rhode Island Hope Scholarship program; and
$200,000 shall be allocated to the Rhode Island School for Progressive Education to support access
to higher education opportunities for teachers of color.
Federal Funds
Federal Funds 4,156,833 2,946 4,159,779
Guaranty Agency Administration 400,000 (24,664) 375,336
Guaranty Agency Operating Fund –
Scholarships & Grants 3,900,000 0 3,900,000
Federal Funds – State Fiscal Recovery Fund
RI Reconnect 8,000,000 0 8,000,000
Cybersecurity Center 2,000,000 0 2,000,000
Fresh Start Scholarship 5,000,000 0 5,000,000
Restricted Receipts 5,904,272 44,696 5,948,968
Other Funds
Tuition Savings Program – Dual Enrollment 2,300,000 0 2,300,000
Tuition Savings Program – Scholarships and Grants 895,000 0 895,000
Nursing Education Center – Operating 2,894,863 108,746 3,003,609
Rhode Island Capital Plan Funds
Higher Education Centers 0 40,000 40,000
Total – Office of Postsecondary Commissioner 65,553,323 (3,471,171) 62,082,152
University of Rhode Island
General Revenues
General Revenues 105,389,557 5,804,083 111,193,640
     Provided that in order to leverage federal funding and support economic development,
$700,000 shall be allocated to the Small Business Development Center, $100,000 shall be allocated
to the Institute for Labor Studies & Research and that $50,000 shall be allocated to Special
Olympics Rhode Island to support its mission of providing athletic opportunities for individuals
with intellectual and developmental disabilities.
Debt Service 31,813,173 119,366 31,932,539
RI State Forensics Laboratory 1,618,744 0 1,618,744
Federal Funds – State Fiscal Recovery Fund
PFAS Water Treatment Plant 20,000,000 (20,000,000) 0
Other Funds
University and College Funds 745,170,430 14,719,144 759,889,574
Debt – Dining Services 992,421 3,500 995,921
Debt – Education and General 7,633,681 (2,071,629) 5,562,052
Debt – Health Services 119,986 115,782 235,768
Debt – Housing Loan Funds 12,979,112 (5,000) 12,974,112
Debt – Memorial Union 425,523 (98,748) 326,775
Debt – Ryan Center 2,378,224 0 2,378,224
Debt – Parking Authority 819,763 2,000 821,763
URI Restricted Debt Service – Energy Conservation 507,250 0 507,250
URI Debt Service – Energy Conservation 1,885,825 0 1,885,825
Rhode Island Capital Plan Funds
Asset Protection 13,494,395 (142,900) 13,351,495
Mechanical, Electric, and Plumbing Improvements 4,400,000 (3,346,770) 1,053,230
Fire Protection Academic Buildings 3,081,532 861,034 3,942,566
Bay Campus 6,000,000 0 6,000,000
Athletics Complex 26,270,000 (20,844,785) 5,425,215
     Provided that total Rhode Island Capital Plan funds provide no more than 80.0 percent of
the total project.
Stormwater Management 256,338 0 256,338
Fine Arts Center Renovation 8,000,000 0 8,000,000
PFAS Water Treatment Plant 0 512,500 512,500
Total – University of Rhode Island 993,235,954 (24,372,423) 968,863,531
     Notwithstanding the provisions of § 35-3-15, all unexpended or unencumbered balances as
of June 30, 2024, relating to the University of Rhode Island are hereby reappropriated to fiscal year
2025.
Rhode Island College
General Revenues
General Revenues 66,013,913 1,616,349 67,630,262
Debt Service 8,732,729 113,233 8,845,962
Rhode Island Vision Education and Services
Program 1,800,000 0 1,800,000
Other Funds
University and College Funds 106,541,381 (5,144,625) 101,396,756
Debt – Education and General 1,579,049 (701,978) 877,071
Debt – Housing 369,079 (1,621) 367,458
Debt – Student Center and Dining 155,000 (1,241) 153,759
Debt – Student Union 208,800 (1,925) 206,875
Debt – G.O. Debt Service 1,643,056 0 1,643,056
Debt – Energy Conservation 717,975 0 717,975
Rhode Island Capital Plan Funds
Asset Protection 5,432,000 5,468,634 10,900,634
Infrastructure Modernization 5,275,000 5,117,097 10,392,097
Master Plan Phase III 10,000,000 0 10,000,000
Total – Rhode Island College 208,467,982 6,463,923 214,931,905
     Notwithstanding the provisions of § 35-3-15, all unexpended or unencumbered balances as
of June 30, 2024, relating to Rhode Island College are hereby reappropriated to fiscal year 2025.
Community College of Rhode Island
General Revenues
General Revenues 58,529,873 1,547,809 60,077,682
Debt Service 807,992 145,052 953,044
Restricted Receipts 828,372 (33,556) 794,816
Other Funds
University and College Funds 98,389,036 2,447,137 100,836,173
Rhode Island Capital Plan Funds
Asset Protection 2,653,124 1,812,218 4,465,342
Knight Campus Renewal 1,390,000 0 1,390,000
Data, Cabling, and Power Infrastructure 3,300,000 (2,800,000) 500,000
Flanagan Campus Renovations 4,500,000 (3,700,000) 800,000
CCRI Renovation and Modernization Phase I 12,000,000 (9,663,721) 2,336,279
Total – Community College of RI 182,398,397 (10,245,061) 172,153,336
     Notwithstanding the provisions of § 35-3-15, all unexpended or unencumbered balances as
of June 30, 2024, relating to the Community College of Rhode Island are hereby reappropriated to
fiscal year 2025.
Grand Total – Public Higher Education 1,449,655,656 (31,624,732) 1,418,030,924
RI State Council on the Arts
General Revenues
Operating Support 1,102,758 10,480 1,113,238
Grants 1,190,000 0 1,190,000
     Provided that $400,000 be provided to support the operational costs of WaterFire
Providence art installations.
Federal Funds 987,000 (849) 986,151
Restricted Receipts 5,000 (2,039) 2,961
Other Funds
Art for Public Facilities 585,000 0 585,000
Grand Total – RI State Council on the Arts 3,869,758 7,592 3,877,350
RI Atomic Energy Commission
General Revenues 1,158,737 15,028 1,173,765
Restricted Receipts 25,036 0 25,036
Other Funds
URI Sponsored Research 344,971 (6,945) 338,026
Rhode Island Capital Plan Funds
Asset Protection 50,000 0 50,000
Grand Total – RI Atomic Energy Commission 1,578,744 8,083 1,586,827
RI Historical Preservation and Heritage Commission
General Revenues 1,905,557 (520,545) 1,385,012
     Provided that $30,000 support the operational costs of the Fort Adams Trust’s restoration
activities and that $25,000 shall be allocated to Rhode Island Slave History Medallions.
Federal Funds 1,143,147 80,587 1,223,734
Restricted Receipts 422,800 0 422,800
Other Funds
RIDOT Project Review 110,327 33,506 143,833
Grand Total – RI Historical Preservation and
Heritage Comm. 3,581,831 (406,452) 3,175,379
Attorney General
Criminal
General Revenues 21,038,345 492,850 21,531,195
Federal Funds 2,909,219 205,718 3,114,937
Restricted Receipts 1,290,066 100,777 1,390,843
Total – Criminal 25,237,630 799,345 26,036,975
Civil
General Revenues 7,010,429 (43,209) 6,967,220
Restricted Receipts 2,718,995 (143,725) 2,575,270
Total – Civil 9,729,424 (186,934) 9,542,490
Bureau of Criminal Identification
General Revenues 2,145,184 23,723 2,168,907
Federal Funds 0 98,254 98,254
Restricted Receipts 1,296,624 722,996 2,019,620
Total – Bureau of Criminal Identification 3,441,808 844,973 4,286,781
General
General Revenues 4,668,933 45,217 4,714,150
Other Funds
Rhode Island Capital Plan Funds
Building Renovations and Repairs 150,000 1,890,000 2,040,000
Total – General 4,818,933 1,935,217 6,754,150
Grand Total – Attorney General 43,227,795 3,392,601 46,620,396
Corrections
Central Management
General Revenues 23,382,719 (303,083) 23,079,636
Parole Board
General Revenues 1,382,965 147,839 1,530,804
Custody and Security
General Revenues 160,215,200 (14,797,382) 145,417,818
Federal Funds 1,413,868 1,240,527 2,654,395
Federal Funds – State Fiscal Recovery Fund
DOC – Personnel and Operating Support 0 20,000,000 20,000,000
Other Funds
Rhode Island Capital Plan Funds
Intake Service Center HVAC 0 6,880,852 6,880,852
Total – Custody and Security 161,629,068 13,323,997 174,953,065
Institutional Support
General Revenues 29,751,849 4,326,417 34,078,266
Other Funds
Rhode Island Capital Plan Funds
Asset Protection 4,100,000 2,573,741 6,673,741
Correctional Facilities – Renovations 0 250,000 250,000
Total – Institutional Support 33,851,849 7,150,158 41,002,007
Institutional Based Rehab/Population Management
General Revenues 14,344,016 407,327 14,751,343
     Provided that $1,050,000 be allocated to Crossroads Rhode Island for sex offender
discharge planning.
     The director of the department of corrections shall provide to the speaker of the house and
president of the senate at least every ninety (90) days beginning September 1, 2022, a report on
efforts to modernize the correctional industries program. The report shall, at minimum, provide
data on the past ninety (90) days regarding program participation; changes made in programming
to more closely align with industry needs; new or terminated partnerships with employers,
nonprofits, and advocacy groups; current program expenses and revenues; and the employment
status of all persons on the day of discharge from department care who participated in the
correctional industries program.
Federal Funds 630,449 8,965 639,414
Restricted Receipts 64,600 (19,800) 44,800
Total – Institutional Based Rehab/Population Mgt. 15,039,065 396,492 15,435,557
Healthcare Services
General Revenues 30,735,600 4,610,678 35,346,278
Restricted Receipts 1,331,585 645,002 1,976,587
Total – Healthcare Services 32,067,185 5,255,680 37,322,865
Community Corrections
General Revenues 21,198,507 658,627 21,857,134
Federal Funds 175,542 (51,613) 123,929
Restricted Receipts 36,924 (26,436) 10,488
Total – Community Corrections 21,410,973 580,578 21,991,551
Grand Total – Corrections 288,763,824 26,551,661 315,315,485
Judiciary
Supreme Court
General Revenues
General Revenues 34,670,879 829,920 35,500,799
     Provided however, that no more than $1,453,387 in combined total shall be offset to the
public defender’s office, the attorney general’s office, the department of corrections, the department
of children, youth and families, and the department of public safety for square-footage occupancy
costs in public courthouses and further provided that $230,000 be allocated to the Rhode Island
Coalition Against Domestic Violence for the domestic abuse court advocacy project pursuant to §
12-29-7 and that $90,000 be allocated to Rhode Island Legal Services, Inc. to provide housing and
eviction defense to indigent individuals.
Defense of Indigents 5,075,432 1,000,000 6,075,432
Federal Funds 213,725 (64,555) 149,170
Restricted Receipts 4,179,552 (18,443) 4,161,109
Other Funds
Rhode Island Capital Plan Funds
Garrahy Courtroom Restoration 750,000 3,985 753,985
Judicial Complexes – HVAC 1,000,000 149,590 1,149,590
Judicial Complexes Asset Protection 2,250,000 247,547 2,497,547
Judicial Complexes Fan Coil Unit Replacements 500,000 0 500,000
Garrahy Courthouse Restoration 1,125,000 0 1,125,000
Total – Supreme Court 49,764,588 2,148,044 51,912,632
Judicial Tenure and Discipline
General Revenues 174,733 388 175,121
Superior Court
General Revenues 27,552,736 23,237 27,575,973
Federal Funds 70,028 (70,028) 0
Restricted Receipts 665,000 0 665,000
Total – Superior Court 28,287,764 (46,791) 28,240,973
Family Court
General Revenues 26,408,476 118,015 26,526,491
Federal Funds 3,866,908 (167,981) 3,698,927
Total – Family Court 30,275,384 (49,966) 30,225,418
District Court
General Revenues 16,319,444 (83,416) 16,236,028
Federal Funds 821,532 (32,315) 789,217
Restricted Receipts 60,000 0 60,000
Total – District Court 17,200,976 (115,731) 17,085,245
Traffic Tribunal
General Revenues 11,185,670 (504,613) 10,681,057
Workers' Compensation Court
Restricted Receipts 10,008,315 (121,753) 9,886,562
Grand Total – Judiciary 146,897,430 1,309,578 148,207,008
Military Staff
General Revenues 3,650,802 (76,183) 3,574,619
Federal Funds 64,747,657 (23,717,269) 41,030,388
Restricted Receipts
RI Military Family Relief Fund 55,000 0 55,000
Other Funds
Rhode Island Capital Plan Funds
Aviation Readiness Center 138,272 0 138,272
AMC Roof Replacement 0 1,013 1,013
Asset Protection 1,753,294 216,878 1,970,172
Quonset Airport Runway Reconstruction 1,774,119 (769,128) 1,004,991
Quonset Air National Guard HQ Facility 3,000,000 (3,000,000) 0
Sun Valley Armory 788,161 (80,700) 707,461
Grand Total – Military Staff 75,907,305 (27,425,389) 48,481,916
Public Safety
Central Management
General Revenues 14,866,598 (11,035,502) 3,831,096
     Provided that $13,500,000 $2,531,946 shall be allocated as the state contribution for the
statewide body-worn camera program, subject to all program and reporting rules, regulations,
policies, and guidelines prescribed in the Rhode Island General Laws. Notwithstanding the
provisions of § 35-3-15, all unexpended or unencumbered balances as of June 30, 2024, from this
appropriation are hereby reappropriated to fiscal year 2025.
Federal Funds
Federal Funds 11,284,115 12,935,340 24,219,455
Federal Funds – State Fiscal Recovery Fund
Support for Survivors of Domestic Violence 7,000,000 (6,500,000) 500,000
Restricted Receipts 191,311 111,932 303,243
Total – Central Management 33,342,024 (4,488,230) 28,853,794
E-911 Emergency Telephone System
Restricted Receipts 9,269,543 (1,395,902) 7,873,641
Security Services
General Revenues 30,293,311 (2,489,567) 27,803,744
Municipal Police Training Academy
General Revenues 290,366 2,310 292,676
Federal Funds 399,095 141,591 540,686
Total – Municipal Police Training Academy 689,461 143,901 833,362
State Police
General Revenues 91,562,926 105,502 91,668,428
Federal Funds 5,474,011 2,809,661 8,283,672
Restricted Receipts 889,670 196,330 1,086,000
Other Funds
Airport Corporation Assistance 150,069 259 150,328
Road Construction Reimbursement 3,354,650 0 3,354,650
Weight and Measurement Reimbursement 510,198 (181,863) 328,335
Rhode Island Capital Plan Funds
DPS Asset Protection 2,053,000 (779,400) 1,273,600
Southern Barracks 10,465,719 (8,965,719) 1,500,000
Training Academy Upgrades 1,400,000 (347,539) 1,052,461
Statewide Communications System Network 249,754 (4,706) 245,048
Headquarters Roof Replacement 0 107,338 107,338
Total – State Police 116,109,997 (7,060,137) 109,049,860
Grand Total – Public Safety 189,704,336 (15,289,935) 174,414,401
Office of Public Defender
General Revenues 15,694,120 (653,926) 15,040,194
Federal Funds 100,665 4,370 105,035
Grand Total – Office of Public Defender 15,794,785 (649,556) 15,145,229
Emergency Management Agency
General Revenues 6,632,962 205,621 6,838,583
Federal Funds 38,504,601 (7,968,411) 30,536,190
Restricted Receipts 406,774 1,798 408,572
Other Funds
Rhode Island Capital Plan Funds
RI Statewide Communications Network Tower 500,000 0 500,000
RI Statewide Communications Infrastructure 1,190,000 762,273 1,952,273
RI Statewide Communications 700 MHZ Project 2,776,375 0 2,776,375
RI Statewide Communications Warehouse 250,000 0 250,000
Emergency Management Building 0 250,000 250,000
Grand Total – Emergency Management Agency 50,260,712 (6,748,719) 43,511,993
Environmental Management
Office of the Director
General Revenues 9,227,652 12,151 9,239,803
     Of this general revenue amount, $100,000 is appropriated to the Conservation Districts and
$100,000 is appropriated to the Wildlife Rehabilitators Association of Rhode Island for a
veterinarian at the Wildlife Clinic of Rhode Island.
Federal Funds 40,100 0 40,100
Restricted Receipts 4,463,201 712,115 5,175,316
Total – Office of the Director 13,730,953 724,266 14,455,219
Natural Resources
General Revenues 33,553,651 (932,345) 32,621,306
     Provided that of this general revenue amount, $150,000 is to be used for marine mammal
response activities in conjunction with matching federal funds.
Federal Funds 20,162,255 5,139,433 25,301,688
Restricted Receipts 5,573,096 581,940 6,155,036
Other Funds
DOT Recreational Projects 762,000 0 762,000
Blackstone Bike Path Design 1,000,000 0 1,000,000
Rhode Island Capital Plan Funds
Blackstone Valley Park Improvements 0 146,814 146,814
Dam Repair 311,500 (168,893) 142,607
Fort Adams Rehabilitation 300,000 0 300,000
Port of Galilee 10,823,702 (1,800,000) 9,023,702
Newport Pier Upgrades 1,000,000 (500,000) 500,000
Recreation Facilities Asset Protection 750,000 0 750,000
Recreational Facilities Improvement 4,145,000 0 4,145,000
Natural Resources Office and Visitor's Center 250,000 0 250,000
Fish & Wildlife Maintenance Facilities 200,000 0 200,000
Marine Infrastructure/Pier Development 650,000 (300,000) 350,000
Total – Natural Resources 79,481,204 2,166,949 81,648,153
Environmental Protection
General Revenues 15,897,257 167,291 16,064,548
Federal Funds 10,885,928 2,085,436 12,971,364
Restricted Receipts 7,770,181 1,964,769 9,734,950
Other Funds
Transportation MOU 44,552 (4,106) 40,446
Total – Environmental Protection 34,597,918 4,213,390 38,811,308
Grand Total – Environmental Management 127,810,075 7,104,605 134,914,680
Coastal Resources Management Council
General Revenues 3,396,395 87,327 3,483,722
Federal Funds 2,264,374 869,012 3,133,386
Restricted Receipts 250,000 0 250,000
Other Funds
Rhode Island Capital Plan Funds
Pawcatuck Resiliency Elevation Study 0 50,000 50,000
Little Narragansett Bay Study 0 50,000 50,000
Grand Total – Coastal Resources Mgmt. Council 5,910,769 1,056,339 6,967,108
Transportation
Central Management
Federal Funds 15,010,567 (2,113,921) 12,896,646
Other Funds
Gasoline Tax 8,696,240 (51,773) 8,644,467
Total – Central Management 23,706,807 (2,165,694) 21,541,113
Management and Budget
Other Funds
Gasoline Tax 4,210,497 1,459,663 5,670,160
Infrastructure Engineering
Federal Funds
Federal Funds 424,349,096 (9,140,877) 415,208,219
Federal Funds – State Fiscal Recovery Funds
RIPTA R-Line Service Pilot 750,000 0 750,000
Municipal Roads Grant Program 20,000,000 0 20,000,000
RI Turnpike and Bridge Authority –
Safety Barriers Study 750,000 865,192 1,615,192
Restricted Receipts 6,210,256 (93,796) 6,116,460
Other Funds
Gasoline Tax 81,370,442 (9,837,726) 71,532,716
     The Rhode Island public transit authority is authorized and directed to establish a
paratransit voucher program. The program shall operate as a one-year pilot program to study the
feasibility of expanding paratransit services to underserved communities and providing those
utilizing the program with prepaid voucher(s) to cover the expense of paratransit services to be
provided by the authority. The program shall begin no later than January 1, 2024. On or before June
1, 2025, the authority shall submit a report to the speaker of the house and the president of the
senate, detailing the outcome of the pilot program. Of this amount, $500,000 is appropriated for
the authority for the pilot program.
Toll Revenue 1,500,000 3,650,000 5,150,000
Land Sale Revenue 9,523,299 (4,147,685) 5,375,614
Rhode Island Capital Plan Funds
Highway Improvement Program 133,406,300 30,000,000 163,406,300
Bike Path Asset Protection 400,000 41,897 441,897
RIPTA – Land and Buildings 10,372,818 117,869 10,490,687
RIPTA – URI Mobility Hub 250,000 600,000 850,000
RIPTA – Pawtucket/Central Falls
Bus Hub Passenger Facility 1,500,000 (279,757) 1,220,243
RIPTA Providence High-Capacity Transit Corridor Study 0 225,000 225,000
RIPTA Warwick Bus Hub 0 27,097 27,097
Total – Infrastructure Engineering 690,382,211 12,027,214 702,409,425
Infrastructure Maintenance
Federal Funds 0 4,269,297 4,269,297
Other Funds
Gasoline Tax 29,321,651 19,073,255 48,394,906
     The department of transportation will establish a municipal roadway database, which will
include information concerning the name, condition, length, roadway infrastructure, and pedestrian
features of each municipal roadway, updated annually by municipalities. The database will serve
as a comprehensive and transparent list of municipal roadway conditions.
Rhode Island Highway Maintenance Account 107,492,944 92,509,003 200,001,947
Rhode Island Capital Plan Funds
Maintenance Capital Equipment Replacement 1,800,000 2,823,429 4,623,429
Maintenance Facilities Improvements 500,000 303,768 803,768
Welcome Center 200,000 171,814 371,814
Salt Storage Facilities 1,080,000 (584,616) 495,384
Train Station Asset Protection 395,000 532,647 927,647
Total – Infrastructure Maintenance 140,789,595 119,098,597 259,888,192
Grand Total – Transportation 859,089,110 130,419,780 989,508,890
Statewide Totals
General Revenues 5,425,140,429 (90,217,767)
5,334,922,662
Federal Funds 5,643,023,203 (34,697,492)
5,608,325,711
Restricted Receipts 392,134,921 43,529,703 435,664,624
Other Funds 2,550,551,147 203,085,281 2,753,636,428
Statewide Grand Total 14,010,849,700 121,699,725 14,132,549,425
     SECTION 2. Each line appearing in section 1 of this article shall constitute an
appropriation.
     SECTION 3. The general assembly authorizes the state controller to establish the internal
service accounts shown below, and no other, to finance and account for the operations of state
agencies that provide services to other agencies, institutions, and other governmental units on a
cost reimbursed basis. The purpose of these accounts is to ensure that certain activities are managed
in a businesslike manner; promote efficient use of services by making agencies pay the full costs
associated with providing the services; and allocate the costs of central administrative services
across all fund types, so that federal and other non-general fund programs share in the costs of
general government support. The controller is authorized to reimburse these accounts for the cost
of work or services performed for any other department or agency subject to the following
expenditure limitations:
     Account Expenditure Limit
      FY 2024 FY 2024 FY 2024
      Enacted Change FINAL
State Assessed Fringe Benefit Internal Service Fund 37,390,672 (8,920) 37,381,752
Administration Central Utilities Internal Service Fund 39,364,206 (6,614,326) 32,749,880
State Central Mail Internal Service Fund 8,076,555 (16,280) 8,060,275
State Telecommunications Internal Service Fund 3,659,422 779 3,660,201
State Automotive Fleet Internal Service Fund 13,069,648 9,073,024 22,142,672
Surplus Property Internal Service Fund 44,789 - 44,789
Health Insurance Internal Service Fund 272,732,438 2,463 272,734,901
Other Post-Employment Benefits Fund 63,858,483 (4,475) 63,854,008
Capitol Police Internal Service Fund 1,411,825 (18,323) 1,393,502
Corrections Central Distribution Center Internal Service
Fund 7,534,562 203,404 7,737,966
Correctional Industries Internal Service Fund 8,339,394 (91,872) 8,247,522
Secretary of State Record Center Internal Service Fund 1,175,426 (7,920) 1,167,506
Human Resources Internal Service Fund 17,117,623 736,198 17,853,821
DCAMM Facilities Internal Service Fund 61,150,543 (7,806,570) 53,343,973
Information Technology Internal Service Fund 56,136,183 (25,987) 56,110,196
     SECTION 4. Departments and agencies listed below may not exceed the number of full-
time equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions do
not include limited period positions or, seasonal or intermittent positions whose scheduled period
of employment does not exceed twenty-six consecutive weeks or whose scheduled hours do not
exceed nine hundred and twenty-five (925) hours, excluding overtime, in a one-year period. Nor
do they include individuals engaged in training, the completion of which is a prerequisite of
employment. Provided, however, that the governor or designee, speaker of the house of
representatives or designee, and the president of the senate or designee may authorize an adjustment
to any limitation. Prior to the authorization, the state budget officer shall make a detailed written
recommendation to the governor, the speaker of the house, and the president of the senate. A copy
of the recommendation and authorization to adjust shall be transmitted to the chairman of the house
finance committee, senate finance committee, the house fiscal advisor, and the senate fiscal advisor.
     State employees whose funding is from non-state general revenue funds that are time
limited shall receive limited term appointment with the term limited to the availability of non-state
general revenue funding source.
FY 2024 FTE POSITION AUTHORIZATION
     Departments and Agencies Full-Time Equivalent
     Administration 674.7 674.6
     Provided that no more than 419.1 of the total authorization would be limited to positions
that support internal service fund programs.
     Business Regulation 181.0
     Executive Office of Commerce 5.0
     Housing 38.0
     Labor and Training 461.7
     Revenue 575.5 587.5
     Legislature 298.5
     Office of the Lieutenant Governor 8.0
     Office of the Secretary of State 61.0
     Office of the General Treasurer 91.0
     Board of Elections 13.0
     Rhode Island Ethics Commission 12.0
     Office of the Governor 45.0
     Commission for Human Rights 15.0
     Public Utilities Commission 54.0
     Office of Health and Human Services 218.0
     Children, Youth and Families 705.5
     Health 574.4 575.6
     Human Services 770.0
     Office of Veterans Services 267.0
     Office of Healthy Aging 33.0
     Behavioral Healthcare, Developmental Disabilities
     and Hospitals 1,202.4 1,204.4
     Office of the Child Advocate 10.0
     Commission on the Deaf and Hard of Hearing 4.0
     Governor’s Commission on Disabilities 5.0
     Office of the Mental Health Advocate 6.0
     Elementary and Secondary Education 150.1
     School for the Deaf 61.0
     Davies Career and Technical School 123.0
     Office of Postsecondary Commissioner 45.0
     Provided that 1.0 of the total authorization would be available only for positions that are
supported by third-party funds, 11.0 would be available only for positions at the state’s higher
education centers located in Woonsocket and Westerly, 10.0 would be available only for positions
at the Nursing Education Center, and 7.0 would be available for the longitudinal data systems
program.
     University of Rhode Island 2,551.0
     Provided that 353.8 of the total authorization would be available only for positions that are
supported by third-party funds.
     Rhode Island College 949.2
     Provided that 76.0 of the total authorization would be available only for positions that are
supported by third-party funds.
     Community College of Rhode Island 849.1
     Provided that 89.0 of the total authorization would be available only for positions that are
supported by third-party funds.
     Rhode Island State Council on the Arts 10.0
     RI Atomic Energy Commission 8.6
     Historical Preservation and Heritage Commission 15.6
     Office of the Attorney General 264.1
     Corrections 1,460.0 1,461.0
     Judicial 743.3
     Military Staff 93.0
     Emergency Management Agency 37.0
     Public Safety 632.2 632.0
     Office of the Public Defender 104.0
     Environmental Management 425.0
     Coastal Resources Management Council 32.0
     Transportation 755.0
     TOTAL 15,636.9 15,652.8
     No agency or department may employ contracted employee services where contract
employees would work under state employee supervisors without determination of need by the
director of administration acting upon positive recommendations by the budget officer and the
personnel administrator and fifteen (15) days after a public hearing.
     Nor may any agency or department contract for services replacing work done by state
employees at that time without determination of need by the director of administration acting upon
the positive recommendations of the state budget officer and the personnel administrator and thirty
(30) days after a public hearing.
     SECTION 5. The appropriations from federal funds contained in Section 1 shall not be
construed to mean any federal funds or assistance appropriated, authorized, allocated or
apportioned to the State of Rhode Island from the state fiscal recovery fund and capital projects
fund enacted pursuant to the American Rescue Plan Act of 2021, P.L. 117-2 for fiscal year 2024
except for those instances specifically designated. Projected out-year expenditures for State Fiscal
Recovery Fund and Capital Projects Fund projects have been consolidated into appropriations for
the fiscal year ending June 30, 2024 to ensure the timely obligation of these funds to comply with
rules promulgated by the U.S. Department of the Treasury.
     The state fiscal recovery fund and capital projects fund appropriations herein shall be made
in support of the following projects:
     Federal Funds – State Fiscal Recovery Fund
     Department of Administration (DOA)
     DOA – Electric Heat Pump Grant Program. These funds shall support a grant program
within the office of energy resources to assist homeowners and small-to-mid-size business owners
with the purchase and installation of high-efficiency electric heat pumps, with an emphasis on
families in environmental justice communities, minority-owned businesses, and community
organizations who otherwise cannot afford this technology. The office of energy resources shall
report to the speaker of the house and senate president no later than April 1 of each year the results
of this program, including but not limited to, the number of grants issued; amount of each grant and
the average grant amount; and the expected cumulative carbon emissions reductions associated
with heat pumps that received a grant.
     DOA – Ongoing COVID-19 Response. These funds shall be allocated to continue COVID-
19 mitigation activities and to address the public health impacts of the pandemic in Rhode Island,
to be administered by the director of administration, in consultation with the director of health and
the secretary of health and human services.
     DOA – Pandemic Recovery Office. These funds shall be allocated to finance the pandemic
recovery office established within the department of administration.
     DOA – Public Health Response Warehouse Support. These funds shall be allocated to the
proper storage of PPE and other necessary COVID-19 response related supplies.
     DOA – Auto-Enrollment Program. These funds shall support a program for automatically
enrolling qualified individuals transitioned off Medicaid coverage at the end of the COVID-19
public health emergency into qualified health plans to avoid gaps in coverage, administered by
HealthSource RI.
     DOA – Municipal Public Safety Infrastructure. These funds shall be used to provide
matching support to cities and towns to make significant public safety facilities infrastructure
improvements including new construction. Funding priority shall be based on project readiness and
limited to those for which the total costs exceed $1.0 million. Matching funds to any municipality
will be limited to $5.0 million for projects that serve a regional purpose and $1.0 million for others.
     Department of Labor and Training (DLT)
     DLT – Enhanced Real Jobs. These funds shall support the real jobs Rhode Island program
in the development of job partnerships, connecting industry employers adversely impacted by the
pandemic to individuals enrolled in workforce training programs.
     Executive Office of Commerce (EOC)
     EOC – Destination Marketing. These funds shall be used for destination tourism marketing
in support of airline routes to Rhode Island T.F. Green International Airport. The commerce
corporation is required to supply equivalent matching funds out of its portion of the state hotel tax.
     EOC – Minority Business Accelerator. These funds shall support a program to invest
additional resources to enhance the growth of minority business enterprises as defined in chapter
14.1 of title 37. The initiative will support a range of assistance and programming, including
financial and technical assistance, entrepreneurship training, space for programming and co-
working, and assistance accessing low-interest loans. Commerce shall work with minority small
business associations, including the Rhode Island Black Business Association (RIBBA), to advance
this program.
     EOC – South Quay Marine Terminal. These funds shall support the development of an
integrated and centralized hub of intermodal shipping designed to support the offshore wind
industry along memorial parkway in the East Providence waterfront special development district.
Funds may be used for design and development of the waterfront portion of the terminal into a
marine-industrial facility. These funds shall only be allocated and spent if sufficient matching funds
for completion of the project are committed by February 1, 2024.
     EOC – Bioscience Investments. These funds shall support a program to invest in the
biosciences industry in Rhode Island in conjunction with the creation of the Rhode Island life
science hub as established in chapter 99 of title 23. This program will include, but is not limited to,
the development of one or more wet lab incubator spaces in collaboration with industry partners;
the creation of a fund that will support wrap-around services to aid in the commercialization of
technology and business development, growth of the biosciences talent pipeline, and support for
staff to implement the bioscience investments initiative.
     EOC – Small Business Assistance. These funds shall be allocated to a program of financial
and technical assistance to small businesses and COVID-impacted industries as follows: twelve
million five hundred thousand dollars ($12,500,000) shall be provided as direct payments to
businesses for lost revenue; eighteen seventeen million three hundred thousand dollars
($18,000,000) ($17,300,000) shall support technical assistance for long-term business capacity
building, public health upgrades, energy efficiency improvements, and outdoor programming; and
one million five hundred thousand dollars ($1,500,000) shall be allocated to support administration
of these programs. To be eligible to receive funds or support under this program a business must
have less than two million dollars ($2,000,000) in annual gross revenues and demonstrate a
negative impact from the COVID-19 pandemic as determined by the Rhode Island commerce
corporation. Under this program, total support in the form of direct payments, or technical
assistance grants shall not exceed ten thousand dollars ($10,000) per eligible business through
either program. Total support in the form of direct payments, technical assistance, and grants for
public health upgrades, energy efficiency and outdoor programming shall not exceed thirty
thousand dollars ($30,000) in the aggregate. Provided further that at least twenty percent (20%) of
all funds must be reserved for awards to assist minority business enterprises as defined in chapter
14.1 of title 37. Of the aggregate funding described above, two million six hundred thousand
dollars ($2,600,000) of funds that are unexpended as of July 1, 2024, shall be allocated to a program
to assist small businesses impacted by the closure and reconstruction of the northern span of the
Washington Bridge. Of those funds, one million two hundred thousand dollars ($1,200,000) shall
be allocated to the city of East Providence, eight hundred thousand dollars ($800,000) shall be
allocated to the city of Providence, and six hundred thousand dollars ($600,000) shall be allocated
to the executive office of commerce. Funds shall be used to provide direct grants or any such other
forms of assistance as deemed appropriate, and shall not be subject to the criteria, limitations, and
reservation requirements described above.
     Department of Housing
     Housing – Development of Affordable Housing. These funds shall expand a program at
the Rhode Island housing and mortgage finance corporation to provide additional investments in
(1) the development of affordable housing units in conjunction with general obligation bond funds
and other sources of available financing according to guidelines approved by the coordinating
committee of the housing resources commission or (2) site acquisition and predevelopment
expenses for affordable housing. Of this amount, ten million dollars ($10,000,000) shall be
available to Rhode Island housing and mortgage finance corporation to establish a pilot program,
which may include the establishment of a revolving fund, that shall direct funds to support low
income public housing through project-based rental assistance vouchers and financing for pre-
development, improvement, and housing production costs. Within eighteen (18) months, any
money available for the pilot that is not yet allocated to viable projects, or which has been awarded
to public housing authorities which are unable to demonstrate substantial completion of all work
within eighteen (18) months of receipt of any such funds, shall be returned to this program and no
longer be included in the pilot. Determination of viability and substantial completion under the
pilot shall be at the sole discretion of the secretary of housing.
     Housing – Targeted Housing Development. These funds shall create a program at the
department of housing to develop housing in targeted areas and/or priority projects. Of this overall
program, twenty-seven twenty-two million dollars ($27,000,000) ($22,000,000) shall be allocated
into a priority project fund that advances the following categories: permanent supportive housing,
housing dedicated to vulnerable populations, individuals transitioning out of state care, and
extremely low-income Rhode Islanders. Of this overall program, four million dollars ($4,000,000)
shall be allocated to support the development of transit-oriented housing as approved by the
secretary of housing.
     Housing – Site Acquisition. These funds shall be allocated to the Rhode Island housing and
mortgage finance corporation toward the acquisition of properties for redevelopment as affordable
and supportive housing to finance projects that include requirements for deed restrictions not less
than thirty (30) years, and a non-recourse structure.
     Housing – Down Payment Assistance. Administered by the Rhode Island housing and
mortgage finance corporation, these funds shall be allocated to a program to provide up to twenty
thousand dollars ($20,000) in down payment assistance to eligible first-time home buyers to
promote homeownership.
     Housing – Workforce Housing. These funds shall be allocated to the Rhode Island housing
and mortgage finance corporation to support a program to increase the housing supply for families
earning up to 120 percent of area median income.
     Housing – Affordable Housing Predevelopment Program. These funds shall be allocated
to the Rhode Island housing mortgage finance corporation to support predevelopment work, for
proposed affordable housing developments to build a pipeline of new projects and build the
capacity of affordable housing developers in the state to expand affordable housing production.
     Housing – Home Repair and Community Revitalization. These funds shall expand the
acquisition and revitalization program administered by the Rhode Island housing and mortgage
finance corporation to finance the acquisition and redevelopment of blighted properties to increase
the number of commercial and community spaces in disproportionately impacted communities and
or to increase the development of affordable housing. Residential development will serve
households earning no more than 80 percent of area median income. Commercial and community
spaces must serve or meet the needs of residents of a census tract where at least 51 percent of the
residents are low-and moderate-income persons. Of this amount, four million five hundred
thousand dollars ($4,500,000) will support critical home repairs within the same communities.
     Housing – Preservation of Affordable Housing Units. These funds shall support a program
to preserve affordable housing units at risk of foreclosure or blight.
     Housing – Predevelopment and Capacity Building. These funds shall support a program to
increase contract staffing capacity to administer proposed affordable housing projects. These funds
will support research and data analysis, stakeholder engagement, and the expansion of services for
people experiencing homelessness.
     Housing – Municipal Planning. Of these funds, one million three hundred thousand dollars
($1,300,000) shall support a housing development-focused municipal fellows program within the
department of housing and one million dollars ($1,000,000) shall support grants for municipalities,
including to study and implement zoning changes that up-zone or otherwise enable additional
housing development in proximity to transit.
     Housing – Homelessness Assistance Program. These funds shall support a program to
expand housing navigation, behavioral health, and stabilization services to address pandemic-
related homelessness. The program will support both operating subsidies for extremely low-income
housing units and services for people transitioning from homelessness to housing, including
individuals transitioning out of the adult correctional institutions.
     Housing – Homelessness Infrastructure. These funds shall be used to support a program to
respond to and prevent homelessness, including but not limited to, acquisition or construction of
temporary or permanent shelter and other housing solutions and stabilization programs.
     Housing – Municipal Homelessness Support Initiative. These funds shall be used to support
a program to award grants to municipalities cities and towns for public safety expenses and other
municipal services that support individuals and families experiencing homelessness.
     Housing – Proactive Housing Development. These funds shall be used to support the
creation, staffing, and initial activities of a proactive development subsidiary of the Rhode Island
housing and mortgage finance corporation, established pursuant to § 42-55-5.1.
     Housing – Housing Related Infrastructure. These funds shall be allocated to the Rhode
Island infrastructure bank as established in chapter 12.2 of title 46 to support physical infrastructure
that is necessary to produce additional housing. All expenditures made with these funds must be
for the pre-development and development of site-related infrastructure for housing that meets
affordable housing pricing and/or income criteria and other criteria established by the department
of housing.
     Housing – Statewide Housing Plan. These funds shall be allocated to the development of a
statewide comprehensive housing plan to assess current and future housing needs, consider barriers
to home ownership and affordability, and identify services needed for increased investments toward
disproportionately impacted individuals and communities. These funds shall be used to support
municipal planning efforts to identify and cultivate viable sites and housing projects.
     Quonset Development Corporation (QDC)
     QDC – Port of Davisville. These funds shall be allocated to expand a program developing
port infrastructure and services at the Port of Davisville in Quonset in accordance with the
corporation’s master plan.
     Executive Office of Health and Human Services (EOHHS)
     EOHHS - Pediatric Recovery. These funds shall support a program to provide relief to
pediatric providers in response to the decline in visitation and enrollment caused by the public
health emergency and incentivize providers to increase developmental and psychosocial behavioral
screenings.
     EOHHS - Early Intervention Recovery. These funds shall support a program to provide
relief to early intervention providers in response to a decline in enrollment for early intervention,
family home visiting and screening programs. This program will also provide performance bonuses
for providers who hit certain targets, such as recovering referral numbers and achieving reduced
staff turnover.
     EOHHS - Certified Community Behavioral Clinics. These funds shall be allocated to a
program to support certified community behavioral health clinics to bolster behavioral health
supports, medical screening and monitoring, and social services to particularly vulnerable
populations in response to a rise in mental health needs during the public health emergency.
     EOHHS – Butler Hospital Short Term Stay Unit. These funds shall be allocated to support
construction of a 25-bed short stay unit at Butler Hospital to provide behavioral healthcare services,
crisis intervention and other related services.
     Department of Children, Youth and Families (DCYF)
     DCYF – Provider Workforce Stabilization. These funds shall be allocated to support
workforce stabilization supplemental wage payments and sign-on bonuses to eligible direct-care
and supporting- care staff of contracted service providers.
     DCYF – Foster Home Lead Abatement & Fire Safety. These funds shall be allocated to
provide financial assistance to foster families for lead remediation and fire suppression upgrades.
     DCYF - Psychiatric Treatment Facility. These funds shall be allocated to expand existing
provider psychiatric residential treatment facility capacity to provide intensive residential treatment
options for adolescent girls and young women who face severe and complex behavioral health
challenges.
     Department of Health (DOH)
     DOH – COVID-19 Operational Support. These funds shall be allocated to continue
COVID-19 mitigation activities at the department of health and to address the public health impacts
of the pandemic in Rhode Island.
     DOH - Public Health Clinics. Of these funds, $1,720,118 shall be allocated to the RI Free
Clinic to improve statewide access and quality of primary care for uninsured adults; to increase
access to dental care for uninsured adults integrated into medical care at the clinic; and, to build
infrastructure for telehealth and electronic medical records, Additionally, $2.0 million shall be
allocated to Rhode Island Public Health Foundation/DBA Open Door Health to support the
purchase of existing land and facilities in order to expand services for people who are
disproportionately impacted by the COVID-19 pandemic. These funds may be used to support the
purchase of land, the costs of acquiring a building or constructing a facility, as well as related costs.
The terms and conditions of the allocation shall require Rhode Island Public Health
Foundation/DBA Open Door Health to execute a purchase and sale agreement by June 30, 2024,
for any part of the allocation that is used for the purchase of land. For any part of the allocation that
is used for the acquisition or construction of a facility a contract for such purpose must be executed
by June 30, 2024. Any part of the allocation that is not used for the execution of a purchase and
sale agreement or under contract for the acquisition or construction of a facility shall be returned
to the state by July 31, 2024. Any part of the allocation that is unexpended by December 31, 2026,
regardless of the purpose for which it was obligated, shall be returned to the state no later than
January 31, 2027.
     Department of Human Services (DHS)
     DHS – Child Care Support. To address the adverse impact the pandemic has had on the
child care sector, the funds allocated to this program will provide retention bonuses for direct-care
staff at child care centers and licensed family providers in response to pandemic-related staffing
shortages and start up and technical assistance grants for family child care providers. Retention
bonuses shall be paid monthly or as often as administratively feasible, but not less than quarterly.
The director of the department of human services and the director of the department of children,
youth and families may waive any fees otherwise assessed upon child care provider applicants who
have been awarded the family child care provider incentive grant. The allocation to this program
will also support quality improvements, the creation of a workforce registry, and additional funds
for educational opportunities for direct care staff.
     DHS – Rhode Island Community Food Bank. These funds shall be allocated to provide
financial assistance for food collection and distribution through the Rhode Island Community Food
Bank to assist households in need, including those that received enhanced nutrition benefits during
the public health emergency.
     Department of Behavioral Healthcare, Developmental Disabilities and Hospitals
(BHDDH)
     BHDDH – Crisis Intervention Trainings. To respond to the increased volume of mental-
health related calls reported by police departments, these funds shall be allocated to the crisis
intervention training program to provide training every three years for law enforcement as well as
continuing education opportunities.
     BHDDH – 9-8-8 Hotline. These funds shall be allocated for the creation of a 9-8-8 hotline
to maintain compliance with the National Suicide Hotline Designation Act of 2020 and the Federal
Communications Commission-adopted rules to assure that all citizens receive a consistent level of
9-8-8 and crisis behavioral health services.
     Rhode Island Department of Elementary and Secondary Education (ELSEC)
     RIDE – Adult Education Providers. These funds shall be directly distributed through the
Office of Adult Education to nonprofit adult education providers to expand access to educational
programs and literary services.
     RIDE – Out of School Time Education Providers. These funds shall be directly distributed
through the office of student, community and academic supports to expand access to educational
programs.
     Office of the Postsecondary Commissioner
     OPC – RI Reconnect. These funds shall support a program to improve postsecondary
degree and credential attainment among working-age Rhode Islanders. The program will assist
students in addressing barriers to education completion, particularly among communities of color
and lower socio-economic strata. A portion of these funds will be used to address barriers to the
attainment of teacher certification as a second language education teacher, grades PK-12, and as an
all grades special education teacher.
     OPC – RIC Cybersecurity Center. These funds shall support the establishment of the
institute for cybersecurity and emerging technologies at Rhode Island College, which will provide
certificate, baccalaureate, and master’s level courses with focuses on research and developing
highly skilled cybersecurity professionals. Funding shall be appropriated through the office of
postsecondary commissioner.
     OPC – Fresh Start Scholarship. These funds shall support a program to provide
scholarships to adult students with some college credits, but no degree, with a focus on students
who dropped-out of the community college of Rhode Island. This program will target students who
are not meeting satisfactory academic progress requirements, which makes them ineligible for
federal financial assistance.
     University of Rhode Island
     URI-PFAS Water Treatment Plant. These funds shall support the implementation of a
permanent water filtration solution to reduce PFAS concentrations in the University of Rhode
Island’s water supply.
     Department of Corrections (DOC)
     DOC – Personnel and Operating Support. These funds shall support the department of
corrections with the increase in personnel and operating expenses that have continued as a result of
the COVID-19 pandemic.
     Department of Public Safety (DPS)
     DPS – Support for Survivors of Domestic Violence. These funds shall be allocated to invest
in the nonprofit community to provide additional housing, clinical, and mental health services to
victims of domestic violence and sexual assault. This includes increased investments for therapy
and counseling, housing assistance, job training, relocation aid, and case management.
     Department of Transportation (DOT)
     DOT – Municipal Roads Grant Program. These funds shall support a program to distribute
grants with a required local match for the replacement, rehabilitation, preservation, and
maintenance of existing roads, sidewalks, and bridges. Provided that $5.0 million of these funds
shall be distributed equally to each city and town and $15.0 million shall be distributed
proportionally to cities and towns based on non-federal land miles of roads in each community.
Provided further that each municipality is required to provide a 67 percent match. Any funding that
is not obligated to municipal projects by June 30, 2024, may be used by RIDOT for statewide
paving projects.
     DOT – RIPTA R-Line Free Service Pilot. These funds shall be allocated to the Rhode
Island Public Transit Authority (RIPTA) to provide free fare bus route service along the “R-Line”
for a twelve month (12) period beginning September 1, 2022. RIPTA will track ridership data and
submit a report to the speaker of the house, the president of the senate, and the governor no later
than March 1, 2024.
     DOT – Turnpike and Bridge Authority – Safety Barriers Study. These funds shall be used
by the Turnpike and Bridge Authority to conduct a study to identify and evaluate the options to
prevent and address the risk of suicide on bridges under its purview.
     Federal Funds – Capital Projects Fund
     Department of Administration (DOA)
     DOA – CPF Administration. These funds shall be allocated to the department of
administration to oversee the implementation of the capital projects fund award from the American
Rescue Plan Act.
     DOA – Municipal and Higher Ed Matching Community Learning Center Municipal Grant
Program. These funds shall be allocated to a matching fund program for cities and towns that
renovate or build a community wellness learning center that meets the work, education, and health
monitoring requirements identified by the U.S. Department of the Treasury.
     Executive Office of Commerce (EOC)
     EOC – Broadband. These funds shall be allocated to the executive office of commerce to
invest in broadband projects to provide high-speed, reliable internet to all Rhode Islanders. The
secretary of commerce, in partnership with the director of business regulation, will run a series of
requests for proposals for broadband infrastructure projects, providing funds to municipalities,
public housing authorities, business cooperatives and local internet service providers for projects
targeted at those unserved and underserved by the current infrastructure as defined by national
telecommunications and information administration standards using the evidentiary bases
authorized by the United States department of the treasury for the capital projects fund. This
investment shall be used to augment or provide a match for federal funds for broadband investment
made available through the Infrastructure Investment and Jobs Act. These funds shall be used in
accordance with the statewide broadband strategic plan and may not be obligated nor expended
prior to its submission in accordance with the requirements of the Rhode Island broadband
development program set forth in chapter 162 of title 42.
     SECTION 6. The pandemic recovery office shall monitor the progress and performance of
all programs financed by the state fiscal recovery fund and the capital projects fund. On or before
October 31, 2023, and quarterly thereafter until and including October 31, 2026, the office shall
provide a report to the speaker of the house and senate president, with copies to the chairpersons
of the house and senate finance committees, identifying programs that are at risk of significant
underspending or noncompliance with federal or state requirements. The report, at a minimum must
include an assessment of how programs that are at risk can be remedied. In the event that any state
fiscal recovery fund program would put the state at risk of forfeiture of federal funds, the governor
may propose to reallocate funding from the at-risk program to the unemployment insurance trust
fund. This proposal will be referred to the General Assembly within the first ten (10) days of
November to go into effect thirty (30) days hence, unless rejected by formal action of the house
and senate acting concurrently within that time.
     SECTION 7. Notwithstanding any general laws to the contrary, the department of
environmental management shall transfer to the state controller the sum of two million dollars
($2,000,000) from the underground storage tank trust fund restricted receipt account by June 30,
2024.
     SECTION 8. Notwithstanding any general laws to the contrary, the Rhode Island
infrastructure bank shall transfer to the state controller by June 30, 2024, the sum of five million
five hundred thousand dollars ($5,500,000) from funds previously transferred to the Rhode Island
infrastructure bank for the municipal infrastructure matching grant pool.
     SECTION 9. Notwithstanding any general laws to the contrary, the state controller shall
transfer $10,000,000 to the housing resources and homelessness restricted receipt account by June
30, 2024.
     SECTION 10. This article shall take effect upon passage.