|
|
======= |
ARTICLE 1 AS AMENDED |
RELATING TO MAKING APPROPRIATIONS IN SUPPORT OF FY 2025
|
SECTION 1. Subject to the conditions, limitations and restrictions hereinafter contained in |
this act, the following general revenue amounts are hereby appropriated out of any money in the |
treasury not otherwise appropriated to be expended during the fiscal year ending June 30, 2025. |
The amounts identified for federal funds and restricted receipts shall be made available pursuant to |
§ 35-4-22 and chapter 41 of title 42. For the purposes and functions hereinafter mentioned, the state |
controller is hereby authorized and directed to draw the state controller’s orders upon the general |
treasurer for the payment of such sums or such portions thereof as may be required from time to |
time upon receipt by the state controller of properly authenticated vouchers. |
Administration |
Central Management |
General Revenues 3,654,794 |
Federal Funds |
Federal Funds 33,000,000 |
Federal Funds - State Fiscal Recovery Fund |
Public Health Response Warehouse Support 778,347 |
Health Care Facilities 10,000,000 |
Community Learning Center Programming Support Grant 2,000,000 |
Total - Central Management 49,433,141 |
Legal Services |
General Revenues 2,491,594 |
Accounts and Control |
General Revenues 5,355,257 |
Restricted Receipts - OPEB Board Administration 155,811 |
Restricted Receipts - Grants Management Administration 2,477,997 |
Total - Accounts and Control 7,989,065 |
Office of Management and Budget |
General Revenues 9,915,379 |
Federal Funds |
Federal Funds 101,250 |
Federal Funds – Capital Projects Fund |
CPF Administration 484,149 |
Federal Funds – State Fiscal Recovery Fund |
Pandemic Recovery Office 1,345,998 |
Restricted Receipts 300,000 |
Other Funds 617,223 |
Total - Office of Management and Budget 12,763,999 |
Purchasing |
General Revenues 4,232,292 |
Restricted Receipts 461,480 |
Other Funds 571,626 |
Total - Purchasing 5,265,398 |
Human Resources |
General Revenues 943,668 |
Personnel Appeal Board |
General Revenues 159,290 |
Information Technology |
General Revenues 1,838,147 |
Restricted Receipts 3,379,840 |
Total - Information Technology 5,217,987 |
Library and Information Services |
General Revenues 1,949,487 |
Federal Funds 1,606,151 |
Restricted Receipts 6,990 |
Total - Library and Information Services 3,562,628 |
Planning |
General Revenues 1,175,750 |
Federal Funds 3,050 |
Restricted Receipts 50,000 |
Other Funds |
Air Quality Modeling 24,000 |
Federal Highway - PL Systems Planning 3,597,529 |
State Transportation Planning Match 454,850 |
FTA - Metro Planning Grant 1,453,240 |
Total - Planning 6,758,419 |
General |
General Revenues |
Miscellaneous Grants/Payments 510,405 |
Torts Court Awards 1,350,000 |
Wrongful Conviction Awards 811,446 |
Resource Sharing and State Library Aid 11,855,428 |
Library Construction Aid 2,232,819 |
Restricted Receipts 700,000 |
Other Funds |
Rhode Island Capital Plan Funds |
Security Measures State Buildings 975,000 |
Energy Efficiency Improvements 1,000,000 |
Cranston Street Armory 250,000 |
State House Renovations 2,209,000 |
Zambarano Buildings and Campus 4,740,000 |
Replacement of Fueling Tanks 700,000 |
Environmental Compliance 725,000 |
Big River Management Area 754,154 |
Shepard Building Upgrades 435,000 |
RI Convention Center Authority 3,590,000 |
Pastore Center Power Plant 250,000 |
Accessibility - Facility Renovations 288,928 |
DoIT Enterprise Operations Center 6,550,000 |
Cannon Building 700,000 |
Old State House 2,000,000 |
State Office Building 675,000 |
State Office Reorganization & Relocation 250,000 |
William Powers Building 2,400,000 |
Pastore Center Non-Hospital Buildings Asset Protection 10,405,000 |
Washington County Government Center 800,000 |
Chapin Health Laboratory 350,000 |
560 Jefferson Blvd Asset Protection 1,600,000 |
Arrigan Center 75,000 |
Civic Center 3,550,000 |
Pastore Center Buildings Demolition 9,900,000 |
Veterans Auditorium 400,000 |
Pastore Center Hospital Buildings Asset Protection 2,400,000 |
Pastore Campus Infrastructure 22,195,000 |
Community Facilities Asset Protection 925,000 |
Zambarano LTAC Hospital 7,099,677 |
Medical Examiners - New Facility 50,000 |
Group Home Replacement & Rehabilitation 5,000,000 |
Hospital Reorganization 25,000,000 |
Expo Center 1,220,000 |
Group Homes Consolidation 4,325,000 |
Statewide Facility Master Plan 500,000 |
Total - General 141,746,857 |
Debt Service Payments |
General Revenues 164,837,664 |
Other Funds |
Transportation Debt Service 32,887,674 |
Investment Receipts - Bond Funds 100,000 |
Total - Debt Service Payments 197,825,338 |
Energy Resources |
General Revenues 500,000 |
Provided that $250,000 is allocated to support the electric bicycle rebate program and |
$250,000 is for the electric leaf blower rebate program. |
Federal Funds 15,042,632 |
Restricted Receipts 25,217,475 |
Other Funds 4,064,322 |
Total - Energy Resources 44,824,429 |
Rhode Island Health Benefits Exchange |
General Revenues 3,529,116 |
Federal Funds 10,758,473 |
Restricted Receipts 16,139,854 |
Total - Rhode Island Health Benefits Exchange 30,427,443 |
Division of Equity, Diversity & Inclusion |
General Revenues 2,152,119 |
Other Funds 110,521 |
Total - Division of Equity, Diversity & Inclusion 2,262,640 |
Capital Asset Management and Maintenance |
General Revenues 9,931,679 |
Statewide Personnel and Operations |
FEMA Contingency Reserve |
General Revenues 5,000,000 |
Pension Plan Revisions |
General Revenues 20,600,000 |
Federal Funds 3,600,000 |
Restricted Receipts 1,100,000 |
Other Funds 2,200,000 |
Total - Statewide Personnel and Operations 32,500,000 |
Grand Total - Administration 554,103,575 |
Business Regulation |
Central Management |
General Revenues 3,999,763 |
Banking Regulation |
General Revenues 1,904,080 |
Restricted Receipts 63,000 |
Total - Banking Regulation 1,967,080 |
Securities Regulation |
General Revenues 880,722 |
Insurance Regulation |
General Revenues 4,844,248 |
Restricted Receipts 1,872,951 |
Total - Insurance Regulation 6,717,199 |
Office of the Health Insurance Commissioner |
General Revenues 3,058,281 |
Federal Funds 403,180 |
Restricted Receipts 527,468 |
Total - Office of the Health Insurance Commissioner 3,988,929 |
Board of Accountancy |
General Revenues 5,490 |
Commercial Licensing and Gaming and Athletics Licensing |
General Revenues 949,709 |
Restricted Receipts 1,046,895 |
Total - Commercial Licensing and Gaming and Athletics Licensing 1,996,604 |
Building, Design and Fire Professionals |
General Revenues 8,449,335 |
Federal Funds 345,863 |
Restricted Receipts 1,948,472 |
Other Funds |
Quonset Development Corporation 67,300 |
Rhode Island Capital Plan Funds |
Fire Academy Expansion 7,056,000 |
Total - Building, Design and Fire Professionals 17,866,970 |
Office of Cannabis Regulation |
Restricted Receipts 6,697,782 |
Grand Total - Business Regulation 44,120,539 |
Executive Office of Commerce |
Central Management |
General Revenues 2,264,703 |
Quasi-Public Appropriations |
General Revenues |
Rhode Island Commerce Corporation 8,506,041 |
Airport Impact Aid 1,010,036 |
Sixty percent (60%) of the first $1,000,000 appropriated for airport impact aid shall be |
distributed to each airport serving more than 1,000,000 passengers based upon its percentage of the |
total passengers served by all airports serving more than 1,000,000 passengers. Forty percent (40%) |
of the first $1,000,000 shall be distributed based on the share of landings during calendar year 2024 |
at North Central Airport, Newport-Middletown Airport, Block Island Airport, Quonset Airport, |
T.F. Green International Airport and Westerly Airport, respectively. The Rhode Island commerce |
corporation shall make an impact payment to the towns or cities in which the airport is located |
based on this calculation. Each community upon which any part of the above airports is located |
shall receive at least $25,000. |
STAC Research Alliance 900,000 |
Innovative Matching Grants/Internships 1,000,000 |
I-195 Redevelopment District Commission 1,245,050 |
Polaris Manufacturing Grant 500,000 |
East Providence Waterfront Commission 50,000 |
Urban Ventures 140,000 |
Chafee Center at Bryant 476,200 |
Blackstone Valley Visitor Center 75,000 |
Municipal Infrastructure Grant Program 3,000,000 |
Infrastructure Bank – Statewide Coastal Resiliency Plan 750,000 |
Industrial Recreational Building Authority Obligations 452,553 |
Other Funds |
Rhode Island Capital Plan Funds |
I-195 Redevelopment District Commission 646,180 |
I-195 Park Improvements 3,000,000 |
Quonset Carrier Pier 2,250,000 |
Quonset Infrastructure 2,500,000 |
Total - Quasi-Public Appropriations 26,501,060 |
Economic Development Initiatives Fund |
General Revenues |
Innovation Initiative 1,000,000 |
Rebuild RI Tax Credit Fund 10,085,000 |
Small Business Promotion 750,000 |
Destination Marketing 1,400,000 |
Federal Funds |
Federal Funds 20,000,000 |
Federal Funds - State Fiscal Recovery Fund |
Assistance to Impacted Industries 2,000,000 |
Total - Economic Development Initiatives Fund 35,235,000 |
Commerce Programs |
General Revenues |
Wavemaker Fellowship 4,076,400 |
Provided that at least $500,000 shall be reserved for awards for medical doctor, nurse |
practitioner, and physician assistant healthcare applicants who provide primary care services as |
defined in § 42-64.26-3. |
Air Service Development Fund 1,200,000 |
Main Street RI Streetscape Improvement Fund 1,000,000 |
Minority Business Accelerator 500,000 |
Total - Commerce Programs 6,776,400 |
Grand Total - Executive Office of Commerce 70,777,163 |
Housing |
General Revenues 9,840,596 |
Federal Funds |
Federal Funds 18,530,670 |
Federal Funds – State Fiscal Recovery Fund |
Homelessness Assistance Program 17,300,000 |
Restricted Receipts 12,664,150 |
Grand Total - Housing 58,335,416 |
Labor and Training |
Central Management |
General Revenues 1,563,445 |
Restricted Receipts 305,765 |
Total - Central Management 1,869,210 |
Workforce Development Services |
General Revenues 1,109,430 |
Provided that $200,000 of this amount is used to support Year Up. |
Federal Funds 23,836,453 |
Total - Workforce Development Services 24,945,883 |
Workforce Regulation and Safety |
General Revenues 4,833,768 |
Income Support |
General Revenues 3,692,213 |
Federal Funds 18,875,141 |
Restricted Receipts 2,721,683 |
Other Funds |
Temporary Disability Insurance Fund 278,906,931 |
Employment Security Fund 222,700,000 |
Total - Income Support 526,895,968 |
Injured Workers Services |
Restricted Receipts 10,630,130 |
Labor Relations Board |
General Revenues 541,797 |
Governor’s Workforce Board |
General Revenues 6,050,000 |
Provided that $600,000 of these funds shall be used for enhanced training for direct care |
and support services staff to improve resident quality of care and address the changing health care |
needs of nursing facility residents due to higher acuity and increased cognitive impairments |
pursuant to § 23-17.5-36. |
Restricted Receipts 18,304,506 |
Total - Governor’s Workforce Board 24,354,506 |
Grand Total - Labor and Training 594,071,262 |
Department of Revenue |
Director of Revenue |
General Revenues 2,883,605 |
Office of Revenue Analysis |
General Revenues 1,015,848 |
Lottery Division |
Other Funds |
Other Funds 422,981,930 |
Rhode Island Capital Plan Funds |
Lottery Building Enhancements 690,000 |
Total - Lottery Division 423,671,930 |
Municipal Finance |
General Revenues 2,241,697 |
Taxation |
General Revenues 35,972,773 |
Restricted Receipts 4,826,512 |
Other Funds |
Motor Fuel Tax Evasion 175,000 |
Total - Taxation 40,974,285 |
Registry of Motor Vehicles |
General Revenues 31,206,744 |
Federal Funds 805,667 |
Restricted Receipts 3,659,640 |
Total - Registry of Motor Vehicles 35,672,051 |
State Aid |
General Revenues |
Distressed Communities Relief Fund 12,384,458 |
Payment in Lieu of Tax Exempt Properties 49,201,412 |
Motor Vehicle Excise Tax Payments 234,712,307 |
Property Revaluation Program 1,887,448 |
Tangible Tax Exemption Program 28,000,000 |
Restricted Receipts 995,120 |
Total - State Aid 327,180,745 |
Collections |
General Revenues 965,438 |
Grand Total - Revenue 834,605,599 |
Legislature |
General Revenues 53,358,280 |
Restricted Receipts 2,431,651 |
Grand Total - Legislature 55,789,931 |
Lieutenant Governor |
General Revenues 1,447,015 |
Secretary of State |
Administration |
General Revenues 5,076,740 |
Provided that $100,000 be allocated to support the Rhode Island Council for the |
Humanities for grant making to civic and cultural organizations, and $50,000 to support Rhode |
Island’s participation in the We the People Civics Challenge. |
Corporations |
General Revenues 2,807,730 |
State Archives |
General Revenues 349,562 |
Restricted Receipts 384,347 |
Other Funds |
Rhode Island Capital Plan Funds |
Rhode Island Archives and History Center 500,000 |
Total - State Archives 1,233,909 |
Elections and Civics |
General Revenues 2,689,990 |
Federal Funds 2,001,207 |
Total - Elections and Civics 4,691,197 |
State Library |
General Revenues 649,250 |
Provided that $125,000 be allocated to support the Rhode Island Historical Society and |
$18,000 be allocated to support the Newport Historical Society, pursuant to §§ 29-2-1 and 29-2-2, |
and $25,000 be allocated to support the Rhode Island Black Heritage Society. |
Office of Public Information |
General Revenues 888,969 |
Receipted Receipts 25,000 |
Total - Office of Public Information 913,969 |
Grand Total - Secretary of State 15,372,795 |
General Treasurer |
Treasury |
General Revenues |
General Revenues 3,022,950 |
Medical Debt Relief 1,000,000 |
Provided that unexpended or unencumbered balances as of June 30, 2025 are hereby |
reappropriated to the following fiscal year. |
Federal Funds 335,037 |
Other Funds |
Temporary Disability Insurance Fund 247,266 |
Tuition Savings Program - Administration 353,760 |
Total -Treasury 4,959,013 |
State Retirement System |
Restricted Receipts |
Admin Expenses - State Retirement System 11,808,078 |
Retirement - Treasury Investment Operations 2,149,961 |
Defined Contribution - Administration 287,609 |
Total - State Retirement System 14,245,648 |
Unclaimed Property |
Restricted Receipts 2,981,837 |
Crime Victim Compensation |
General Revenues 892,383 |
Federal Funds 427,993 |
Restricted Receipts 380,000 |
Total - Crime Victim Compensation 1,700,376 |
Grand Total - General Treasurer 23,886,874 |
Board of Elections |
General Revenues 5,682,615 |
Rhode Island Ethics Commission |
General Revenues 2,234,502 |
Office of Governor |
General Revenues |
General Revenues 8,321,265 |
Contingency Fund 150,000 |
Grand Total - Office of Governor 8,471,265 |
Commission for Human Rights |
General Revenues 2,055,616 |
Federal Funds 450,110 |
Grand Total - Commission for Human Rights 2,505,726 |
Public Utilities Commission |
Federal Funds 711,984 |
Restricted Receipts 13,895,536 |
Grand Total - Public Utilities Commission 14,607,520 |
Office of Health and Human Services |
Central Management |
General Revenues 58,336,613 |
Provided that $250,000 will be available for the Hospital Care Transitions Initiative if the |
program receives approval for Medicaid match and $275,000 to assist nonprofit nursing facilities |
transition licensed occupancy availability from nursing home beds to assisted living ones, of which |
$200,000 shall be provided to Linn Health & Rehabilitation. |
Federal Funds 210,410,919 |
Restricted Receipts 47,669,671 |
Provided that $5.0 million is for Children’s Mobile Response and Stabilization Services |
(MRSS) subject to CMS approval. Children’s MRSS program provides on-demand crisis |
intervention services in any setting in which a behavioral health crisis is occurring including homes, |
schools and hospital emergency departments. This state sanctioned mobile crisis service for |
children and youth ages 2-21 shall be delivered through Care Coordination Agreements with an |
organization that is certified as an Emergency Service Provider pursuant to Title 40.1, Chapter 5- |
6(a)(2) of the General Laws of Rhode Island and 214-RICR-40-00-6 and has previously |
participated in the state’s Children’s MRSS pilot program, and $250,000 shall be for the executive |
office to develop an Olmstead Plan. |
Total - Central Management 316,417,203 |
Medical Assistance |
General Revenues |
Managed Care 456,944,195 |
Hospitals 124,241,089 |
Nursing Facilities 173,311,380 |
Home and Community Based Services 97,185,377 |
Other Services 162,460,512 |
Pharmacy 96,904,515 |
Rhody Health 247,034,551 |
Federal Funds |
Managed Care 613,138,381 |
Hospitals 242,897,784 |
Nursing Facilities 220,488,620 |
Home and Community Based Services 124,018,299 |
Other Services 789,376,252 |
Pharmacy (404,515) |
Rhody Health 312,007,950 |
Other Programs 31,921,606 |
Restricted Receipts 9,808,674 |
Total - Medical Assistance 3,701,334,670 |
Grand Total - Office of Health and Human Services 4,017,751,873 |
Children, Youth and Families |
Central Management |
General Revenues 15,565,996 |
The director of the department of children, youth and families shall provide to the speaker |
of the house and president of the senate at least every sixty (60) days beginning September 1, 2021, |
a report on its progress implementing the accreditation plan filed in accordance with § 42-72-5.3 |
and any projected changes needed to effectuate that plan. The report shall, at minimum, provide |
data regarding recruitment and retention efforts including attaining and maintaining a diverse |
workforce, documentation of newly filled and vacated positions, and progress towards reducing |
worker caseloads. |
Federal Funds |
Federal Funds 8,718,289 |
Federal Funds - State Fiscal Recovery Fund |
Provider Workforce Stabilization 1,200,000 |
Total - Central Management 25,484,285 |
Children's Behavioral Health Services |
General Revenues 7,732,064 |
Federal Funds 9,693,607 |
Total - Children's Behavioral Health Services 17,425,671 |
Youth Development Services |
General Revenues 22,893,954 |
Federal Funds 224,837 |
Restricted Receipts 144,986 |
Other Funds |
Rhode Island Capital Plan Funds |
Training School Asset Protection 250,000 |
Residential Treatment Facility 15,000,000 |
Total - Youth Development Services 38,513,777 |
Child Welfare |
General Revenues 214,966,186 |
Federal Funds 101,906,773 |
Restricted Receipts 558,571 |
Total - Child Welfare 317,431,530 |
Higher Education Incentive Grants |
General Revenues 200,000 |
Provided that these funds and any unexpended or unencumbered previous years’ funding |
are to be used exclusively to fund awards to eligible youth. |
Grand Total - Children, Youth and Families 399,055,263 |
Health |
Central Management |
General Revenues |
General Revenues 3,569,508 |
Primary Care Training Sites Program 2,700,000 |
Provided that unexpended or unencumbered balances as of June 30, 2025 are hereby |
reappropriated to the following fiscal year. |
Federal Funds 9,348,930 |
Restricted Receipts 18,260,961 |
Provided that the disbursement of any indirect cost recoveries on federal grants budgeted |
in this line item that are derived from grants authorized under The Coronavirus Preparedness and |
Response Supplemental Appropriations Act (P.L. 116-123); The Families First Coronavirus |
Response Act (P.L. 116-127); The Coronavirus Aid, Relief, and Economic Security Act (P.L. 116- |
136); The Paycheck Protection Program and Health Care Enhancement Act (P.L. 116-139); the |
Consolidated Appropriations Act, 2021 (P.L. 116-260); and the American Rescue Plan Act of 2021 |
(P.L. 117-2), are hereby subject to the review and prior approval of the director of management and |
budget. No obligation or expenditure of these funds shall take place without such approval. |
Total - Central Management 33,879,399 |
Community Health and Equity |
General Revenues 1,151,326 |
Federal Funds 83,451,102 |
Restricted Receipts 80,924,334 |
Total - Community Health and Equity 165,526,762 |
Environmental Health |
General Revenues 7,155,472 |
Federal Funds 11,442,251 |
Restricted Receipts 968,283 |
Total - Environmental Health 19,566,006 |
Health Laboratories and Medical Examiner |
General Revenues 13,340,120 |
Federal Funds 2,515,810 |
Other Funds |
Rhode Island Capital Plan Funds |
Health Laboratories & Medical Examiner Equipment 800,000 |
New Health Laboratory Building 2,221,762 |
Total - Health Laboratories and Medical Examiner 18,877,692 |
Customer Services |
General Revenues 8,969,365 |
Federal Funds 7,882,616 |
Restricted Receipts 6,103,607 |
Total - Customer Services 22,955,588 |
Policy, Information and Communications |
General Revenues 998,588 |
Federal Funds 4,095,600 |
Restricted Receipts 1,812,550 |
Total - Policy, Information and Communications 6,906,738 |
Preparedness, Response, Infectious Disease & Emergency Services |
General Revenues 2,169,568 |
Federal Funds 17,503,333 |
Total - Preparedness, Response, Infectious Disease & Emergency Services 19,672,901 |
COVID-19 |
Federal Funds 68,869,887 |
Grand Total - Health 356,254,973 |
Human Services |
Central Management |
General Revenues 6,793,641 |
Of this amount, $400,000 is to support the domestic violence prevention fund to provide |
direct services through the Coalition Against Domestic Violence, $25,000 for the Center for |
Southeast Asians, $450,000 to support Project Reach activities provided by the RI Alliance of Boys |
and Girls Clubs, $300,000 is for outreach and supportive services through Day One, $800,000 is |
for food collection and distribution through the Rhode Island Community Food Bank, $500,000 for |
services provided to the homeless at Crossroads Rhode Island, $600,000 for the Community Action |
Fund, $250,000 is for the Institute for the Study and Practice of Nonviolence’s Reduction Strategy, |
$200,000 to provide operational support to the United Way’s 211 system, $125,000 is to support |
services provided to the immigrant and refugee population through Higher Ground International, |
and $50,000 is for services provided to refugees through the Refugee Dream Center and $100,000 |
for the Substance Use and Mental Health Leadership Council of RI. |
The director of the department of human services shall provide to the speaker of the house, |
president of the senate, and chairs of the house and senate finance committees at least every sixty |
(60) days beginning August 1, 2022, a report on its progress in recruiting and retaining customer |
serving staff. The report shall include: documentation of newly filled and vacated positions, |
including lateral transfers, position titles, civil service information, including numbers of eligible |
and available candidates, plans for future testing and numbers of eligible and available candidates |
resulting from such testing, impacts on caseload backlogs and call center wait times, as well as |
other pertinent information as determined by the director. |
Federal Funds 8,012,780 |
Of this amount, $3.0 million is to sustain Early Head Start and Head Start programs. |
Restricted Receipts 300,000 |
Total - Central Management 15,106,421 |
Child Support Enforcement |
General Revenues 4,624,506 |
Federal Funds 9,988,214 |
Restricted Receipts 3,823,859 |
Total - Child Support Enforcement 18,436,579 |
Individual and Family Support |
General Revenues 44,747,836 |
Federal Funds 130,770,837 |
Restricted Receipts 705,708 |
Other Funds |
Rhode Island Capital Plan Funds |
Blind Vending Facilities 165,000 |
Food Stamp Bonus Funding 298,874 |
Total - Individual and Family Support 176,688,255 |
Office of Veterans Services |
General Revenues 32,935,642 |
Of this amount, $200,000 is to provide support services through veterans’ organizations, |
$50,000 is to support Operation Stand Down, and $100,000 is to support the Veterans Services |
Officers (VSO) program through the Veterans of Foreign Wars. |
Federal Funds 16,618,112 |
Restricted Receipts 1,360,000 |
Other Funds |
Rhode Island Capital Plan Funds |
Veterans Home Asset Protection 760,000 |
Veterans Memorial Cemetery Asset Protection 500,000 |
Total - Office of Veterans Services 52,173,754 |
Health Care Eligibility |
General Revenues 10,634,812 |
Federal Funds 16,821,865 |
Total - Health Care Eligibility 27,456,677 |
Supplemental Security Income Program |
General Revenues 16,588,320 |
Rhode Island Works |
General Revenues 10,139,902 |
Federal Funds 97,508,826 |
Total - Rhode Island Works 107,648,728 |
Other Programs |
General Revenues 2,102,900 |
Federal Funds 361,440,000 |
Restricted Receipts 8,000 |
Total - Other Programs 363,550,900 |
Office of Healthy Aging |
General Revenues 14,223,241 |
Of this amount, $325,000 is to provide elder services, including respite, through the |
Diocese of Providence; $40,000 is for ombudsman services provided by the Alliance for Long |
Term Care in accordance with chapter 66.7 of title 42; $85,000 is for security for housing for the |
elderly in accordance with § 42-66.1-3; and $1,400,000 is for Senior Services Support and |
$680,000 is for elderly nutrition, of which $630,000 is for Meals on Wheels. |
Federal Funds 18,548,799 |
Restricted Receipt 46,200 |
Other Funds |
Intermodal Surface Transportation Fund 4,273,680 |
The Office shall reimburse the Rhode Island public transit authority for the elderly/disabled |
transportation program expenses no later than fifteen (15) days of the authority’s submission of a |
request for payment. |
Total - Office of Healthy Aging 37,091,920 |
Grand Total - Human Services 814,741,554 |
Behavioral Healthcare, Developmental Disabilities and Hospitals |
Central Management |
General Revenues 2,780,069 |
Federal Funds 1,276,605 |
Total - Central Management 4,056,674 |
Hospital and Community System Support |
General Revenues 1,463,642 |
Federal Funds 400,294 |
Restricted Receipts 167,548 |
Total - Hospital and Community System Support 2,031,484 |
Services for the Developmentally Disabled |
General Revenues 210,802,707 |
Provided that of this general revenue funding, an amount certified by the department shall |
be expended on certain community-based department of behavioral healthcare, developmental |
disabilities and hospitals (BHDDH) developmental disability private provider and self-directed |
consumer direct care service worker raises and associated payroll costs as authorized by BHDDH |
and to finance the new services rates implemented by BHDDH pursuant to the Consent Decree |
Addendum. Any increase for direct support staff and residential or other community-based setting |
must first receive the approval of BHDDH. |
Federal Funds 262,600,057 |
Provided that of this federal funding, an amount certified by the department shall be |
expended on certain community-based department of behavioral healthcare, developmental |
disabilities and hospitals (BHDDH) developmental disability private provider and self-directed |
consumer direct care service worker raises and associated payroll costs as authorized by BHDDH |
and to finance the new services rates implemented by BHDDH pursuant to the Consent Decree |
Addendum. Any increase for direct support staff and residential or other community-based setting |
must first receive the approval of BHDDH. |
Restricted Receipts 1,444,204 |
Other Funds |
Rhode Island Capital Plan Funds |
DD Residential Support 100,000 |
Total - Services for the Developmentally Disabled 474,946,968 |
Behavioral Healthcare Services |
General Revenues 4,118,531 |
Federal Funds |
Federal Funds 33,919,356 |
Provided that $250,000 from Social Services Block Grant funds is awarded to The |
Providence Center to coordinate with Oasis Wellness and Recovery Center for its support and |
services program offered to individuals with behavioral health issues. |
Federal Funds - State Fiscal Recovery Fund |
9-8-8 Hotline 1,875,000 |
Restricted Receipts 6,759,883 |
Provided that $500,000 from the opioid stewardship fund is distributed equally to the seven |
regional substance abuse prevention task forces to fund priorities determined by each Task Force. |
Total - Behavioral Healthcare Services 46,672,770 |
Hospital and Community Rehabilitative Services |
General Revenues 53,030,624 |
Federal Funds 53,088,129 |
Restricted Receipts 4,535,481 |
Other Funds |
Rhode Island Capital Plan Funds |
Hospital Equipment 500,000 |
Total - Hospital and Community Rehabilitative Services 111,154,234 |
State of RI Psychiatric Hospital |
General Revenues 33,499,422 |
Grand Total - Behavioral Healthcare, |
Developmental Disabilities and Hospitals 672,361,552 |
Office of the Child Advocate |
General Revenues 1,891,426 |
Commission on the Deaf and Hard of Hearing |
General Revenues 782,651 |
Restricted Receipts 131,533 |
Grand Total - Comm. On Deaf and Hard-of-Hearing 914,184 |
Governor’s Commission on Disabilities |
General Revenues |
General Revenues 765,088 |
Livable Home Modification Grant Program 765,304 |
Provided that this will be used for home modification and accessibility enhancements to |
construct, retrofit, and/or renovate residences to allow individuals to remain in community settings. |
This will be in consultation with the executive office of health and human services. All unexpended |
or unencumbered balances, at the end of the fiscal year, shall be reappropriated to the ensuing fiscal |
year, and made immediately available for the same purpose. |
Federal Funds 340,000 |
Restricted Receipts 66,539 |
Grand Total - Governor’s Commission on Disabilities 1,936,931 |
Office of the Mental Health Advocate |
General Revenues 981,608 |
Elementary and Secondary Education |
Administration of the Comprehensive Education Strategy |
General Revenues 39,044,536 |
Provided that $90,000 be allocated to support the hospital school at Hasbro Children’s |
Hospital pursuant to § 16-7-20 and that $395,000 be allocated to support child opportunity zones |
through agreements with the department of elementary and secondary education to strengthen |
education, health and social services for students and their families as a strategy to accelerate |
student achievement and further provided that $450,000 and 3.0 full-time equivalent positions be |
allocated to support a special education function to facilitate individualized education program |
(IEP) and 504 services; and further provided that $130,000 be allocated to City Year for the Whole |
School Whole Child Program, which provides individualized support to at-risk students. |
Federal Funds |
Federal Funds 268,294,480 |
Provided that $684,000 from the department’s administrative share of Individuals with |
Disabilities Education Act funds be allocated to the Paul V. Sherlock Center on Disabilities to |
support the Rhode Island Vision Education and Services Program. |
Federal Funds – State Fiscal Recovery Fund |
Adult Education Providers 127,822 |
Restricted Receipts |
Restricted Receipts 1,654,727 |
HRIC Adult Education Grants 3,500,000 |
Total - Admin. of the Comprehensive Ed. Strategy 312,621,565 |
Davies Career and Technical School |
General Revenues 18,131,389 |
Federal Funds 1,782,145 |
Restricted Receipts 4,667,353 |
Other Funds |
Rhode Island Capital Plan Funds |
Davies School HVAC 1,050,000 |
Davies School Asset Protection 750,000 |
Davies School Healthcare Classroom Renovations 6,886,250 |
Davies School Wing Renovation 32,000,000 |
Total - Davies Career and Technical School 65,267,137 |
RI School for the Deaf |
General Revenues 8,675,430 |
Federal Funds 304,316 |
Restricted Receipts 570,169 |
Other Funds |
Rhode Island Capital Plan Funds |
School for the Deaf Asset Protection 167,648 |
Total - RI School for the Deaf 9,717,563 |
Metropolitan Career and Technical School |
General Revenues 11,131,142 |
Federal Funds 500,000 |
Other Funds |
Rhode Island Capital Plan Funds |
MET School Asset Protection 2,000,000 |
Total - Metropolitan Career and Technical School 13,631,142 |
Education Aid |
General Revenues 1,219,745,842 |
Provided that the criteria for the allocation of early childhood funds shall prioritize pre- |
kindergarten seats and classrooms for four-year-olds whose family income is at or below one |
hundred eighty-five percent (185%) of federal poverty guidelines and who reside in communities |
with higher concentrations of low performing schools and that at least $2.0 million of the allocation |
of career and technical funds shall be coordinated with the career and technical education board of |
trustees to be directed to new programs to provide workforce training for jobs which there are no |
active programs. |
Federal Funds 46,450,000 |
Restricted Receipts 42,626,878 |
Total - Education Aid 1,308,822,720 |
Central Falls School District |
General Revenues 53,634,574 |
Federal Funds 1,000,000 |
Total - Central Falls School District 54,634,574 |
School Construction Aid |
General Revenues |
School Housing Aid 106,198,555 |
Teachers' Retirement |
General Revenues 132,268,922 |
Grand Total - Elementary and Secondary Education 2,003,162,178 |
Public Higher Education |
Office of Postsecondary Commissioner |
General Revenues 30,122,180 |
Provided that $455,000 shall be allocated to Onward We Learn pursuant to § 16-70-5, |
$75,000 shall be allocated to Best Buddies Rhode Island to support its programs for children with |
developmental and intellectual disabilities. It is also provided that $7,378,650 shall be allocated to |
the Rhode Island promise scholarship program; $151,410 shall be used to support Rhode Island’s |
membership in the New England Board of Higher Education; $3,375,500 shall be allocated to the |
Rhode Island hope scholarship program, and $200,000 shall be allocated to the Rhode Island |
School for Progressive Education to support access to higher education opportunities for teachers |
of color. |
Federal Funds |
Federal Funds 4,900,773 |
Guaranty Agency Administration 60,000 |
Federal Funds - State Fiscal Recovery Fund |
Foster Care Youth Scholarship 1,021,859 |
Restricted Receipts 7,854,557 |
Other Funds |
Tuition Savings Program - Scholarships and Grants 3,500,000 |
Nursing Education Center - Operating 3,120,498 |
Rhode Island Capital Plan Funds |
WEC Expansion - Annex Site 1,220,000 |
Total - Office of Postsecondary Commissioner 51,799,867 |
University of Rhode Island |
General Revenues |
General Revenues 110,775,396 |
Provided that in order to leverage federal funding and support economic development, |
$700,000 shall be allocated to the small business development center, $125,000 shall be allocated |
to the Institute for Labor Studies & Research and that $50,000 shall be allocated to Special |
Olympics Rhode Island to support its mission of providing athletic opportunities for individuals |
with intellectual and developmental disabilities. |
Debt Service 31,664,061 |
RI State Forensics Laboratory 1,784,983 |
Other Funds |
University and College Funds 794,703,980 |
Debt - Dining Services 744,765 |
Debt - Education and General 6,850,702 |
Debt - Health Services 118,345 |
Debt - Housing Loan Funds 14,587,677 |
Debt - Memorial Union 91,202 |
Debt - Ryan Center 2,377,246 |
Debt - Parking Authority 531,963 |
URI Restricted Debt Service - Energy Conservation 524,431 |
URI Debt Service - Energy Conservation 1,914,069 |
Rhode Island Capital Plan Funds |
Asset Protection 14,006,225 |
Mechanical, Electric, and Plumbing Improvements 7,858,588 |
Fire Protection Academic Buildings 3,311,666 |
Bay Campus 6,000,000 |
Athletics Complex 8,882,689 |
Provided that total Rhode Island capital plan funds provide no more than 80.0 percent of |
the total project. |
Stormwater Management 2,221,831 |
Fine Arts Center Renovation 8,000,000 |
PFAS Removal Water Treatment Plant 1,015,192 |
Total - University of Rhode Island 1,017,965,011 |
Notwithstanding the provisions of § 35-3-15, all unexpended or unencumbered balances as |
of June 30, 2025 relating to the university of Rhode Island are hereby reappropriated to fiscal year |
2026. |
Rhode Island College |
General Revenues |
General Revenues 67,902,836 |
Debt Service 8,178,392 |
Rhode Island Vision Education and Services Program 1,800,000 |
Other Funds |
University and College Funds 107,027,705 |
Debt - Education and General 714,519 |
Debt - Student Union 207,150 |
Debt - G.O. Debt Service 1,602,610 |
Debt - Energy Conservation 742,700 |
Rhode Island Capital Plan Funds |
Asset Protection 5,785,000 |
Infrastructure Modernization 5,675,000 |
Master Plan Phase III 5,000,000 |
Phase IV: Whipple Hall 500,000 |
Total - Rhode Island College 205,135,912 |
Notwithstanding the provisions of § 35-3-15, all unexpended or unencumbered balances as |
of June 30, 2025, relating to Rhode Island college are hereby reappropriated to fiscal year 2026. |
Community College of Rhode Island |
General Revenues |
General Revenues 61,231,829 |
Debt Service 1,054,709 |
Restricted Receipts 814,584 |
Other Funds |
University and College Funds 104,016,119 |
Rhode Island Capital Plan Funds |
Asset Protection 2,719,452 |
Data, Cabling, and Power Infrastructure 4,200,000 |
Flanagan Campus Renovations 5,700,000 |
CCRI Renovation and Modernization Phase I 16,000,000 |
CCRI Accessibility Improvements 200,000 |
Total - Community College of RI 195,936,693 |
Notwithstanding the provisions of § 35-3-15, all unexpended or unencumbered balances as |
of June 30, 2025, relating to the community college of Rhode Island are hereby reappropriated to |
fiscal year 2026. |
Grand Total - Public Higher Education 1,470,837,483 |
RI State Council on the Arts |
General Revenues |
Operating Support 1,205,211 |
Grants 1,190,000 |
Provided that $400,000 be provided to support the operational costs of WaterFire |
Providence art installations. |
Federal Funds 996,126 |
Other Funds |
Art for Public Facilities 585,000 |
Grand Total - RI State Council on the Arts 3,976,337 |
RI Atomic Energy Commission |
General Revenues 1,180,419 |
Restricted Receipts 25,036 |
Other Funds |
URI Sponsored Research 338,456 |
Rhode Island Capital Plan Funds |
Asset Protection 50,000 |
Grand Total - RI Atomic Energy Commission 1,593,911 |
RI Historical Preservation and Heritage Commission |
General Revenues 1,898,100 |
Provided that $30,000 support the operational costs of the Fort Adams Trust’s restoration |
activities and that $25,000 shall be allocated to Rhode Island Slave History Medallions. |
Federal Funds 1,267,431 |
Restricted Receipts 419,300 |
Other Funds |
RIDOT Project Review 142,829 |
Grand Total - RI Historical Preservation and Heritage Comm. 3,727,660 |
Attorney General |
Criminal |
General Revenues 21,173,986 |
Federal Funds 3,231,773 |
Restricted Receipts 1,473,682 |
Total - Criminal 25,879,441 |
Civil |
General Revenues 7,005,430 |
Restricted Receipts 3,616,629 |
Total - Civil 10,622,059 |
Bureau of Criminal Identification |
General Revenues 2,164,423 |
Federal Funds 33,332 |
Restricted Receipts 2,847,793 |
Total - Bureau of Criminal Identification 5,045,548 |
General |
General Revenues 4,759,579 |
Other Funds |
Rhode Island Capital Plan Funds |
Building Renovations and Repairs 150,000 |
Total - General 4,909,579 |
Grand Total - Attorney General 46,456,627 |
Corrections |
Central Management |
General Revenues 22,522,753 |
The department of corrections shall conduct a study to evaluate recidivism trends and |
outcomes of existing correctional programs intended to promote rehabilitation and reduce |
recidivism. The report shall include, but not be limited to, historical recidivism rates including |
demographic data, and regional comparisons; prison population projections and driving factors; an |
inventory of evidence-based rehabilitative practices and programs; and a review of correctional |
industries and its alignment to workforce needs. On or before March 1, 2025, the department of |
corrections must submit a report to the governor, the speaker of the house and the president of the |
senate including a summary, relevant data and findings, and recommendations to reduce recidivism. |
Parole Board |
General Revenues 1,526,785 |
Custody and Security |
General Revenues 163,902,830 |
Federal Funds 1,333,277 |
Other Funds |
Rhode Island Capital Plan Funds |
Intake Service Center HVAC 23,946,648 |
Total - Custody and Security 189,182,755 |
Institutional Support |
General Revenues 34,243,329 |
Other Funds |
Rhode Island Capital Plan Funds |
Asset Protection 4,100,000 |
Correctional Facilities – Renovations 3,179,677 |
Total - Institutional Support 41,523,006 |
Institutional Based Rehab/Population Management |
General Revenues 14,780,027 |
Provided that $1,050,000 be allocated to Crossroads Rhode Island for sex offender |
discharge planning. |
The director of the department of corrections shall provide to the speaker of the house and |
president of the senate at least every ninety (90) days beginning September 1, 2022, a report on |
efforts to modernize the correctional industries program. The report shall, at minimum, provide |
data on the past ninety (90) days regarding program participation; changes made in programming |
to more closely align with industry needs; new or terminated partnerships with employers, |
nonprofits, and advocacy groups; current program expenses and revenues; and the employment |
status of all persons on the day of discharge from department care who participated in the |
correctional industries program. |
Federal Funds 455,919 |
Restricted Receipts 44,800 |
Total - Institutional Based Rehab/Population Mgt. 15,280,746 |
Healthcare Services |
General Revenues 34,782,837 |
Restricted Receipts 1,331,555 |
Total - Healthcare Services 36,114,392 |
Community Corrections |
General Revenues 21,987,526 |
Federal Funds 30,639 |
Restricted Receipts 10,488 |
Total - Community Corrections 22,028,653 |
Grand Total - Corrections 328,179,090 |
Judiciary |
Supreme Court |
General Revenues |
General Revenues 35,952,258 |
Provided however, that no more than $1,375,370 in combined total shall be offset to the |
public defender’s office, the attorney general’s office, the department of corrections, the department |
of children, youth and families, and the department of public safety for square-footage occupancy |
costs in public courthouses and further provided that $500,000 be allocated to the Rhode Island |
Coalition Against Domestic Violence for the domestic abuse court advocacy project pursuant to § |
12-29-7 and that $90,000 be allocated to Rhode Island Legal Services, Inc. to provide housing and |
eviction defense to indigent individuals. |
Defense of Indigents 6,075,432 |
Federal Funds 123,424 |
Restricted Receipts 4,182,232 |
Other Funds |
Rhode Island Capital Plan Funds |
Judicial Complexes - HVAC 500,000 |
Judicial Complexes Asset Protection 2,250,000 |
Judicial Complexes Fan Coil Unit Replacements 500,000 |
Garrahy Courthouse Restoration 1,125,000 |
Total - Supreme Court 50,708,346 |
Judicial Tenure and Discipline |
General Revenues 174,997 |
Superior Court |
General Revenues 27,995,998 |
Restricted Receipts 665,000 |
Total - Superior Court 28,660,998 |
Family Court |
General Revenues 26,940,842 |
Federal Funds 3,678,496 |
Total - Family Court 30,619,338 |
District Court |
General Revenues 16,384,243 |
Federal Funds 616,036 |
Restricted Receipts 60,000 |
Total - District Court 17,060,279 |
Traffic Tribunal |
General Revenues 10,812,491 |
Workers' Compensation Court |
Restricted Receipts 9,931,788 |
Grand Total - Judiciary 147,968,237 |
Military Staff |
General Revenues 3,276,320 |
Federal Funds 86,857,534 |
Restricted Receipts |
RI Military Family Relief Fund 55,000 |
Other Funds |
Rhode Island Capital Plan Funds |
Aviation Readiness Center 3,294,818 |
Asset Protection 1,799,185 |
Quonset Airport Runway Reconstruction 1,339,988 |
Quonset Air National Guard HQ Facility 3,000,000 |
Counter-Drug Training Facility 2,000,000 |
Grand Total - Military Staff 101,622,845 |
Public Safety |
Central Management |
General Revenues 13,318,898 |
Provided that $400,000 shall be allocated to support the Family Service of Rhode Island’s |
GO Team program of on-scene support to children who are victims of violence and other traumas. |
It is also provided that $11,500,000 shall be allocated as the state contribution for the statewide |
body-worn camera program, subject to all program and reporting rules, regulations, policies, and |
guidelines prescribed in the Rhode Island General Laws. Notwithstanding the provision of § 35- |
3-15 of the general laws, all unexpended or unencumbered balances as of June 30, 2025 from this |
appropriation are hereby reappropriated to fiscal year 2026. |
Federal Funds |
Federal Funds 15,542,257 |
Federal Funds – State Fiscal Recovery Fund |
Support for Survivors of Domestic Violence 10,000,000 |
Restricted Receipts 309,252 |
Total - Central Management 39,170,407 |
E-911 Emergency Telephone System |
Restricted Receipts 11,103,966 |
Security Services |
General Revenues 30,711,397 |
Municipal Police Training Academy |
General Revenues 299,114 |
Federal Funds 417,455 |
Total - Municipal Police Training Academy 716,569 |
State Police |
General Revenues 91,080,925 |
Federal Funds 6,784,981 |
Restricted Receipts 1,096,000 |
Other Funds |
Airport Corporation Assistance 150,630 |
Road Construction Reimbursement 3,354,650 |
Weight and Measurement Reimbursement 248,632 |
Rhode Island Capital Plan Funds |
DPS Asset Protection 3,425,000 |
Southern Barracks 21,500,000 |
Training Academy Upgrades 1,550,000 |
Statewide Communications System Network 245,048 |
Total - State Police 129,435,866 |
Grand Total - Public Safety 211,138,205 |
Office of Public Defender |
General Revenues 16,585,559 |
Federal Funds 85,035 |
Grand Total - Office of Public Defender 16,670,594 |
Emergency Management Agency |
General Revenues 7,007,474 |
Federal Funds 28,880,583 |
Restricted Receipts 412,371 |
Other Funds |
Rhode Island Capital Plan Funds |
RI Statewide Communications Infrastructure 140,000 |
State Emergency Ops Center 80,000 |
Grand Total - Emergency Management Agency 36,520,428 |
Environmental Management |
Office of the Director |
General Revenues 9,024,403 |
Of this general revenue amount, $180,000 is appropriated to the conservation districts and |
$100,000 is appropriated to the Wildlife Rehabilitators Association of Rhode Island for a |
veterinarian at the Wildlife Clinic of Rhode Island. |
Federal Funds 40,100 |
Restricted Receipts 4,894,237 |
Total - Office of the Director 13,958,740 |
Natural Resources |
General Revenues 32,344,157 |
Provided that of this general revenue amount, $150,000 is to be used for marine mammal |
response activities in conjunction with matching federal funds. |
Federal Funds 23,602,130 |
Restricted Receipts 6,078,419 |
Other Funds |
DOT Recreational Projects 762,000 |
Blackstone Bike Path Design 1,000,000 |
Rhode Island Capital Plan Funds |
Dam Repair 5,386,000 |
Fort Adams Rehabilitation 300,000 |
Port of Galilee 13,300,000 |
Newport Pier Upgrades 500,000 |
Recreation Facilities Asset Protection 750,000 |
Recreational Facilities Improvements 5,729,077 |
Natural Resources Office and Visitor's Center 250,000 |
Fish & Wildlife Maintenance Facilities 200,000 |
Marine Infrastructure/Pier Development 950,000 |
Total - Natural Resources 91,151,783 |
Environmental Protection |
General Revenues 15,870,312 |
Federal Funds 12,377,846 |
Restricted Receipts 10,332,134 |
Other Funds |
Transportation MOU 41,769 |
Total - Environmental Protection 38,622,061 |
Grand Total - Environmental Management 143,732,584 |
Coastal Resources Management Council |
General Revenues 3,607,384 |
Federal Funds 2,319,579 |
Restricted Receipts 250,000 |
Grand Total - Coastal Resources Mgmt. Council 6,176,963 |
Transportation |
Central Management |
Federal Funds 15,122,388 |
Other Funds |
Gasoline Tax 8,265,215 |
Total - Central Management 23,387,603 |
Management and Budget |
Other Funds |
Gasoline Tax 4,243,682 |
Infrastructure Engineering |
Federal Funds |
Federal Funds 402,650,393 |
Federal Funds – State Fiscal Recovery Fund |
Municipal Roads Grant Program 7,000,000 |
RIPTA Operating Grant 15,000,000 |
The Rhode Island public transit authority shall conduct a thorough review of its transit |
operations and administration. The aim of this review is to uncover ways to enhance efficiency and |
streamline costs, ensuring a more effective use of resources. This evaluation shall encompass a |
range of areas, including but not limited to, a comprehensive analysis of the fixed-route service. |
Analysis should include operating expenses, ridership figures, cost per rider, and other pertinent |
data across all routes and serviced regions. A review focusing on the cost-effectiveness of the |
agency’s diverse transit services will be a key component of this study. Additionally, the study |
shall explore different transit service delivery models, incorporating successful strategies from |
other transit systems; financial planning strategies; agency management structure, capital plan |
development, and funding strategies; project management; and transit master plan scope and |
schedule. By March 1, 2025, the Rhode Island public transit authority shall compile and present a |
report to the governor, the speaker of the house, and the president of the senate. This report will |
summarize the findings of the study and include recommendations aimed at fostering sustainable |
and effective transit operations. |
Washington Bridge Project 35,000,000 |
Restricted Receipts 6,116,969 |
Other Funds |
Gasoline Tax 71,061,818 |
Land Sale Revenue 6,568,333 |
Rhode Island Capital Plan Funds |
Highway Improvement Program 141,102,060 |
Bike Path Asset Protection 400,000 |
RIPTA - Land and Buildings 11,214,401 |
RIPTA - Pawtucket/Central Falls Bus Hub Passenger Facility 3,424,529 |
Total - Infrastructure Engineering 699,538,503 |
Infrastructure Maintenance |
Other Funds |
Gasoline Tax 39,244,619 |
The department of transportation will establish a municipal roadway database, which will |
include information concerning the name, condition, length, roadway infrastructure, and pedestrian |
features of each municipal roadway, updated annually by municipalities. The database will serve |
as a comprehensive and transparent list of municipal roadway conditions. |
Rhode Island Highway Maintenance Account 119,070,245 |
Rhode Island Capital Plan Funds |
Maintenance Capital Equipment Replacement 1,800,000 |
Maintenance Facilities Improvements 500,000 |
Welcome Center 150,000 |
Salt Storage Facilities 1,150,000 |
Train Station Asset Protection 475,585 |
Total - Infrastructure Maintenance 162,390,449 |
Grand Total - Transportation 889,560,237 |
Statewide Totals |
General Revenues 5,594,861,257 |
Federal Funds 5,066,548,689 |
Restricted Receipts 463,143,051 |
Other Funds 2,838,671,543 |
Statewide Grand Total 13,963,224,540 |
SECTION 2. Each line appearing in section 1 of this article shall constitute an |
appropriation. |
SECTION 3. Upon the transfer of any function of a department or agency to another |
department or agency, the governor is hereby authorized by means of executive order to transfer or |
reallocate, in whole or in part, the appropriations and the full-time equivalent limits affected |
thereby; provided, however, in accordance with § 42-6-5, when the duties or administrative |
functions of government are designated by law to be performed within a particular department or |
agency, no transfer of duties or functions and no re-allocation, in whole or part, or appropriations |
and full-time equivalent positions to any other department or agency shall be authorized. |
SECTION 4. From the appropriation for contingency shall be paid such sums as may be |
required at the discretion of the governor to fund expenditures for which appropriations may not |
exist. Such contingency funds may also be used for expenditures in the several departments and |
agencies where appropriations are insufficient, or where such requirements are due to unforeseen |
conditions or are non-recurring items of an unusual nature. Said appropriations may also be used |
for the payment of bills incurred due to emergencies or to any offense against public peace and |
property, in accordance with the provisions of titles 11 and 45, as amended. All expenditures and |
transfers from this account shall be approved by the governor. |
SECTION 5. The general assembly authorizes the state controller to establish the internal |
service accounts shown below, and no other, to finance and account for the operations of state |
agencies that provide services to other agencies, institutions and other governmental units on a cost |
reimbursed basis. The purpose of these accounts is to ensure that certain activities are managed in |
a businesslike manner; promote efficient use of services by making agencies pay the full costs |
associated with providing the services; and allocate the costs of central administrative services |
across all fund types, so that federal and other non-general fund programs share in the costs of |
general government support. The controller is authorized to reimburse these accounts for the cost |
of work or services performed for any other department or agency subject to the following |
expenditure limitations: |
Account Expenditure Limit |
State Assessed Fringe Benefit Internal Service Fund 36,946,270 |
Administration Central Utilities Internal Service Fund 30,029,111 |
State Central Mail Internal Service Fund 8,419,019 |
State Telecommunications Internal Service Fund 3,748,530 |
State Automotive Fleet Internal Service Fund 15,496,081 |
Surplus Property Internal Service Fund 44,789 |
Health Insurance Internal Service Fund 272,804,635 |
Other Post-Employment Benefits Fund 63,854,008 |
Capitol Police Internal Service Fund 1,466,975 |
Corrections Central Distribution Center Internal Service Fund 7,659,339 |
Correctional Industries Internal Service Fund 8,247,332 |
Secretary of State Record Center Internal Service Fund 1,166,547 |
Human Resources Internal Service Fund 17,669,248 |
DCAMM Facilities Internal Service Fund 53,327,083 |
Information Technology Internal Service Fund 62,092,295 |
SECTION 6. The director of the department of administration shall exercise his powers |
under chapter 11 of title 42 to centralize state fleet operations under the department as it relates to |
light and medium duty vehicle management, in accordance with best practices. |
SECTION 7. Legislative Intent - The general assembly may provide a written "statement |
of legislative intent" signed by the chairperson of the house finance committee and by the |
chairperson of the senate finance committee to show the intended purpose of the appropriations |
contained in section 1 of this article. The statement of legislative intent shall be kept on file in the |
house finance committee and in the senate finance committee. |
At least twenty (20) days prior to the issuance of a grant or the release of funds, which |
grant or funds are listed on the legislative letter of intent, all department, agency, and corporation |
directors shall notify in writing the chairperson of the house finance committee and the chairperson |
of the senate finance committee of the approximate date when the funds are to be released or |
granted. |
SECTION 8. Appropriation of Temporary Disability Insurance Funds -- There is hereby |
appropriated pursuant to §§ 28-39-5 and 28-39-8 all funds required to be disbursed for the benefit |
payments from the temporary disability insurance fund and temporary disability insurance reserve |
fund for the fiscal year ending June 30, 2025. |
SECTION 9. Appropriation of Employment Security Funds -- There is hereby appropriated |
pursuant to § 28-42-19 all funds required to be disbursed for benefit payments from the employment |
security fund for the fiscal year ending June 30, 2025. |
SECTION 10. Appropriation of Lottery Division Funds -- There is hereby appropriated to |
the lottery division any funds required to be disbursed by the lottery division for the purposes of |
paying commissions or transfers to the prize fund for the fiscal year ending June 30, 2025. |
SECTION 11. Appropriation of CollegeBoundSaver Funds - There is hereby appropriated |
to the office of the general treasurer designated funds received under the collegeboundsaver |
program for transfer to the division of higher education assistance within the office of the |
postsecondary commissioner to support student financial aid for the fiscal year ending June 30, |
2025. |
SECTION 12. Departments and agencies listed below may not exceed the number of full- |
time equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions do |
not include limited period positions or, seasonal or intermittent positions whose scheduled period |
of employment does not exceed twenty-six consecutive weeks or whose scheduled hours do not |
exceed nine hundred and twenty-five (925) hours, excluding overtime, in a one-year period. Nor |
do they include individuals engaged in training, the completion of which is a prerequisite of |
employment. Provided, however, that the governor or designee, speaker of the house of |
representatives or designee, and the president of the senate or designee may authorize an adjustment |
to any limitation. Prior to the authorization, the state budget officer shall make a detailed written |
recommendation to the governor, the speaker of the house, and the president of the senate. A copy |
of the recommendation and authorization to adjust shall be transmitted to the chairman of the house |
finance committee, senate finance committee, the house fiscal advisor, and the senate fiscal advisor. |
State employees whose funding is from non-state general revenue funds that are time |
limited shall receive limited term appointment with the term limited to the availability of non-state |
general revenue funding source. |
FY 2025 FTE POSITION AUTHORIZATION |
Departments and Agencies Full-Time Equivalent |
Administration 683.6 |
Provided that no more than 419.1 of the total authorization would be limited to positions |
that support internal service fund programs. |
Business Regulation 181.0 |
Executive Office of Commerce 5.0 |
Housing 38.0 |
Labor and Training 461.7 |
Revenue 599.5 |
Legislature 298.5 |
Office of the Lieutenant Governor 8.0 |
Office of the Secretary of State 62.0 |
Office of the General Treasurer 91.0 |
Board of Elections 13.0 |
Rhode Island Ethics Commission 12.0 |
Office of the Governor 45.0 |
Commission for Human Rights 15.0 |
Public Utilities Commission 57.0 |
Office of Health and Human Services 233.0 |
Children, Youth and Families 714.5 |
Health 572.6 |
Human Services 779.0 |
Office of Veterans Services 267.0 |
Office of Healthy Aging 33.0 |
Behavioral Healthcare, Developmental Disabilities and Hospitals 1,221.4 |
Provided that 18.0 of the total authorization would be limited to independent facilitators |
positions to comply with the Consent Decree Addendum. |
Office of the Child Advocate 13.0 |
Commission on the Deaf and Hard of Hearing 4.0 |
Governor’s Commission on Disabilities 5.0 |
Office of the Mental Health Advocate 6.0 |
Elementary and Secondary Education 156.1 |
Provided that 3.0 of the total authorization would be available only for positions that are |
supported by the healthy environments advance learning grant at the school building authority. |
School for the Deaf 61.0 |
Davies Career and Technical School 123.0 |
Office of Postsecondary Commissioner 46.0 |
Provided that 1.0 of the total authorization would be available only for positions that are |
supported by third-party funds, 12.0 would be available only for positions at the state’s higher |
education centers located in Woonsocket and Westerly, 10.0 would be available only for positions |
at the nursing education center, and 7.0 would be available for the longitudinal data systems |
program. |
University of Rhode Island 2,571.0 |
Provided that 353.8 of the total authorization would be available only for positions that are |
supported by third-party funds. |
Rhode Island College 949.2 |
Provided that 76.0 of the total authorization would be available only for positions that are |
supported by third-party funds. |
Community College of Rhode Island 849.1 |
Provided that 89.0 of the total authorization would be available only for positions that are |
supported by third-party funds. |
Rhode Island State Council on the Arts 10.0 |
RI Atomic Energy Commission 8.6 |
Historical Preservation and Heritage Commission 15.6 |
Office of the Attorney General 264.1 |
Corrections 1,461.0 |
Judicial 745.3 |
Military Staff 93.0 |
Emergency Management Agency 38.0 |
Public Safety 633.0 |
Office of the Public Defender 104.0 |
Environmental Management 439.0 |
Coastal Resources Management Council 32.0 |
Transportation 755.0 |
Total 15,772.8 |
No agency or department may employ contracted employee services where contract |
employees would work under state employee supervisors without determination of need by the |
director of administration acting upon positive recommendations by the budget officer and the |
personnel administrator and fifteen (15) days after a public hearing. |
Nor may any agency or department contract for services replacing work done by state |
employees at that time without determination of need by the director of administration acting upon |
the positive recommendations of the state budget officer and the personnel administrator and thirty |
(30) days after a public hearing. |
SECTION 13. The amounts reflected in this article include the appropriation of Rhode |
Island capital plan funds for fiscal year 2025 and supersede appropriations provided for FY 2025 |
within Pub. L. 2023, ch. 79, art. 1, § 12. |
The following amounts are hereby appropriated out of any money in the State’s Rhode |
Island capital plan fund not otherwise appropriated to be expended during the fiscal years ending |
June 30, 2026, June 30, 2027, June 30, 2028, and June 30, 2029. These amounts supersede |
appropriations provided within Pub. L. 2023, ch. 79, art. 1, § 12. |
For the purposes and functions hereinafter mentioned, the state controller is hereby |
authorized and directed to draw the controller's orders upon the general treasurer for the payment |
of such sums and such portions thereof as may be required by the controller upon receipt of properly |
authenticated vouchers. |
FY Ending FY Ending FY Ending FY Ending |
Project 06/30/2026 06/30/2027 06/30/2028 06/30/2029 |
DOA – Civic Center 3,800,000 1,250,000 1,075,000 1,500,000 |
DOA - DoIT Enterprise Operations Center 2,050,000 200,000 200,000 200,000 |
DOA – Group Homes Consolidation 4,325,000 4,325,000 4,426,000 5,450,000 |
DOA – Old State House 600,000 600,000 100,000 100,000 |
DOA - Pastore Campus Infrastructure 20,000,000 20,000,000 15,000,000 8,500,000 |
DOA - Pastore Center Non-Hospital Buildings 7,750,000 3,100,000 3,200,000 3,200,000 |
DOA - Pastore Power Plant Rehabilitation 250,000 5,250,000 0 0 |
DOA - RI Convention Center Authority 2,800,000 2,825,000 2,500,000 2,000,000 |
DOA - State House Renovations 1,759,000 17,379,000 16,000,000 31,940,000 |
DOA – Veterans’ Auditorium 380,000 100,000 100,000 100,000 |
DOA - William Powers Building 2,200,000 2,350,000 1,850,000 1,700,000 |
DOA - Zambarano Buildings and Campus 2,850,000 250,000 900,000 900,000 |
DOA – Zambarano LTAC Hospital 26,065,740 23,804,439 24,427,656 24,155,740 |
DBR – Fire Academy Expansion 675,000 0 0 0 |
EOC – I-195 Redevelopment Commission 700,000 700,000 700,000 0 |
EOC – Quonset Infrastructure 2,500,000 2,500,000 0 0 |
SOS – Rhode Island Archives and History |
Center 0 4,500,000 0 0 |
DCYF - Residential Treatment Facility 15,000,000 0 0 0 |
DOH – New Health Laboratory Building 8,363,883 0 0 0 |
ELSEC - Davies School Wing Renovation 2,500,000 0 0 0 |
URI - Asset Protection 14,606,536 15,236,863 15,528,074 15,885,220 |
URI - Athletics Complex 51,532,096 0 0 0 |
URI - Bay Campus Phase II 12,500,000 12,500,000 0 0 |
URI – PFAS Removal Water Treatment Plant 14,102,455 4,369,853 0 0 |
URI – Mechanical, Electric and Plumbing |
Improvements 8,607,757 86,605 0 0 |
URI – Stormwater Management 2,221,831 0 0 0 |
RIC - Asset Protection 5,950,000 6,025,000 6,157,000 6,375,000 |
RIC - Infrastructure Modernization 5,675,000 5,675,000 5,925,000 5,925,000 |
CCRI - Asset Protection 2,719,452 2,719,452 2,780,000 2,870,000 |
CCRI – Data, Cabling, & Power Infrastructure 5,150,000 4,894,885 3,300,000 0 |
CCRI – Flanagan Campus Renewal 3,200,000 2,734,505 0 0 |
CCRI – Renovation and Modernization Phase I 16,000,000 7,784,928 4,000,000 0 |
CCRI – Renovation and Modernization |
Phase II -IV 5,000,000 0 0 0 |
DOC – Asset Protection 4,100,000 4,100,000 4,100,000 4,100,000 |
DOC – Correctional Facilities – Renovations 7,419,248 0 0 0 |
DOC – HVAC 10,272,500 0 0 0 |
Military Staff – Asset Protection 962,185 1,301,316 863,505 1,357,288 |
Military Staff – Counter Drug Training |
Facility 1,025,250 0 0 0 |
Military Staff – Repair Squadron Ops |
Facility 600,000 0 0 0 |
Military Staff - Quonset Airport |
Runway Reconstruction 446,663 0 0 0 |
DPS – Asset Protection 1,205,000 1,335,000 285,000 300,000 |
DPS - Southern Barracks 16,750,000 0 0 0 |
DPS – Training Academy Upgrades 1,820,000 640,000 150,000 150,000 |
DPS – Statewide Communications |
System Network 245,048 0 0 0 |
DEM – Dam Repair 11,615,000 2,265,000 1,015,000 1,015,000 |
DEM – Natural Resources Offices and |
Visitor's Center 1,836,709 1,836,709 0 0 |
DEM – Port of Galilee 16,500,000 14,113,820 2,800,000 |
DEM – Recreational Facilities Improvements 2,900,000 3,338,551 3,260,000 2,750,000 |
CRMC – Confined Aquatic Dredged |
Material Disposal Cells 20,600,000 0 0 0 |
DOT - Highway Improvement Program 52,200,000 27,200,000 27,200,000 27,200,000 |
DOT - Maintenance Capital Equipment |
Replacement 1,800,000 1,800,000 1,800,000 1,800,000 |
DOT - Salt Storage Facilities 1,150,000 1,150,000 1,500,000 1,500,000 |
DOT - RIPTA Land and Buildings 4,561,885 500,000 500,000 500,000 |
DOT - RIPTA Pawtucket/Central Falls |
Bus Hub Passenger Facility 627,977 0 0 0 |
SECTION 14. Reappropriation of Funding for Rhode Island capital plan fund projects. |
Any unexpended and unencumbered funds from Rhode Island capital plan fund project |
appropriations shall be reappropriated in the ensuing fiscal year and made available for the same |
purpose. However, any such reappropriations are subject to final approval by the general assembly |
as part of the supplemental appropriations act. Any unexpended funds of less than five hundred |
dollars ($500) shall be reappropriated at the discretion of the state budget officer. |
SECTION 15. For the Fiscal Year ending June 30, 2025, the Rhode Island housing and |
mortgage finance corporation shall provide from its resources such sums as appropriate in support |
of the Neighborhood Opportunities Program. The corporation shall provide a report detailing the |
amount of funding provided to this program, as well as information on the number of units of |
housing provided as a result to the director of administration, the chair of the housing resources |
commission, the chair of the house finance committee, the chair of the senate finance committee, |
and the state budget officer. |
SECTION 16. Appropriation of Economic Activity Taxes in accordance with the city of |
Pawtucket downtown redevelopment statute -- There is hereby appropriated for the fiscal year |
ending June 30, 2025, all state economic activity taxes to be collected pursuant to § 45-33.4-4, as |
amended (including, but not limited to, the amount of tax revenues certified by the commerce |
corporation in accordance with § 45-33.4-1(13)), for the purposes of paying debt service on bonds, |
funding debt service reserves; paying costs of infrastructure improvements in and around the |
ballpark district, arts district, and the growth center district; funding future debt service on bonds; |
and funding a redevelopment revolving fund established in accordance with § 45-33-1. |
SECTION 17. The appropriations from federal funds contained in section 1 shall not be |
construed to mean any federal funds or assistance appropriated, authorized, allocated or |
apportioned to the State of Rhode Island from the state fiscal recovery fund and capital projects |
fund enacted pursuant to the American Rescue Plan Act of 2021, P.L. 117-2 for fiscal year 2025 |
except for those instances specifically designated. |
The State fiscal recovery fund and capital projects Fund appropriations herein shall be |
made in support of the following projects: |
Federal Funds - State Fiscal Recovery Fund |
Department of Administration (DOA) |
Pandemic Recovery Office. These funds shall be allocated to finance the pandemic |
recovery office established within the department of administration. |
DOA - Public Health Response Warehouse Support. These funds shall be allocated to the |
proper storage of PPE and other necessary COVID-19 response related supplies. |
DOA - Health Care Facilities. These funds shall address the ongoing staffing needs of |
nursing facilities related to the COVID-19 public health emergency. Ten million dollars |
($10,00,000) shall be distributed to nursing facilities based on the number of Medicaid beds days |
from the 2022 facility cost reports, provided at least eighty percent (80%) is dedicated to direct care |
workers. |
DOA - Community Learning Center Programming Support Grant. These funds shall be |
distributed to municipalities that have approved community learning center projects under the |
coronavirus capital projects fund community learning center municipal grant program. An equal |
amount of funding will be allocated to each approved community learning center project that |
reaches substantial completion as defined by the U.S. Department of Treasury by October 31, 2026. |
These funds must be used to support the establishment of U.S. Department of the Treasury |
compliant health monitoring, work, and or education programming that will take place in a |
community learning center. |
Executive Office of Commerce (EOC) |
EOC - Assistance to Impacted Industries. These funds shall be allocated to provide |
assistance to the tourism, hospitality, and events industries for outdoor and public space capital |
improvements and event programming. |
Department of Housing |
Housing – Homelessness Assistance Program. These funds shall support a program to |
expand housing navigation, behavioral health, and stabilization services to address pandemic- |
related homelessness. The program will support services for people transitioning from |
homelessness to housing, including individuals transitioning out of the adult correctional |
institutions. |
Department of Children, Youth and Families (DCYF) |
DCYF – Provider Workforce Stabilization. These funds shall be allocated to support |
workforce stabilization supplemental wage payments and sign-on bonuses to eligible direct care |
and supporting care staff of contracted service providers. |
Department of Behavioral Healthcare, Developmental Disabilities and Hospitals |
(BHDDH) |
BHDDH - 9-8-8 Hotline. These funds shall be allocated for the creation and operation of a |
9-8-8 hotline to maintain compliance with the National Suicide Hotline Designation Act of 2020 |
and the Federal Communications Commission-adopted rules to assure that all citizens receive a |
consistent level of 9-8-8 and crisis behavioral health services. |
Rhode Island Department of Elementary and Secondary Education (ELSEC) |
RIDE - Adult Education Providers. These funds shall be directly distributed through the |
office of adult education to nonprofit adult education providers to expand access to educational |
programs and literary services. |
Office of Postsecondary Commissioner (OPC) |
OPC – Foster Care Youth Scholarship. These funds shall support a last dollar scholarship |
program for DCYF foster care youth exiting the system to attend Rhode Island college and would |
fully fund tuition, room and board, and/or support services, including during the summer months. |
Funding would be distributed through the Rhode Island college foundation. |
Department of Public Safety (DPS) |
DPS – Support for Survivors of Domestic Violence. These funds shall be allocated to |
invest in the nonprofit community to provide additional housing, clinical and mental health services |
to victims of domestic violence and sexual assault. This includes increased investments for therapy |
and counseling, housing assistance, job training, relocation aid and case management. |
Department of Transportation (DOT) |
DOT - Municipal Roads Grant Program. These funds shall support a program to distribute |
grants with a required local match for the replacement, rehabilitation, preservation, and |
maintenance of existing roads, sidewalks, and bridges. These funds shall be distributed equally to |
each city and town provided that each municipality is required to provide a sixty-seven percent |
(67%) match. |
DOT - RIPTA Operating Grant. These funds shall provide operating support to the Rhode |
Island public transit authority. |
DOT - Washington Bridge Project. These funds shall support the non-federal share or |
matching requirement on federal funds for priority transportation projects, including but not limited |
to the Washington Bridge project. |
Federal Funds - Capital Projects Fund |
Department of Administration (DOA) |
DOA - CPF Administration. These funds shall be allocated to the department of |
administration to oversee the implementation of the capital projects fund award from the American |
Rescue Plan Act. |
SECTION 18. Reappropriation of Funding for State Fiscal Recovery Fund and Capital |
Projects Fund. Notwithstanding any provision of general law, any unexpended and unencumbered |
federal funds from the state fiscal recovery fund and capital projects fund shall be reappropriated |
in the ensuing fiscal year and made available for the same purposes. However, any such |
reappropriations are subject to final approval by the general assembly as part of the supplemental |
appropriations act. |
SECTION 19. The pandemic recovery office shall monitor the progress and performance |
of all programs financed by the state fiscal recovery fund and the capital projects fund. On or before |
October 31, 2023, and quarterly thereafter until and including October 31, 2026, the office shall |
provide a report to the speaker of the house and senate president, with copies to the chairpersons |
of the house and senate finance committees, identifying programs that are at risk of significant |
underspending or noncompliance with federal or state requirements. The report, at a minimum must |
include an assessment of how programs that are at risk can be remedied. In the event that any state |
fiscal recovery fund program would put the state at risk of forfeiture of federal funds, the governor |
may propose to reallocate funding from the at-risk program to the unemployment insurance trust |
fund. This proposal will be referred to the General Assembly within the first ten (10) days of |
November to go into effect thirty (30) days hence, unless rejected by formal action of the house |
and senate acting concurrently within that time. |
SECTION 20. Notwithstanding any general laws to the contrary, the state controller shall |
transfer ($100,000) to the Group Home Facility Improvement Fund restricted receipt account by |
July 15, 2024. |
SECTION 21. This article shall take effect as of July 1, 2024, except as otherwise provided |
herein. |