| 
 | 
| ======= | 
| ARTICLE 10 AS AMENDED | 
RELATING TO MAKING REVISED APPROPRIATIONS IN SUPPORT OF FY 2023
 
  | 
|      SECTION 1. Subject to the conditions, limitations, and restrictions hereinafter contained  | 
| in this act, the following general revenue amounts are hereby appropriated out of any money in the  | 
| treasury not otherwise appropriated to be expended during the fiscal year ending June 30, 2023.  | 
| The amounts identified for federal funds and restricted receipts shall be made available pursuant to  | 
| section § 35-4-22 and Chapter chapter 41 of Title title 42 of the Rhode Island General Laws. For  | 
| the purposes and functions hereinafter mentioned, the state controller is hereby authorized and  | 
| directed to draw his or her the controller’s orders upon the general treasurer for the payment of  | 
| such sums or such portions thereof as may be required from time to time upon receipt by him or  | 
| her the controller of properly authenticated vouchers.  | 
| Administration | 
| Central Management | 
| 	General Revenues	4,896,389	302,285	5,198,674 | 
|      Provided that $2,000,000 shall be allocated to support a state workforce compensation and  | 
| classification study, of which all unexpended or unencumbered balances, at the end of the fiscal  | 
| year, shall be reappropriated to the ensuing fiscal year and made immediately available for the same  | 
| purposes. | 
| 	Federal Funds	108,998,500	0	108,998,500 | 
| 	Federal Funds - State Fiscal Recovery Fund | 
| Nonprofit Assistance	20,000,000	0	20,000,000 | 
| Public Health Response Warehouse | 
| Support	2,000,000	0	2,000,000 | 
| Health Care Facilities	77,500,000	0	77,500,000 | 
| Ongoing COVID-19 Response	73,000,000	(73,000,000)	0 | 
| Total - Central Management	286,394,889	(72,697,715)	213,697,174 | 
| Legal Services | 
| 	General Revenues	2,374,193	(282,893)	2,091,300 | 
| Accounts and Control | 
| General Revenues	5,211,103	(108,798)	5,102,305 | 
| Federal Funds | 
| Federal Funds - Capital Projects Fund | 
| CPF Administration	349,497	413,541	763,038 | 
|      Federal Funds - State Fiscal Recovery Fund | 
| Pandemic Recovery Office	4,948,839	917,703	5,866,542 | 
| Restricted Receipts –  | 
| OPEB Board Administration	137,905	51,458	189,363 | 
| Restricted Receipts –  | 
| Grants Management Administration	2,130,371	189,986	2,320,357 | 
| Total - Accounts and Control	12,777,715	1,463,890	14,241,605 | 
| Office of Management and Budget | 
| General Revenues	8,354,324	(472,085)	7,882,239 | 
| Federal Funds	101,250	0	101,250 | 
| Restricted Receipts	300,000	0	300,000 | 
| Other Funds	1,228,111	229,890	1,458,001 | 
| Total - Office of Management and Budget	9,983,685	(242,195)	9,741,490 | 
| Purchasing | 
| General Revenues	3,830,668	(488,977)	3,341,691 | 
| Restricted Receipts	381,474	3,404	384,878 | 
| Other Funds	550,989	26,241	577,230 | 
| Total - Purchasing	4,763,131	(459,332)	4,303,799 | 
| Human Resources | 
| General Revenues	755,922	30,482	786,404 | 
| Personnel Appeal Board | 
| General Revenues	143,059	(184)	142,875 | 
| Information Technology | 
| General Revenues	721,340	20,000	741,340 | 
| Restricted Receipts	54,589,160	8,815,928	63,405,088 | 
|      Provided that of the total available in the Information Technology Investment Fund as of  | 
| July 1, 2022, $22.4 million shall be made available for the development and implementation of an  | 
| electronic medical records system for the state hospitals, $19.4 million for the replacement and  | 
| modernization of the legacy department of labor and training mainframe system, $6.7 million for  | 
| RIBridges Mobile and Childcare Tracking, $2.5 million for Blockchain Digital Identity, $2.2  | 
| million to support implementation of the Enterprise Resource Planning System, $5.8 million for  | 
| the department of environmental management’s online permit and licensing systems for fish and  | 
| wildlife, commercial fishing, and boating registrations, $3.3 million for Wi-Fi wi-fi and  | 
| Technology technology at the Adult Correctional Institutions adult correctional institutions, and  | 
| $2.3 million for the tax modernization system. | 
| Total - Information Technology	55,310,500	8,835,928	64,146,428 | 
| Library and Information Services | 
| General Revenues	1,796,514	1,027	1,797,541 | 
| Federal Funds	2,088,205	223,141	2,311,346 | 
| Restricted Receipts	6,990	0	6,990 | 
| Total – Library and Information Services	3,891,709	224,168	4,115,877 | 
| Planning | 
| General Revenues	840,855	(87,128)	753,727 | 
| Federal Funds	3,050	0	3,050 | 
| Other Funds | 
| Air Quality Modeling	24,000	0	24,000 | 
| Federal Highway –  | 
| PL Systems Planning	3,813,016	(627,630)	3,185,386 | 
| State Transportation Planning Match	592,033	(237,789)	354,244 | 
| FTA - Metro Planning Grant	1,340,126	313,871	1,653,997 | 
| Total-Planning	6,613,080	(638,676)	5,974,404 | 
| General | 
| General Revenues | 
| Miscellaneous Grants/Payments	130,000	0	130,000 | 
|      Provided that this amount be allocated to City Year for the Whole School Whole Child  | 
| Program, which provides individualized support to at-risk students. | 
| Torts - Courts/Awards	675,000	125,000	800,000 | 
| Wrongful Conviction Awards	0	1,464,379	1,464,379 | 
| Resource Sharing and State  | 
| Library Aid	10,991,049	0	10,991,049 | 
| Library Construction Aid	1,859,673	0	1,859,673 | 
| Historic Tax Credits	28,000,000	0	28,000,000 | 
| RICAP Transfer	15,000,000	242,395,000	257,395,000 | 
| Federal Funds | 
| Federal Funds – State Fiscal Recovery Fund | 
| Aid to the Convention Center	5,000,000	5,000,000	10,000,000 | 
| Federal Funds – Capital Projects Fund | 
| Municipal and Higher Ed  | 
| Matching Grant Program	23,360,095	(30)	23,360,065 | 
| RIC Student Services Center	5,000,000	(5,000,000)	0 | 
| Restricted Receipts	700,000	0	700,000 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| Security Measures State Buildings	500,000	205,557	705,557 | 
| Energy Efficiency Improvements	1,250,000	710,807	1,960,807 | 
| Cranston Street Armory	750,000	0	750,000 | 
| State House Renovations	2,083,000	1,021,916	3,104,916 | 
| Zambarano Buildings and Campus	6,070,000	1,267,784	7,337,784 | 
| Replacement of Fueling Tanks	680,000	983,189	1,663,189 | 
| Environmental Compliance	400,000	356,336	756,336 | 
| Big River Management Area	427,000	173,600	600,600 | 
| Shepard Building Upgrades	1,500,000	1,907,272	3,407,272 | 
| RI Convention Center Authority	7,350,000	0	7,350,000 | 
| Pastore Center Power Plant Rehabilitation	0	783,726	783,726 | 
| Accessibility - Facility Renovations	1,000,000	400,000	1,400,000 | 
| DoIT Enterprise Operations Center	3,300,000	(2,750,000)	550,000 | 
| BHDDH MH & Community Facilities | 
|  - Asset Protection	750,000	141,341	891,341 | 
| BHDDH DD & Community Homes | 
|  - Fire Code	325,000	276,335	601,335 | 
| BHDDH DD Regional Facilities | 
|  - Asset Protection	1,700,000	0	1,700,000 | 
| BHDDH Substance Abuse  | 
| Asset Protection	500,000	164,471	664,471 | 
| BHDDH Group Homes	1,250,000	178,690	1,428,690 | 
| Statewide Facility Master Plan	1,700,000	169,021	1,869,021 | 
| Cannon Building	1,150,000	(1,150,000)	0 | 
| Old State House	100,000	272,427	372,427 | 
| State Office Building	100,000	80,054	180,054 | 
| State Office Reorganization | 
| & Relocation	250,000	1,512,000	1,762,000 | 
| William Powers Building	2,700,000	834,000	3,534,000 | 
| Pastore Center Non-Hospital  | 
| Buildings Asset Protection	6,250,000	842,253	7,092,253 | 
| Washington County Government | 
| Center	500,000	(495,289)	4,711 | 
| Chapin Health Laboratory	500,000	291,377	791,377 | 
| 560 Jefferson Blvd Asset Protection	150,000	(150,000)	0 | 
| Arrigan Center	825,000	(825,000)	0 | 
| Dunkin Donuts Civic Center	8,150,000	0	8,150,000 | 
| Pastore Center Building Demolition	1,000,000	(1,000,000)	0 | 
| Veterans Auditorium	765,000	0	765,000 | 
| Pastore Center Hospital Buildings | 
| Asset Protection	500,000	(500,000)	0 | 
| Pastore Campus Infrastructure	11,050,000	(11,050,000)	0 | 
| Community Facilities Asset Protection	450,000	180,000	630,000 | 
| Zambarano LTAC Hospital	1,177,542	0	1,177,542 | 
| Medical Examiners New Facility	4,500,000	(4,500,000)	0 | 
| Total - General	162,368,359	234,316,216	396,684,575 | 
| Debt Service Payments | 
| General Revenues	153,991,095	(2,627,703)	151,363,392 | 
|      Out of the general revenue appropriations for debt service, the General Treasurer general  | 
| treasurer is authorized to make payments for the I-195 Redevelopment District Commission  | 
| redevelopment district commission loan up to the maximum debt service due in accordance with  | 
| the loan agreement. | 
| Other Funds | 
| Transportation Debt Service	40,548,738	0	40,548,738 | 
| Investment Receipts - Bond Funds	100,000	0	100,000 | 
| Total - Debt Service Payments	194,639,833	(2,627,703)	192,012,130 | 
| Energy Resources | 
| Federal Funds | 
| Federal Funds	981,791	974,647	1,956,438 | 
| Federal Funds - State Fiscal Recovery Fund | 
| Electric Heat Pump Grant Program	5,000,000	0	5,000,000 | 
| Restricted Receipts	14,779,659	15,969,878	30,749,537 | 
| Other Funds	0	800,000	800,000 | 
| Total - Energy Resources	20,761,450	17,744,525	38,505,975 | 
| Rhode Island Health Benefits Exchange | 
| General Revenues	4,077,880	(645,136)	3,432,744 | 
| Federal Funds | 
| Federal Funds	12,392,493	32,711	12,425,204 | 
| Federal Funds - State Fiscal Recovery Fund | 
| Auto-Enrollment Program	1,288,710	0	1,288,710 | 
| Restricted Receipts	15,010,294	303,966	15,314,260 | 
| Total - Rhode Island Health Benefits | 
| Exchange	32,769,377	(308,459)	32,460,918 | 
| Office of Diversity, Equity & Opportunity | 
| General Revenues	1,508,606	(189,270)	1,319,336 | 
| Other Funds	119,807	(17,956)	101,851 | 
| Total - Office of Diversity, Equity & Opportunity	1,628,413	(207,226)	1,421,187 | 
| Capital Asset Management and Maintenance | 
| General Revenues	9,810,315	255,700	10,066,015 | 
| Statewide Personnel and Operations | 
| General Revenues | 
| FEMA Contingency Reserve	15,000,000	(10,000,000)	5,000,000 | 
|      Provided that all unexpended or unencumbered balances as of June 30, 2023, relating to  | 
| the Federal Emergency Management Agency Contingency Reserve are hereby reappropriated to  | 
| the following fiscal year. | 
| General Officer Transition Costs	350,000	(350,000)	0 | 
| Total - Statewide Personnel and Operations	15,350,000	(10,350,000)	5,000,000 | 
| Grand Total - Administration	820,335,630	175,056,526	995,392,156 | 
| Business Regulation | 
| Central Management | 
| General Revenues	3,801,190	202,608	4,003,798 | 
| Banking Regulation | 
| General Revenues	1,942,687	(169,682)	1,773,005 | 
| Restricted Receipts	63,000	0	63,000 | 
| Total - Banking Regulation	2,005,687	(169,682)	1,836,005 | 
| Securities Regulation | 
| General Revenues	863,630	(23,279)	840,351 | 
| Restricted Receipts	15,000	0	15,000 | 
| Total - Securities Regulation	878,630	(23,279)	855,351 | 
| Insurance Regulation | 
| General Revenues	4,419,316	93,106	4,512,422 | 
| Restricted Receipts	2,041,662	(159,146)	1,882,516 | 
| Total - Insurance Regulation	6,460,978	(66,040)	6,394,938 | 
| Office of the Health Insurance Commissioner | 
| General Revenues	3,777,735	(32,173)	3,745,562 | 
|      Provided that $1,500,000 is used to conduct a comprehensive analysis of all state licensed  | 
| and contracted social and human service providers, to include review of rates, eligibility, utilization,  | 
| and accountability standards pursuant to Rhode Island General Law, Section § 42-14.5-3(t). | 
| Federal Funds	372,887	113,906	486,793 | 
| Restricted Receipts	532,817	(52,340)	480,477 | 
| Total - Office of the Health  | 
| Insurance Commissioner	4,683,439	29,393	4,712,832 | 
| Board of Accountancy | 
| General Revenues	5,490	0	5,490 | 
| Commercial Licensing and Gaming and Athletics Licensing | 
| General Revenues	1,167,550	(1,416)	1,166,134 | 
| Restricted Receipts	914,932	(46,972)	867,960 | 
| Total - Commercial Licensing and Gaming | 
| and Athletics Licensing	2,082,482	(48,388)	2,034,094 | 
| Building, Design and Fire Professionals | 
| General Revenues	8,852,699	523,803	9,376,502 | 
| Federal Funds	318,300	0	318,300 | 
| Restricted Receipts	2,200,455	(263,530)	1,936,925 | 
| Other Funds | 
| Quonset Development Corporation	69,727	0	69,727 | 
| Rhode Island Capital Plan Funds | 
| Fire Academy Expansion	675,000	(675,000)	0 | 
| Total - Building, Design and Fire Professionals	12,116,181	(414,727)	11,701,454 | 
| Office of Cannabis Regulation | 
| General Revenues	1,440,464	(1,440,464)	0 | 
| Restricted Receipts	5,021,772	(12,708)	5,009,064 | 
| Total - Office of Cannabis Regulation	6,462,236	(1,453,172)	5,009,064 | 
| Grand Total - Business Regulation	38,496,313	(1,943,287)	36,553,026 | 
| Executive Office of Commerce | 
| Central Management | 
| General Revenues	2,356,175	(196,810)	2,159,365 | 
| Housing and Community Development | 
| General Revenues	1,522,293	2,867,036	4,389,329 | 
| Federal Funds | 
| Federal Funds	16,124,699	7,788,516	23,913,215 | 
| Federal Funds - State Fiscal Recovery Fund | 
| OHCD Predevelopment and Capacity Fund	500,000	421,391	921,391 | 
| Development of Affordable | 
| Housing	30,000,000	259,175	30,259,175 | 
| Homelessness Assistance Program	7,000,000	1,500,000	8,500,000 | 
| Site Acquisition	3,000,000	6,000,000	9,000,000 | 
| Down Payment Assistance	10,000,000	0	10,000,000 | 
| Workforce Housing	12,000,000	0	12,000,000 | 
| Affordable Housing  | 
| Predevelopment Program	2,500,000	0	2,500,000 | 
| Home Repair and Community  | 
| Revitalization	15,000,000	0	15,000,000 | 
| Statewide Housing Plan	2,000,000	0	2,000,000 | 
| Homelessness Infrastructure	15,000,000	0	15,000,000 | 
| Restricted Receipts	7,664,150	7,551,960	15,216,110 | 
| Total - Housing and Community | 
| Development	122,311,142	26,388,078	148,699,220 | 
| Quasi-Public Appropriations | 
| General Revenues | 
| Rhode Island Commerce  | 
| Corporation	7,947,778	0	7,947,778 | 
| Airport Impact Aid	1,010,036	0	1,010,036 | 
|      Sixty percent (60%) of the first $1,000,000 appropriated for airport impact aid shall be  | 
| distributed to each airport serving more than 1,000,000 passengers based upon its percentage of the  | 
| total passengers served by all airports serving more than 1,000,000 passengers. Forty percent (40%)  | 
| of the first $1,000,000 shall be distributed based on the share of landings during calendar year 2022  | 
| at North Central Airport, Newport-Middletown Airport, Block Island Airport, Quonset Airport,  | 
| T.F. Green Airport and Westerly Airport, respectively. The Rhode Island Commerce Corporation  | 
| commerce corporation shall make an impact payment to the towns or cities in which the airport  | 
| is located based on this calculation. Each community upon which any part of the above airports is  | 
| located shall receive at least $25,000. | 
| STAC Research Alliance	900,000	0	900,000 | 
| Innovative Matching  | 
| Grants/Internships	1,000,000	0	1,000,000 | 
| I-195 Redevelopment  | 
| District Commission	961,000	0	961,000 | 
| Polaris Manufacturing Grant	450,000	0	450,000 | 
| East Providence Waterfront  | 
| Commission	50,000	0	50,000 | 
| Urban Ventures	140,000	0	140,000 | 
| Chafee Center at Bryant	476,200	0	476,200 | 
| Municipal Infrastructure | 
| Grant Program	2,500,000	5,500,000	8,000,000 | 
|      Provided that $5,500,000 shall be allocated to the Rhode Island Infrastructure Bank  | 
| infrastructure bank for the creation of a Municipal Matching Grant Pool municipal matching  | 
| grant pool for cities and towns that apply for federal Infrastructure Investment and Jobs Act funds,  | 
| but lack matching funds. | 
| OSCAR Program | 
|  – Infrastructure Bank	4,000,000	0	4,000,000 | 
| Federal Funds - State Fiscal Recovery Fund | 
| Port of Davisville	6,000,000	0	6,000,000 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| I-195 Redevelopment District Commission	805,000	235,048	1,040,048 | 
| Quonset Point Davisville Pier	0	20,274	20,274 | 
| Total - Quasi-Public Appropriations	26,240,014	5,755,322	31,995,336 | 
| Economic Development Initiatives Fund | 
| General Revenues | 
| Innovation Initiative	1,000,000	0	1,000,000 | 
| Rebuild RI Tax Credit Fund	13,500,000	0	13,500,000 | 
| Small Business Promotion	300,000	0	300,000 | 
| Small Business Assistance	650,000	0	650,000 | 
| Federal Funds | 
| Federal Funds	20,000,000	0	20,000,000 | 
| Federal Funds - State Fiscal Recovery Fund | 
| Destination Marketing	1,500,000	0	1,500,000 | 
| Assistance to Impacted Industries	0	4,801,001	4,801,001 | 
| Total - Economic Development Initiatives  | 
| Fund	36,950,000	4,801,001	41,751,001 | 
| Commerce Programs | 
| General Revenues | 
| Wavemaker Fellowship	3,200,000	0	3,200,000 | 
| Air Service Development Fund	2,250,000	0	2,250,000 | 
| Main Streets Revitalization	5,000,000	0	5,000,000 | 
| Federal Funds - State Fiscal Recovery Fund | 
| Minority Business Accelerator	2,000,000	0	2,000,000 | 
| Blue Economy Investments	10,000,000	(10,000,000)	0 | 
| Bioscience Investments	5,000,000	(5,000,000)	0 | 
| South Quay Marine Terminal	12,000,000	(12,000,000)	0 | 
| Small Business Assistance	0	13,257,568	13,257,568 | 
| Statewide Broadband Planning and Mapping	0	230,800	230,800 | 
| Federal Funds - Capital Projects Fund | 
| Broadband	15,383,000	0	15,383,000 | 
| Total - Commerce Programs	54,833,000	(13,511,632)	41,321,368 | 
| Grand Total - Executive Office of Commerce	242,690,331	23,235,959	265,926,290 | 
| Labor and Training | 
| Central Management | 
| General Revenues	1,065,747	(20,807)	1,044,940 | 
| Restricted Receipts	379,215	(25,494)	353,721 | 
| Total - Central Management	1,444,962	(46,301)	1,398,661 | 
| Workforce Development Services | 
| General Revenues	1,103,105	404,814	1,507,919 | 
|      Provided that $200,000 of this amount is used to support Year Up. | 
| Federal Funds	19,464,609	15,466,895	34,931,504 | 
| Other Funds	8,026	(8,026)	0 | 
| Total - Workforce Development Services	20,575,740	15,863,683	36,439,423 | 
| Workforce Regulation and Safety | 
| General Revenues	4,240,619	(89,841)	4,150,778 | 
| Income Support | 
| General Revenues	3,949,058	21,148	3,970,206 | 
| Federal Funds | 
| Federal Funds	57,711,996	(32,426,193)	25,285,803 | 
| Federal Funds - State Fiscal Recovery Fund | 
| Unemployment Insurance Trust Fund  | 
| Contribution 	100,000,000	0	100,000,000 | 
| Restricted Receipts	2,076,599	1,528,729	3,605,328 | 
| Other Funds | 
| Temporary Disability  | 
| Insurance Fund	215,049,696	29,262,655	244,312,351 | 
| Employment Security Fund	177,075,000	(39,500,000)	137,575,000 | 
| Total - Income Support	555,862,349	(41,113,661)	514,748,688 | 
| Injured Workers Services | 
| Restricted Receipts	11,403,127	(1,467,862)	9,935,265 | 
| Labor Relations Board | 
| General Revenues	452,822	91,680	544,502 | 
| Governor’s Workforce Board | 
| General Revenues	12,031,000	0	12,031,000 | 
|      Provided that $600,000 of these funds shall be used for enhanced training for direct care  | 
| and support services staff to improve resident quality of care and address the changing health care  | 
| needs of nursing facility residents due to higher acuity and increased cognitive impairments  | 
| pursuant to Rhode Island General Laws, Section § 23-17.5-36. | 
| Federal Funds - State Fiscal Recovery Fund | 
| Enhanced Real Jobs	10,000,000	0	10,000,000 | 
| Restricted Receipts	18,443,377	2,467,174	20,910,551 | 
| Total - Governor’s Workforce Board	40,474,377	2,467,174	42,941,551 | 
| Grand Total - Labor and Training	634,453,996	(24,295,128)	610,158,868 | 
| Department of Revenue | 
| Director of Revenue | 
| General Revenues	2,257,475	(16,812)	2,240,663 | 
| Office of Revenue Analysis | 
| General Revenues	970,638	(26,967)	943,671 | 
| Lottery Division | 
| Other Funds	435,992,155	(46,890,162)	389,101,993 | 
| Rhode Island Capital Plan Funds | 
| Lottery Building Enhancements	850,000	(850,000)	0 | 
| Total - Lottery Division	436,842,155	(47,740,162)	389,101,993 | 
| Municipal Finance | 
| General Revenues	1,738,044	(31,593)	1,706,451 | 
| Federal Funds	131,957,594	0	131,957,594 | 
| Total - Municipal Finance	133,695,638	(31,593)	133,664,045 | 
| Taxation | 
| General Revenues	34,793,050	(1,602,397)	33,190,653 | 
| Restricted Receipts	2,156,890	7,120	2,164,010 | 
| Other Funds | 
| Motor Fuel Tax Evasion	155,000	20,000	175,000 | 
| Total - Taxation	37,104,940	(1,575,277)	35,529,663 | 
| Registry of Motor Vehicles | 
| General Revenues	39,062,598	(37,719)	39,024,879 | 
|      Provided that all unexpended or unencumbered balances as of June 30, 2023 relating to  | 
| license plate reissuance are hereby reappropriated to the following fiscal year. | 
| Federal Funds	220,000	209,496	429,496 | 
| Restricted Receipts	3,494,403	0	3,494,403 | 
| Total - Registry of Motor Vehicles	42,777,001	171,777	42,948,778 | 
| State Aid | 
| General Revenues | 
| Distressed Communities Relief Fund	12,384,458	0	12,384,458 | 
| Payment in Lieu of Tax Exempt  | 
| Properties	48,433,591	0	48,433,591 | 
| Motor Vehicle Excise Tax Payments	230,954,881	(337,089)	230,617,792 | 
| Property Revaluation Program	414,947	205,216	620,163 | 
| Restricted Receipts	995,120	0	995,120 | 
| Total - State Aid	293,182,997	(131,873)	293,051,124 | 
| Collections | 
| General Revenues	887,668	58,826	946,494 | 
| Grand Total - Revenue	947,718,512	(49,292,081)	898,426,431 | 
| Legislature | 
| General Revenues	48,542,952	8,492,654	57,035,606 | 
| Restricted Receipts	1,919,241	108,522	2,027,763 | 
| Grand Total - Legislature	50,462,193	8,601,176	59,063,369 | 
| Lieutenant Governor | 
| General Revenues	1,353,568	13,205	1,366,773 | 
| Secretary of State | 
| Administration | 
| General Revenues	4,049,383	(71,295)	3,978,088 | 
| Corporations | 
| General Revenues	2,687,784	(40,010)	2,647,774 | 
| State Archives | 
| General Revenues	178,651	6,816	185,467 | 
| Restricted Receipts	520,197	6,178	526,375 | 
| Total - State Archives	698,848	12,994	711,842 | 
| Elections and Civics | 
| General Revenues	3,439,462	180,739	3,620,201 | 
| Federal Funds	1,621,565	0	1,621,565 | 
| Total - Elections and Civics	5,061,027	180,739	5,241,766 | 
| State Library | 
| General Revenues	825,475	(13,603)	811,872 | 
|      Provided that $125,000 be allocated to support the Rhode Island Historical Society  | 
| pursuant to Rhode Island General Law, Section § 29-2-1 and $18,000 be allocated to support the  | 
| Newport Historical Society, pursuant to Rhode Island General Law, Section § 29-2-2. | 
| Office of Public Information | 
| General Revenues	686,260	10,528	696,788 | 
| Receipted Receipts	25,000	0	25,000 | 
| Total - Office of Public Information	711,260	10,528	721,788 | 
| Grand Total - Secretary of State	14,033,777	79,353	14,113,130 | 
| General Treasurer | 
| Treasury | 
| General Revenues	2,709,016	25,259	2,734,275 | 
| Federal Funds	350,752	(18,555)	332,197 | 
| Other Funds | 
| Temporary Disability Insurance Fund	289,491	(36,334)	253,157 | 
| Tuition Savings Program - Administration	404,401	73,625	478,026 | 
| Total -Treasury	3,753,660	43,995	3,797,655 | 
| State Retirement System | 
| Restricted Receipts | 
| Admin Expenses –  | 
| State Retirement System	12,382,831	(80,456)	12,302,375 | 
| Retirement –  | 
| Treasury Investment Operations	2,000,963	(135,266)	1,865,697 | 
| Defined Contribution – Administration	314,124	7,828	321,952 | 
| Total - State Retirement System	14,697,918	(207,894)	14,490,024 | 
| Unclaimed Property | 
| Restricted Receipts	2,570,182	(4,710)	2,565,472 | 
| Crime Victim Compensation Program | 
| General Revenues	849,616	21,559	871,175 | 
| Federal Funds	422,493	0	422,493 | 
| Restricted Receipts	555,000	0	555,000 | 
| Total - Crime Victim Compensation Program	1,827,109	21,559	1,848,668 | 
| Grand Total - General Treasurer	22,848,869	(147,050)	22,701,819 | 
| Board of Elections | 
| General Revenues	6,249,463	(279,652)	5,969,811 | 
| Rhode Island Ethics Commission | 
| General Revenues	2,035,145	2,336	2,037,481 | 
| Office of Governor | 
| General Revenues | 
| General Revenues	7,002,280	446,987	7,449,267 | 
| Contingency Fund	150,000	0	150,000 | 
| Grand Total - Office of Governor	7,152,280	446,987	7,599,267 | 
| Commission for Human Rights | 
| General Revenues	1,744,334	116,491	1,860,825 | 
| Federal Funds	408,411	(13,197)	395,214 | 
| Grand Total - Commission for Human Rights	2,152,745	103,294	2,256,039 | 
| Public Utilities Commission | 
| Federal Funds	582,689	(58,971)	523,718 | 
| Restricted Receipts	12,987,076	209,563	13,196,639 | 
| Grand Total - Public Utilities Commission	13,569,765	150,592	13,720,357 | 
| Office of Health and Human Services | 
| Central Management | 
| General Revenues	49,502,266	(1,221,659)	48,280,607 | 
|      Provided that $250,000 $30,000 shall be for the children’s cabinet, established under  | 
| Rhode Island General Law, Chapter chapter 42-72.5 of title 42, to assist with the planning for an  | 
| early childhood governance structure of and for the transition of established early childhood  | 
| programs to such an office. | 
| Federal Funds | 
| Federal Funds	167,520,158	(16,957,721)	150,562,437 | 
| Federal Funds - State Fiscal Recovery Fund | 
| Butler Hospital Short Term  | 
| Stay Unit	8,000,000	0	8,000,000 | 
| Pediatric Recovery	7,500,000	1,534,900	9,034,900 | 
| Early Intervention Recovery	5,500,000	1,448,785	6,948,785 | 
| Certified Community  | 
| Behavioral Health Clinics	30,000,000	0	30,000,000 | 
| Restricted Receipts	56,342,012	(20,945,192)	35,396,820 | 
| Total - Central Management	324,364,436	(36,140,887)	288,223,549 | 
| Medical Assistance | 
| General Revenues | 
| Managed Care	407,943,888	(41,714,198)	366,229,690 | 
| Hospitals	86,155,276	3,384,097	89,539,373 | 
|      Of the general revenue funding, $2.5 million shall be provided for Graduate Medical  | 
| Education programs of which $1.0 million is for hospitals designated as a Level I Trauma Center,  | 
| $1.0 million is for hospitals providing Neonatal Intensive Care Unit level of care and $0.5 million  | 
| is for the new residential training program at Landmark Hospital. | 
| Nursing Facilities	137,967,876	(17,439,676)	120,528,200 | 
| Home and Community  | 
| Based Services	61,054,127	(11,406,087)	49,648,040 | 
| Other Services	145,886,477	(6,924,567)	138,961,910 | 
| Pharmacy	87,283,555	(7,314,725)	79,968,830 | 
| Rhody Health	221,113,381	(33,363,951)	187,749,430 | 
| Federal Funds | 
| Managed Care	552,913,884	41,018,438	593,932,322 | 
| Hospitals	128,123,193	6,058,782	134,181,975 | 
| Nursing Facilities	173,656,008	7,815,792	181,471,800 | 
| Home and Community  | 
| Based Services	76,711,843	(1,959,883)	74,751,960 | 
| Other Services	865,746,927	(42,005,836)	823,741,091 | 
| Pharmacy	116,445	414,725	531,170 | 
| Rhody Health	275,851,622	3,698,948	279,550,570 | 
| Other Programs	44,798,580	(11,183,332)	33,615,248 | 
| Restricted Receipts	24,750,000	(4,297,873)	20,452,127 | 
| Total - Medical Assistance	3,290,073,082	(115,219,346)	3,174,853,736 | 
| Grand Total – | 
| Office of Health and Human Services	3,614,437,518	(151,360,233)	3,463,077,285 | 
| Children, Youth and Families | 
| Central Management | 
| General Revenues	14,033,990	407,655	14,441,645 | 
|      The director of the department of children, youth and families shall provide to the speaker  | 
| of the house and president of the senate at least every sixty (60) days beginning September 1, 2021,  | 
| a report on its progress implementing the accreditation plan filed in accordance with Rhode Island  | 
| General Law, Section § 42-72-5.3 and any projected changes needed to effectuate that plan. The  | 
| report shall, at minimum, provide data regarding recruitment and retention efforts including  | 
| attaining and maintaining a diverse workforce, documentation of newly filled and vacated  | 
| positions, and progress towards reducing worker caseloads. | 
| Federal Funds | 
| Federal Funds	5,222,426	(570,813)	4,651,613 | 
| Federal Funds - State Fiscal Recovery Fund | 
| Foster Home Lead Abatement & Fire Safety	1,500,000	0	1,500,000 | 
| Provider Workforce Stabilization	2,500,000	5,672,204	8,172,204 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| DCYF Headquarters	250,000	(250,000)	0 | 
| DCYF Transitional Housing	500,000	(500,000)	0 | 
| Total - Central Management	24,006,416	4,759,046	28,765,462 | 
| Children's Behavioral Health Services | 
| General Revenues	8,684,693	(958,658)	7,726,035 | 
| Federal Funds | 
| Federal Funds	9,445,069	(867,236)	8,577,833 | 
| Federal Funds - State Fiscal Recovery Fund | 
| Psychiatric Residential Treatment  | 
| Facility	12,000,000	0	12,000,000 | 
| Total - Children's Behavioral Health Services	30,129,762	(1,825,894)	28,303,868 | 
| Juvenile Correctional Services | 
| General Revenues	22,098,188	20,363	22,118,551 | 
| Federal Funds	416,972	(222,483)	194,489 | 
| Restricted Receipts	317,386	(172,400)	144,986 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| Training School Asset Protection	250,000	5,500	255,500 | 
| Total - Juvenile Correctional Services	23,082,546	(369,020)	22,713,526 | 
| Child Welfare | 
| General Revenues	161,584,128	(1,815,468)	159,768,660 | 
|      Provided that up to $2,000,000 of unexpended funding shall be available for vehicles in  | 
| the following fiscal year for which a purchase was initiated prior to June 30, 2023. | 
| Federal Funds	74,035,823	3,476,288	77,512,111 | 
| Restricted Receipts	1,467,772	(103,024)	1,364,748 | 
| Total - Child Welfare	237,087,723	1,557,796	238,645,519 | 
| Higher Education Incentive Grants | 
| General Revenues	200,000	0	200,000 | 
| Grand Total - Children, Youth and Families	314,506,447	4,121,928	318,628,375 | 
| Health | 
| Central Management | 
| General Revenues	2,965,099	367,509	3,332,608 | 
| Federal Funds	4,322,005	1,524,737	5,846,742 | 
| Restricted Receipts	26,202,867	(484,768)	25,718,099 | 
|      Provided that the disbursement of any indirect cost recoveries on federal grants budgeted  | 
| in this line item that are derived from grants authorized under The Coronavirus Preparedness and  | 
| Response Supplemental Appropriations Act (P.L. 116-123); The Families First Coronavirus  | 
| Response Act (P.L. 116-127); The Coronavirus Aid, Relief, and Economic Security Act (P.L. 116-  | 
| 136); The Paycheck Protection Program and Health Care Enhancement Act (P.L. 116-139); the  | 
| Consolidated Appropriations Act, 2021 (P.L. 116-260); and the American Rescue Plan Act of 2021  | 
| (P.L. 117-2), are hereby subject to the review and prior approval of the Director of Management  | 
| and Budget director of management and budget. No obligation or expenditure of these funds  | 
| shall take place without such approval. | 
| Total - Central Management	33,489,971	1,407,478	34,897,449 | 
| Community Health and Equity | 
| General Revenues	1,588,431	84	1,588,515 | 
| Federal Funds | 
| Federal Funds	81,169,548	(1,910,692)	79,258,856 | 
| Federal Funds – State Fiscal Recovery Fund | 
| Public Health Clinics	4,000,000	0	4,000,000 | 
| Restricted Receipts	41,511,977	1,313,788	42,825,765 | 
| Total - Community Health and Equity	128,269,956	(596,820)	127,673,136 | 
| Environmental Health | 
| General Revenues	6,088,320	(696,472)	5,391,848 | 
| Federal Funds	8,549,060	1,418,514	9,967,574 | 
| Restricted Receipts	967,543	(106,050)	861,493 | 
| Total - Environmental Health	15,604,923	615,992	16,220,915 | 
| Health Laboratories and Medical Examiner | 
| General Revenues	10,980,589	1,424,564	12,405,153 | 
| Federal Funds	2,756,028	783,517	3,539,545 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| Health Laboratories & Medical  | 
| Examiner Equipment	400,000	176,012	576,012 | 
| Total – Health Laboratories and  | 
| Medical Examiner	14,136,617	2,384,093	16,520,710 | 
| Customer Services | 
| General Revenues	8,198,687	(206,570)	7,992,117 | 
| Federal Funds	6,369,584	1,006,902	7,376,486 | 
| Restricted Receipts	4,024,890	2,459,043	6,483,933 | 
| Total - Customer Services	18,593,161	3,259,375	21,852,536 | 
| Policy, Information and Communications | 
| General Revenues	958,580	34,088	992,668 | 
| Federal Funds	2,876,367	266,775	3,143,142 | 
| Restricted Receipts	1,266,247	(381,834)	884,413 | 
| Total - Policy, Information and  | 
| Communications	5,101,194	(80,971)	5,020,223 | 
| Preparedness, Response, Infectious Disease & Emergency Services | 
| General Revenues	2,092,672	31,339	2,124,011 | 
| Federal Funds	24,921,020	(425,488)	24,495,532 | 
| Total - Preparedness, Response,  | 
| Infectious Disease & Emergency Services	27,013,692	(394,149)	26,619,543 | 
| COVID-19 | 
| General Revenues	0	156,132	156,132 | 
| Federal Funds	131,144,016	(2,936,968)	128,207,048 | 
| Total - COVID-19 	131,144,016	(2,780,836)	128,363,180 | 
| Grand Total - Health	373,353,530	3,814,162	377,167,692 | 
| Human Services | 
| Central Management | 
| General Revenues	7,586,208	149,083	7,735,291 | 
|      Of this amount, $400,000 is to support the Domestic Violence Prevention Fund to provide  | 
| direct services through the Coalition Against Domestic Violence, $350,000 to support Project  | 
| Reach activities provided by the RI Alliance of Boys and Girls Clubs, $267,000 is for outreach and  | 
| supportive services through Day One, $450,000 is for food collection and distribution through the  | 
| Rhode Island Community Food Bank, $500,000 for services provided to the homeless at Crossroads  | 
| Rhode Island, $600,000 for the Community Action Fund, $250,000 is for the Institute for the Study  | 
| and Practice of Nonviolence’s Reduction Strategy, $50,000 is to support services provided to the  | 
| immigrant and refugee population through Higher Ground International, and $50,000 is for services  | 
| provided to refugees through the Refugee Dream Center. An additional $750,000 is for enhanced  | 
| support to the RI Alliance of Boys and Girls Clubs to assist students with academic, mental health,  | 
| and workforce readiness needs, and $1,400,000 is for the Community Action Fund for support to  | 
| individuals and families affected by the pandemic. | 
|      The director of the department of human services shall provide to the speaker of the house,  | 
| president of the senate, and chairs of the house and senate finance committees at least every sixty  | 
| (60) days beginning August 1, 2022, a report on its progress in recruiting and retaining customer  | 
| serving staff. The report shall include: documentation of newly filled and vacated positions,  | 
| including lateral transfers, position titles, civil service information, including numbers of eligible  | 
| and available candidates, plans for future testing and numbers of eligible and available candidates  | 
| resulting from such testing, impacts on caseload backlogs and call center wait times, as well as  | 
| other pertinent information as determined by the director. | 
| Federal Funds	5,425,851	1,476,532	6,902,383 | 
| Restricted Receipts	300,000	0	300,000 | 
| Total - Central Management	13,312,059	1,625,615	14,937,674 | 
| Child Support Enforcement | 
| General Revenues	3,678,142	516,146	4,194,288 | 
| Federal Funds	8,773,784	105,668	8,879,452 | 
| Restricted Receipts	3,575,448	38,411	3,613,859 | 
| Total - Child Support Enforcement	16,027,374	660,225	16,687,599 | 
| Individual and Family Support | 
| General Revenues	46,264,236	(2,341,513)	43,922,723 | 
| Federal Funds | 
| Federal Funds	123,929,840	24,880,602	148,810,442 | 
| Federal Funds - State Fiscal Recovery Fund | 
| Child Care Support	21,283,000	(8,624,421)	12,658,579 | 
| Restricted Receipts	250,255	51,795	302,050 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| Blind Vending Facilities	165,000	(5,214)	159,786 | 
| Total - Individual and Family Support	191,892,331	13,961,249	205,853,580 | 
| Office of Veterans Services | 
| General Revenues	32,402,204	1,400,960	33,803,164 | 
|      Of this amount, $200,000 is to provide support services through Veterans’ organizations. | 
| Federal Funds	12,647,664	(236,447)	12,411,217 | 
| Restricted Receipts	759,968	50,573	810,541 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| Veterans Home Asset Protection	400,000	(375,000)	25,000 | 
| Veterans Memorial Cemetery Asset  | 
| Protection	200,000	201,850	401,850 | 
| Total - Office of Veterans Services	46,409,836	1,041,936	47,451,772 | 
| Health Care Eligibility | 
| General Revenues	9,969,089	(1,988,647)	7,980,442 | 
| Federal Funds	16,052,510	(5,482,946)	10,569,564 | 
| Total - Health Care Eligibility	26,021,599	(7,471,593)	18,550,006 | 
| Supplemental Security Income Program | 
| General Revenues	17,886,000	(1,105,460)	16,780,540 | 
| Rhode Island Works | 
| General Revenues	8,681,937	455,544	9,137,481 | 
| Federal Funds	94,595,896	(15,778,156)	78,817,740 | 
| Total - Rhode Island Works	103,277,833	(15,322,612)	87,955,221 | 
| Other Programs | 
| General Revenues | 
| General Revenues	1,347,120	220,980	1,568,100 | 
|      Of this appropriation, $90,000 shall be used for hardship contingency payments. | 
| Retail SNAP Incentives Pilot Program	11,500,000	(10,000,000)	1,500,000 | 
|      All unexpended or unencumbered balances, at the end of the fiscal year, shall be  | 
| reappropriated to the ensuing fiscal year, and made immediately available for the same purpose. | 
| Federal Funds	435,426,342	63,027,402	498,453,744 | 
| Restricted Receipts	8,000	0	8,000 | 
| Total - Other Programs	448,281,462	53,248,382	501,529,844 | 
| Office of Healthy Aging | 
| General Revenues	12,996,855	(1,067,373)	11,929,482 | 
|      Of this amount, $325,000 is to provide elder services, including respite, through the  | 
| Diocese of Providence, $40,000 is for ombudsman services provided by the Alliance for Long- | 
| Term Care in accordance with Rhode Island General Laws, Chapter chapter 42-66.7 of title 42,  | 
| $85,000 is for security for housing for the elderly in accordance with Rhode Island General Law,  | 
| Section § 42-66.1-3, and $1,000,000 is for Senior Services Support and $580,000 is for elderly  | 
| nutrition, of which $530,000 is for Meals on Wheels. | 
| Federal Funds	21,375,702	643,882	22,019,584 | 
| Restricted Receipts	61,000	0	61,000 | 
| Other Funds | 
| Intermodal Surface Transportation  | 
| Fund	4,593,213	(323,663)	4,269,550 | 
| Total - Office of Healthy Aging	39,026,770	(747,154)	38,279,616 | 
| Grand Total - Human Services	902,135,264	45,890,588	948,025,852 | 
| Behavioral Healthcare, Developmental Disabilities and Hospitals | 
| Central Management | 
| General Revenues	4,900,015	(1,985,248)	2,914,767 | 
| Federal Funds	609,732	80,884	690,616 | 
| Total - Central Management	5,509,747	(1,904,364)	3,605,383 | 
| Hospital and Community System Support | 
| General Revenues	2,791,946	(989,701)	1,802,245 | 
| Federal Funds	796,646	(733,323)	63,323 | 
| Restricted Receipts	261,029	173,143	434,172 | 
| Total - Hospital and Community System  | 
| Support	3,849,621	(1,549,881)	2,299,740 | 
| Services for the Developmentally Disabled | 
| General Revenues	173,368,833	(20,738,738)	152,630,095 | 
|      Provided that of this general revenue funding, $15,170,870 $13,826,656 shall be expended  | 
| on certain community-based department of behavioral healthcare, developmental disabilities and  | 
| hospitals (BHDDH) developmental disability private provider and self-directed consumer direct  | 
| care service worker raises and associated payroll cost costs as authorized by BHDDH. Any  | 
| increases increase for direct-support staff and residential or other community-based setting must  | 
| first receive the approval of BHDDH. | 
|      Provided further that of this general revenue funding, $4,748,600 $4,469,600 shall be  | 
| expended on a Transformation Fund to be used for I/DD integrated day activities and supported  | 
| employment services for individuals with intellectual and developmental disabilities, of which a  | 
| total of $2,000,000 shall be expended specifically on those who self-direct for creation of regional  | 
| service advisement models and pool of substitute staff. An additional $458,100 $779,493 shall be  | 
| expended on technology acquisition for individuals within the developmental disabilities system  | 
| Developmental Disabilities System developmental disabilities system. An additional $42,100  | 
| shall be expended on technical assistance for the aforementioned technology acquisition. An  | 
| additional $450,000 shall be expended on creating a statewide workforce initiative focused on  | 
| recruiting, creating pipelines, and credentialing. For these two designations of general revenue  | 
| funding, all unexpended or unencumbered balances at the end of the fiscal year shall be  | 
| reappropriated to the ensuing fiscal year and made immediately available for the same purpose. | 
| Federal Funds	208,693,092	13,436,726	222,129,818 | 
|      Provided that of this federal funding, $19,105,835 $19,765,802 shall be expended on  | 
| certain community-based department of behavioral healthcare, developmental disabilities and  | 
| hospitals (BHDDH) developmental disability private provider and self-directed consumer direct  | 
| care service worker raises and associated payroll cost costs as authorized by BHDDH. Any  | 
| increases increase for direct support staff and residential or other community-based setting must  | 
| first receive the approval of BHDDH.  | 
|      Provided further that of this federal funding, $4,748,600 $3,530,400 shall be expended on  | 
| a Transformation Fund to be used for I/DD integrated day activities and supported employment  | 
| services for individuals with intellectual and developmental disabilities, of which $2,000,000 shall  | 
| be expended specifically on those who self-direct for creation of regional service advisement  | 
| models and pool of substitute staff. An additional $458,100 $1,114,319 shall be expended on  | 
| technology acquisition for individuals within the developmental disabilities system Developmental  | 
| Disabilities System developmental disabilities system. An additional $42,100 shall be expended  | 
| on technical assistance for the aforementioned technology acquisition. An additional $450,000  | 
| shall be expended on creating a statewide workforce initiative focused on recruiting, creating  | 
| pipelines, and credentialing. For these two designations of federal funding, all unexpended or  | 
| unencumbered balances at the end of the fiscal year shall be reappropriated to the ensuing fiscal  | 
| year and made immediately available for the same purpose. | 
| Restricted Receipts	1,275,700	106,265	1,381,965 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| DD Residential Support	100,000	100,000	200,000 | 
| Total - Services for the Developmentally Disabled	383,437,625	(7,095,747)	376,341,878 | 
| Behavioral Healthcare Services | 
| General Revenues	2,969,495	2,009,726	4,979,221 | 
| Federal Funds	45,702,498	(4,237,498)	41,465,000 | 
|      Provided that $250,000 from Social Services Block Grant funds is awarded to The  | 
| Providence Center to coordinate with Oasis Wellness and Recovery for its support and services  | 
| program offered to individuals with behavioral health issues. | 
| Federal Funds - State Fiscal Recovery Fund | 
| Crisis Intervention Trainings	550,000	0	550,000 | 
| 9-8-8 Hotline	1,875,000	0	1,875,000 | 
| Restricted Receipts	3,640,116	7,127,898	10,768,014 | 
|      Provided that $500,000 from the Opioid Stewardship Fund is distributed equally to the  | 
| seven Regional Substance Abuse Prevention Task Forces to fund priorities determined by each  | 
| Task Force. | 
| Total - Behavioral Healthcare Services	54,737,109	4,900,126	59,637,235 | 
| Hospital and Community Rehabilitative Services | 
| General Revenues	88,307,069	(10,005,554)	78,301,515 | 
| Federal Funds	30,232,988	(1,293,386)	28,939,602 | 
| Restricted Receipts	25,000	2,183,330	2,208,330 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| Hospital Equipment	300,000	314,000	614,000 | 
| Total - Hospital and Community  | 
| Rehabilitative Services	118,865,057	(8,801,610)	110,063,447 | 
| State of RI Psychiatric Hospital | 
| General Revenue	30,662,874	(1,180,222)	29,482,652 | 
| Grand Total - Behavioral Healthcare, | 
| Developmental Disabilities and Hospitals	597,062,033	(15,631,698)	581,430,335 | 
| Office of the Child Advocate | 
| General Revenues	1,494,065	(9,005)	1,485,060 | 
|      The Department of Administration department of administration shall hold a public  | 
| hearing, in accordance with Rhode Island General Law, Sections §§ 36-4-16 and 36-4-16.2, by  | 
| September 1, 2022, to consider revisions to the Office’s office’s unclassified service classification  | 
| and pay plan consistent with the additional appropriation provided. | 
| Federal Funds	0	12,000	12,000 | 
| Grand Total – Office of the Child Advocate	1,494,065	2,995	1,497,060 | 
| Commission on the Deaf and Hard of Hearing | 
| General Revenues	716,876	24,369	741,245 | 
| Restricted Receipts	100,000	5,599	105,599 | 
| Grand Total - Commission on the Deaf and  | 
| Hard-of-Hearing	816,876	29,968	846,844 | 
| Governor’s Commission on Disabilities | 
| General Revenues | 
| General Revenues	766,858	(35,341)	731,517 | 
| Livable Home Modification  | 
| Grant Program	985,743	118,372	1,104,115 | 
|      Provided that this will be used for home modification and accessibility enhancements to  | 
| construct, retrofit, and/or renovate residences to allow individuals to remain in community settings.  | 
| This will be in consultation with the Executive Office of Health and Human Services executive  | 
| office of health and human services. All unexpended or unencumbered balances, at the end of the  | 
| fiscal year, shall be reappropriated to the ensuing fiscal year, and made immediately available for  | 
| the same purpose. | 
| Federal Funds	378,658	(20)	378,638 | 
| Restricted Receipts	84,235	(28,662)	55,573 | 
| Grand Total - Governor’s Commission on  | 
| Disabilities	2,215,494	54,349	2,269,843 | 
| Office of the Mental Health Advocate | 
| General Revenues	973,329	(72,835)	900,494 | 
| Elementary and Secondary Education | 
| Administration of the Comprehensive Education Strategy | 
| General Revenues	26,401,820	(285,449)	26,116,371 | 
|      Provided that $90,000 be allocated to support the hospital school at Hasbro Children’s  | 
| Hospital pursuant to Rhode Island General Law, Section § 16-7-20 and that $395,000 be allocated  | 
| to support child opportunity zones through agreements with the Department of Elementary and  | 
| Secondary Education department of elementary and secondary education to strengthen  | 
| education, health and social services for students and their families as a strategy to accelerate  | 
| student achievement. | 
| Federal Funds | 
| Federal Funds	291,417,789	44,373,422	335,791,211 | 
|      Provided that $684,000 from the Department’s department’s administrative share of  | 
| Individuals with Disabilities Education Act funds be allocated to the Paul V. Sherlock Center on  | 
| Disabilities to support the Rhode Island Vision Education and Services Program. | 
| Federal Funds - State Fiscal Recovery Fund | 
| Adult Education Investment Providers	2,000,000	0	2,000,000 | 
| Restricted Receipts | 
| Restricted Receipts	2,271,670	732,204	3,003,874 | 
| HRIC Adult Education Grants	3,500,000	0	3,500,000 | 
| Total - Admin. of the Comprehensive  | 
| Ed. Strategy	325,591,279	44,820,177	370,411,456 | 
| Davies Career and Technical School | 
| General Revenues	14,774,827	320,065	15,094,892 | 
| Federal Funds	1,872,920	1,354,632	3,227,552 | 
| Restricted Receipts	4,525,049	98,277	4,623,326 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| Davies School HVAC	1,150,000	(1,150,000)	0 | 
| Davies School Asset Protection	500,000	0	500,000 | 
| Davies School Healthcare Classroom  | 
| Renovations	6,500,000	(6,400,000)	100,000 | 
| Total - Davies Career and Technical School	29,322,796	(5,777,026)	23,545,770 | 
| RI School for the Deaf | 
| General Revenues	7,940,337	76,645	8,016,982 | 
| Federal Funds	420,053	93,619	513,672 | 
| Restricted Receipts	605,166	13,034	618,200 | 
| Other Funds | 
| School for the Deaf Transformation Grants	59,000	0	59,000 | 
| Rhode Island Capital Plan Funds | 
| School for the Deaf Asset Protection	100,000	250,000	350,000 | 
| Total - RI School for the Deaf	9,124,556	433,298	9,557,854 | 
| Metropolitan Career and Technical School | 
| General Revenues	9,790,163	0	9,790,163 | 
| Federal Funds	4,125,711	(2,200,782)	1,924,929 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| MET School Asset Protection	800,000	0	800,000 | 
| Total - Metropolitan Career and Technical  | 
| School	14,715,874	(2,200,782)	12,515,092 | 
| Education Aid	 | 
| General Revenues	1,063,437,756	396,153	1,063,833,909 | 
|      Provided that the criteria for the allocation of early childhood funds shall prioritize  | 
| prekindergarten seats and classrooms for four-year-olds whose family income is at or below one  | 
| hundred eighty-five percent (185%) of federal poverty guidelines and who reside in communities  | 
| with higher concentrations of low performing schools. | 
| Federal Funds	200,042,202	61,546,120	261,588,322 | 
| Restricted Receipts	36,719,278	(1,694,753)	35,024,525 | 
| Other Funds | 
| Permanent School Fund	300,000	0	300,000 | 
| Total - Education Aid	1,300,499,236	60,247,520	1,360,746,756 | 
| Central Falls School District | 
| General Revenues	48,961,338	0	48,961,338 | 
| Federal Funds	20,845,329	(10,845,329)	10,000,000 | 
| Total - Central Falls School District	69,806,667	(10,845,329)	58,961,338 | 
| School Construction Aid | 
| General Revenues | 
| General Revenues | 
| School Housing Aid	88,536,507	(3,839,206)	84,697,301 | 
| School Building Authority  | 
| Capital Fund	50,000,000	3,839,206	53,839,206 | 
| Total – School Construction Aid	138,536,507	0	138,536,507 | 
| Teachers’ Retirement | 
| General Revenues	130,855,471	0	130,855,471 | 
| Grand Total – Elementary and  | 
| Secondary Education	2,018,452,386	86,677,858	2,105,130,244 | 
| Public Higher Education | 
| Office of Postsecondary Commissioner | 
| General Revenues	18,597,940	(1,342,754)	17,255,186 | 
|      Provided that $355,000 shall be allocated to the Rhode Island College Crusade pursuant to  | 
| the Rhode Island General Law, Section § 16-70-5, $75,000 shall be allocated to Best Buddies  | 
| Rhode Island to support its programs for children with developmental and intellectual disabilities,  | 
| and $200,000 shall be allocated to the Rhode Island School for Progressive Education to support  | 
| access to higher education opportunities for teachers of color. It is also provided that $7,900,543  | 
| $6,567,542 shall be allocated to the Rhode Island Promise Scholarship program and $147,000 shall  | 
| be used to support Rhode Island’s membership in the New England Board of Higher Education. | 
| Federal Funds | 
| Federal Funds	3,604,422	82,488	3,686,910 | 
| Guaranty Agency Administration	400,000	0	400,000 | 
| Guaranty Agency Operating Fund | 
|  - Scholarships & Grants	4,000,000	0	4,000,000 | 
| Restricted Receipts	4,045,406	33,320	4,078,726 | 
| Other Funds | 
| Tuition Savings Program - Dual Enrollment	2,300,000	0	2,300,000 | 
| Tuition Savings Program - Scholarships and Grants	5,595,000	0	5,595,000 | 
| Nursing Education Center - Operating	2,891,398	(33,992)	2,857,406 | 
| Rhode Island Capital Plan Funds  | 
| Higher Education Centers	2,932,500	763,656	3,696,156 | 
|      Provided that the state fund no more than 50.0 percent of the total project cost. | 
| Total - Office of Postsecondary  | 
| Commissioner	44,366,666	(497,282)	43,869,384 | 
| University of Rhode Island | 
| General Revenues | 
| General Revenues	91,270,252	93,063	91,363,315 | 
|      Provided that in order to leverage federal funding and support economic development,  | 
| $700,000 shall be allocated to the Small Business Development Center, $100,000 shall be allocated  | 
| to the Institute for Labor Studies & Research and that $50,000 shall be allocated to Special  | 
| Olympics Rhode Island to support its mission of providing athletic opportunities for individuals  | 
| with intellectual and developmental disabilities. | 
| Debt Service	29,049,378	253,084	29,302,462 | 
| RI State Forensics Laboratory	1,516,015	0	1,516,015 | 
| Other Funds | 
| University and College Funds	707,626,466	15,693,989	723,320,455 | 
| Debt - Dining Services	999,983	(3,000)	996,983 | 
| Debt - Education and General	5,402,219	70,000	5,472,219 | 
| Debt - Health Services	991,794	(1,000)	990,794 | 
| Debt - Housing Loan Funds	12,965,597	1	12,965,598 | 
| Debt - Memorial Union	2,053,787	98,848	2,152,635 | 
| Debt - Ryan Center	2,375,073	1	2,375,074 | 
| Debt - Parking Authority	1,294,923	2,501	1,297,424 | 
| URI Restricted Debt Service | 
|  - Energy Conservation	546,271	0	546,271 | 
| URI Debt Service | 
|  - Energy Conservation	2,071,504	0	2,071,504 | 
| Rhode Island Capital Plan Funds | 
| Asset Protection	11,350,000	0	11,350,000 | 
| Mechanical, Electric, and  | 
| Plumbing Improvements	4,694,533	(4,400,000)	294,533 | 
| Fire Protection Academic Buildings	1,706,802	0	1,706,802 | 
| Bay Campus	6,000,000	(6,000,000)	0 | 
| Total - University of Rhode Island	881,914,597	5,807,487	887,722,084 | 
|      Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or  | 
| unencumbered balances as of June 30, 2023, relating to the University of Rhode Island are hereby  | 
| reappropriated to fiscal year 2024. | 
| Rhode Island College | 
| General Revenues | 
| General Revenues	62,341,287	28,375	62,369,662 | 
| Debt Service	6,002,565	216,936	6,219,501 | 
| Other Funds | 
| University and College Funds	108,584,424	(2,787,513)	105,796,911 | 
| Debt - Education and General	879,474	699,575	1,579,049 | 
| Debt - Housing	371,105	(2,026)	369,079 | 
| Debt - Student Center and Dining	155,000	0	155,000 | 
| Debt - Student Union	208,800	0	208,800 | 
| Debt - G.O. Debt Service	1,640,931	0	1,640,931 | 
| Debt - Energy Conservation	699,575	0	699,575 | 
| Rhode Island Capital Plan Funds | 
| Asset Protection	9,618,000	885,000	10,503,000 | 
| Infrastructure Modernization	4,900,000	2,944,910	7,844,910 | 
| Total - Rhode Island College	195,401,161	1,985,257	197,386,418 | 
|      Notwithstanding the provisions of section § 35-3-15 of the general laws, all unexpended or  | 
| unencumbered balances as of June 30, 2023, relating to Rhode Island College are hereby  | 
| reappropriated to fiscal year 2024. | 
| Community College of Rhode Island | 
| General Revenues | 
| General Revenues	55,693,282	17,202	55,710,484 | 
| Debt Service	1,405,299	36,180	1,441,479 | 
| Federal Funds	1,818,835	1,478,001	3,296,836 | 
| Restricted Receipts	804,787	(913)	803,874 | 
| Other Funds | 
| University and College Funds	121,625,011	(11,700,420)	109,924,591 | 
| Rhode Island Capital Plan Funds | 
| Asset Protection	3,246,000	1,096,001	4,342,001 | 
| Knight Campus Renewal	2,896,182	0	2,896,182 | 
| Data, Cabling, and  | 
| Power Infrastructure	1,803,000	(1,300,000)	503,000 | 
| Flanagan Campus Renovations	1,982,000	(1,782,000)	200,000 | 
| CCRI Renovation and  | 
| Modernization Phase I	5,000,000	(3,000,000)	2,000,000 | 
| Knight Campus Lab Renovations	0	53,790	53,790 | 
| Total - Community College of RI	196,274,396	(15,102,159)	181,172,237 | 
|      Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or  | 
| unencumbered balances as of June 30, 2023, relating to the Community College of Rhode Island  | 
| are hereby reappropriated to fiscal year 2024. | 
| Grand Total - Public Higher Education	1,317,956,820	(7,806,697)	1,310,150,123 | 
| RI State Council on the Arts | 
| General Revenues | 
| Operating Support	1,033,276	(12,355)	1,020,921 | 
| Grants	1,165,000	0	1,165,000 | 
|      Provided that $375,000 be provided to support the operational costs of WaterFire  | 
| Providence art installations. | 
| Federal Funds	1,331,719	189,729	1,521,448 | 
| Restricted Receipts	50,000	500	50,500 | 
| Other Funds | 
| Art for Public Facilities	585,000	0	585,000 | 
| Grand Total - RI State Council on the Arts	4,164,995	177,874	4,342,869 | 
| RI Atomic Energy Commission | 
| General Revenues	1,146,763	(45,174)	1,101,589 | 
| Federal Funds	0	206,742	206,742 | 
| Restricted Receipts	25,036	0	25,036 | 
| Other Funds | 
| URI Sponsored Research	314,597	0	314,597 | 
| Rhode Island Capital Plan Funds | 
| Asset Protection	50,000	0	50,000 | 
| Grand Total - RI Atomic Energy Commission	1,536,396	161,568	1,697,964 | 
| RI Historical Preservation and Heritage Commission | 
| General Revenues	1,572,452	(320,782)	1,251,670 | 
|      Provided that $30,000 support the operational costs of the Fort Adams Trust’s restoration  | 
| activities. | 
| Federal Funds	1,359,283	(250,246)	1,109,037 | 
| Restricted Receipts	424,100	0	424,100 | 
| Other Funds | 
| RIDOT Project Review	156,901	(49,998)	106,903 | 
| Grand Total - RI Historical Preservation and | 
| Heritage Comm.	3,512,736	(621,026)	2,891,710 | 
| Attorney General | 
| Criminal | 
| General Revenues	20,115,052	142,945	20,257,997 | 
| Federal Funds	2,884,123	(34,771)	2,849,352 | 
| Restricted Receipts	603,772	(37,903)	565,869 | 
| Total - Criminal	23,602,947	70,271	23,673,218 | 
| Civil | 
| General Revenues	6,778,199	71,791	6,849,990 | 
| Restricted Receipts	1,431,698	32,438	1,464,136 | 
| Total - Civil	8,209,897	104,229	8,314,126 | 
| Bureau of Criminal Identification | 
| General Revenues	2,042,239	40,259	2,082,498 | 
| Federal Funds 	0	238,000	238,000 | 
| Restricted Receipts	1,187,466	71,392	1,258,858 | 
| Total - Bureau of Criminal Identification	3,229,705	349,651	3,579,356 | 
| General | 
| General Revenues	4,570,478	(30,475)	4,540,003 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| Building Renovations and Repairs	1,890,000	153,196	2,043,196 | 
| Total - General	6,460,478	122,721	6,583,199 | 
| Grand Total - Attorney General	41,503,027	646,872	42,149,899 | 
| Corrections | 
| Central Management | 
| General Revenues	20,060,213	2,381,334	22,441,547 | 
| Parole Board | 
| General Revenues	1,438,337	(77,296)	1,361,041 | 
| Custody and Security | 
| General Revenues	141,448,395	23,778,105	165,226,500 | 
| Federal Funds	1,149,582	264,791	1,414,373 | 
| Total - Custody and Security	142,597,977	24,042,896	166,640,873 | 
| Institutional Support | 
| General Revenues	23,108,898	8,257,141	31,366,039 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| Asset Protection	5,125,000	3,340,791	8,465,791 | 
| Correctional Facilities - Renovations	250,000	614,089	864,089 | 
| Total - Institutional Support	28,483,898	12,212,021	40,695,919 | 
| Institutional Based Rehab/Population Management | 
| General Revenues	11,773,097	648,992	12,422,089 | 
|      Provided that $1,050,000 be allocated to Crossroads Rhode Island for sex offender  | 
| discharge planning.  | 
|      The director of the department of corrections shall provide to the speaker of the house and  | 
| president of the senate at least every ninety (90) days beginning September 1, 2022, a report on  | 
| efforts to modernize the correctional industries program. The report shall, at minimum, provide  | 
| data on the past ninety (90) days regarding program participation, changes made in programming  | 
| to more closely align with industry needs, new or terminated partnerships with employers,  | 
| nonprofits, and advocacy groups, current program expenses and revenues, and the employment  | 
| status of all persons on the day of discharge from department care who participated in the  | 
| correctional industries program. | 
| Federal Funds	625,118	224,752	849,870 | 
| Restricted Receipts	64,600	0	64,600 | 
| Total - Institutional Based  | 
| Rehab/Population Mgt.	12,462,815	873,744	13,336,559 | 
| Healthcare Services | 
| General Revenues	28,149,588	3,560,414	31,710,002 | 
| Restricted Receipts	2,868,614	0	2,868,614 | 
| Total - Healthcare Services	31,018,202	3,560,414	34,578,616 | 
| Community Corrections | 
| General Revenues	19,872,087	845,177	20,717,264 | 
| Federal Funds	369,417	40,654	410,071 | 
| Restricted Receipts	11,107	8,604	19,711 | 
| Total - Community Corrections	20,252,611	894,435	21,147,046 | 
| Grand Total - Corrections	256,314,053	43,887,548	300,201,601 | 
| Judiciary  | 
| Supreme Court  | 
| General Revenues | 
| General Revenues	32,346,588	1,438,164	33,784,752 | 
|      Provided however, that no more than $1,302,057 in combined total shall be offset to the  | 
| Public Defender’s Office public defender’s office, the Attorney General’s Office attorney  | 
| general’s office, the Department of Corrections department of corrections, the Department of  | 
| Children, Youth and Families department of children, youth and families, and the Department  | 
| of Public Safety department of public safety for square- footage occupancy costs in public  | 
| courthouses and further provided that $230,000 be allocated to the Rhode Island Coalition Against  | 
| Domestic Violence for the domestic abuse court advocacy project pursuant to Rhode Island General  | 
| Law, Section § 12-29-7 and that $90,000 be allocated to Rhode Island Legal Services, Inc. to  | 
| provide housing and eviction defense to indigent individuals. | 
| Defense of Indigents	5,075,432	0	5,075,432 | 
| Federal Funds	338,402	249,538	587,940 | 
| Restricted Receipts	4,051,045	766,892	4,817,937 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| Garrahy Courtroom Restoration	750,000	866	750,866 | 
| Judicial Complexes - HVAC	1,000,000	195,532	1,195,532 | 
| Judicial Complexes Asset Protection	1,500,000	90,235	1,590,235 | 
| Judicial Complexes Fan Coil Unit  | 
| Replacements	750,000	0	750,000 | 
| Licht Judicial Complex Restoration	750,000	612	750,612 | 
| McGrath Judicial Complex	225,000	0	225,000 | 
| Total - Supreme Court	46,786,467	2,741,839	49,528,306 | 
| Judicial Tenure and Discipline | 
| General Revenues	169,767	1,645	171,412 | 
| Superior Court | 
| General Revenues	26,708,059	(177,584)	26,530,475 | 
| Federal Funds	236,617	(182,253)	54,364 | 
| Restricted Receipts	665,000	0	665,000 | 
| Total - Superior Court	27,609,676	(359,837)	27,249,839 | 
| Family Court | 
| General Revenues	25,436,666	(557,653)	24,879,013 | 
| Federal Funds	3,984,190	(220,400)	3,763,790 | 
| Total - Family Court	29,420,856	(778,053)	28,642,803 | 
| District Court | 
| General Revenues	16,059,965	(267,429)	15,792,536 | 
| Federal Funds	586,167	406,497	992,664 | 
| Restricted Receipts	60,000	0	60,000 | 
| Total - District Court	16,706,132	139,068	16,845,200 | 
| Traffic Tribunal | 
| General Revenues	10,728,771	(446,148)	10,282,623 | 
| Workers' Compensation Court | 
| Restricted Receipts	10,020,945	(504,964)	9,515,981 | 
| Grand Total - Judiciary	141,442,614	793,550	142,236,164 | 
| Military Staff | 
| General Revenues	3,365,511	(93,824)	3,271,687 | 
| Federal Funds	34,311,530	5,283,608	39,595,138 | 
| Restricted Receipts | 
| RI Military Family Relief Fund	55,000	0	55,000 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| Aviation Readiness Center	138,272	(138,272)	0 | 
| AMC Roof	366,500	0	366,500 | 
| Asset Protection	1,290,000	0	1,290,000 | 
| Quonset Airport Runway  | 
| Reconstruction	275,000	0	275,000 | 
| Sun Valley Armory	788,161	(788,161)	0 | 
| Grand Total - Military Staff	40,589,974	4,263,351	44,853,325 | 
| Public Safety | 
| Central Management | 
| General Revenues	16,437,445	(13,741,282)	2,696,163 | 
|      Provided that $15,000,000 $1,500,000 shall be allocated as the state contribution for the  | 
| Statewide Body-worn Camera Program, subject to all program and reporting rules, regulations,  | 
| policies, and guidelines prescribed in the Rhode Island General Laws. No money appropriated shall  | 
| be distributed for Rhode Island police department body-worn camera expenses prior to the  | 
| promulgation of rules and regulations. Notwithstanding the provisions of section 35-3-15 of the  | 
| general laws, all unexpended or unencumbered balances as of June 30, 2023, from this  | 
| appropriation are hereby reappropriated to fiscal year 2024. | 
| Federal Funds	10,840,576	4,553,338	15,393,914 | 
| Federal Funds - State Fiscal Recovery Fund | 
| Support for Survivors of Domestic Violence	3,500,000	0	3,500,000 | 
| Restricted Receipts	186,121	(627)	185,494 | 
| Total - Central Management	30,964,142	(9,188,571)	21,775,571 | 
| E-911 Emergency Telephone System | 
| Restricted Receipts	8,468,710	340,870	8,809,580 | 
| Security Services | 
| General Revenues	29,858,676	(2,819,565)	27,039,111 | 
| Municipal Police Training Academy | 
| General Revenues	281,456	(2,890)	278,566 | 
| Federal Funds	608,963	(50,438)	558,525 | 
| Total - Municipal Police Training Academy	890,419	(53,328)	837,091 | 
| State Police | 
| General Revenues	89,727,365	(560,798)	89,166,567 | 
| Federal Funds	6,413,954	3,815,664	10,229,618 | 
| Restricted Receipts	935,739	178,204	1,113,943 | 
| Other Funds | 
| Airport Corporation Assistance	168,211	(18,180)	150,031 | 
| Road Construction Reimbursement	2,871,108	483,542	3,354,650 | 
| Weight and Measurement Reimbursement	437,860	72,232	510,092 | 
| Rhode Island Capital Plan Funds | 
| DPS Asset Protection	1,000,000	693,033	1,693,033 | 
| Portsmouth Barracks	1,650,000	(1,650,000)	0 | 
| Southern Barracks	13,000,000	(3,548,542)	9,451,458 | 
| Training Academy Upgrades	1,386,380	42,728	1,429,108 | 
| Statewide Communications  | 
| System Network	230,929	0	230,929 | 
| Headquarters Roof Replacement	0	384,836	384,836 | 
| Total - State Police	117,821,546	(107,281)	117,714,265 | 
| Grand Total - Public Safety	188,003,493	(11,827,875)	176,175,618 | 
| Office of Public Defender | 
| General Revenues	14,708,807	(409,604)	14,299,203 | 
| Federal Funds	65,665	30,000	95,665 | 
| Grand Total - Office of Public Defender	14,774,472	(379,604)	14,394,868 | 
| Emergency Management Agency | 
| General Revenues	4,308,154	1,129,365	5,437,519 | 
| Federal Funds	29,462,797	10,224,933	39,687,730 | 
| Restricted Receipts	457,420	(60,550)	396,870 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| RI Statewide Communications  | 
| Network	1,494,400	0	1,494,400 | 
| Emergency Management Building	0	250,000	250,000 | 
| State Emergency Ops Center	524,657	0	524,657 | 
| RI Statewide Communications | 
| Infrastructure	1,134,400	0	1,134,400 | 
| Grand Total - Emergency  | 
| Management Agency	37,381,828	11,543,748	48,925,576 | 
| Environmental Management | 
| Office of the Director | 
| General Revenues	8,957,872	28,622,773	37,580,645 | 
|      Of this general revenue amount, $50,000 is appropriated to the Conservation Districts and  | 
| $100,000 is appropriated to the Wildlife Rehabilitators Association of Rhode Island for a  | 
| veterinarian at the Wildlife Clinic of Rhode Island.  Provided further that of this general revenue  | 
| amount, $28,500,000 is to be used to support the state match for the Clean Water State Revolving  | 
| Fund and Drinking Water State Revolving Fund clean water state revolving fund and drinking  | 
| water state revolving fund through the Rhode Island Infrastructure Bank infrastructure bank  | 
| and that the Infrastructure Bank infrastructure bank provide acceptable documentation to the  | 
| Office of Management and Budget office of management and budget showing the need for the  | 
| funding to be used as state match. | 
| Federal Funds	65,100	115,000	180,100 | 
| Restricted Receipts	4,126,794	(98,541)	4,028,253 | 
| Total - Office of the Director	13,149,766	28,639,232	41,788,998 | 
| Natural Resources | 
| General Revenues	29,057,514	486,679	29,544,193 | 
| Federal Funds	23,181,039	(780,658)	22,400,381 | 
| Restricted Receipts	5,699,215	140,819	5,840,034 | 
| Other Funds | 
| DOT Recreational Projects	762,000	0	762,000 | 
| Blackstone Bike Path Design	1,000,000	0	1,000,000 | 
| Rhode Island Capital Plan Funds | 
| Blackstone Park Improvements	244,191	797,798	1,041,989 | 
| Dam Repair	824,238	(309,735)	514,503 | 
| Fort Adams Rehabilitation	300,000	338,409	638,409 | 
| Port of Galilee	9,348,461	(2,639,461)	6,709,000 | 
| Recreation Facility Asset Protection	500,000	499,784	999,784 | 
| Recreational Facilities Improvement	3,400,000	(513,885)	2,886,115 | 
| Natural Resources Office and Visitor's Center	250,000	0	250,000 | 
| Fish & Wildlife Maintenance Facilities	100,000	0	100,000 | 
| Newport Pier Upgrades	0	258,820	258,820 | 
| Total - Natural Resources	74,666,658	(1,721,430)	72,945,228 | 
| Environmental Protection | 
| General Revenues	15,081,859	517,815	15,599,674 | 
| Federal Funds	11,503,721	403,364	11,907,085 | 
| Restricted Receipts	7,569,654	207,801	7,777,455 | 
| Other Funds | 
| Transportation MOU	30,986	12,478	43,464 | 
| Total - Environmental Protection	34,186,220	1,141,458	35,327,678 | 
| Grand Total - Environmental Management	122,002,644	28,059,260	150,061,904 | 
| Coastal Resources Management Council | 
| General Revenues	3,327,275	(454,878)	2,872,397 | 
| Federal Funds	1,980,304	884,305	2,864,609 | 
| Restricted Receipts	250,000	0	250,000 | 
| Other Funds | 
| Rhode Island Capital Plan Funds | 
| South Coast Restoration Project	1,900,000	0	1,900,000 | 
| Pawcatuck Resiliency	50,000	0	50,000 | 
| Little Narragansett Bay	50,000	0	50,000 | 
| Grand Total - Coastal Resources Mgmt. Council	7,557,579	429,427	7,987,006 | 
| Transportation | 
| Central Management | 
| Federal Funds	16,577,046	(1,674,881)	14,902,165 | 
| Other Funds | 
| Gasoline Tax	9,118,769	(1,085,831)	8,032,938 | 
| Total - Central Management	25,695,815	(2,760,712)	22,935,103 | 
| Management and Budget | 
| Other Funds | 
| Gasoline Tax	3,761,946	270,947	4,032,893 | 
| Infrastructure Engineering | 
| Federal Funds | 
| Federal Funds	415,019,330	4,267,760	419,287,090 | 
| Federal Funds – State Fiscal Recovery Fund | 
| RI Turnpike and Bridge Authority | 
|  – Safety Barriers Study	1,000,000	0	1,000,000 | 
| RI Public Transit Authority | 
|  – R-Line Free Service Pilot	2,500,000	0	2,500,000 | 
| Restricted Receipts	5,949,070	215,461	6,164,531 | 
| Other Funds | 
| Gasoline Tax	74,241,610	(4,135,979)	70,105,631 | 
|      Of this amount, $75,000 is appropriated for the Rhode Island Public Transit Authority  | 
| public transit authority to study current operations and paratransit bus services and to design of  | 
| a statewide program that addresses the transportation needs of seniors and individuals whose  | 
| disability prevents independent use of the fixed route system and who do not fall within the three  | 
| quarter of a mile of a fixed route as required by ADA paratransit services. This study must include  | 
| input from riders with disabilities, seniors, and the Human Services Transportation Coordinating  | 
| Council human services transportation coordinating council, as established in § 39-18.1-5(e).  | 
| On or before January 1, 2023, the Rhode Island Public Transit Authority public transit authority  | 
| must submit a report to the speaker of the house and the president of the senate summarizing the  | 
| study and design of a statewide program, including cost estimates for the implementation and  | 
| ongoing service that address the transportation needs of seniors and individuals with disabilities. | 
| Toll Revenue	33,614,329	(20,114,329)	13,500,000 | 
| Land Sale Revenue	9,260,141	223,422	9,483,563 | 
| Rhode Island Capital Plan Funds | 
| Highway Improvement Program	55,645,000	30,000,000	85,645,000 | 
| Bike Path Asset Protection	400,000	0	400,000 | 
| RIPTA - Land and Buildings	12,889,628	(11,553,821)	1,335,807 | 
| RIPTA – Warwick Bus Hub	0	260,000	260,000 | 
| RIPTA - URI Mobility Hub	250,000	350,000	600,000 | 
| RIPTA – Pawtucket/Central Falls  | 
| Bus Hub Passenger Facility	4,000,000	(4,000,000)	0 | 
| RIPTA – Pawtucket Bus Hub & Transit Corridor	0	900,817	900,817 | 
| RIPTA - Providence High-Capacity  | 
| Transit Corridor Study	225,000	0	225,000 | 
| Total - Infrastructure Engineering	614,994,108	(3,586,669)	611,407,439 | 
| Infrastructure Maintenance | 
| Federal Funds	21,456,198	8,679,948	30,136,146 | 
| Other Funds | 
| Gasoline Tax	23,708,688	(3,782,489)	19,926,199 | 
| Rhode Island Highway  | 
| Maintenance Account	102,647,711	76,057,725	178,705,436 | 
| Rhode Island Capital Plan Funds | 
| Maintenance Capital Equipment  | 
| Replacement	1,500,000	1,499,462	2,999,462 | 
| Maintenance Facilities Improvements	500,000	830,244	1,330,244 | 
| Welcome Center	200,000	0	200,000 | 
| Salt Storage Facilities	1,900,000	0	1,900,000 | 
| Train Station Asset Protection	350,000	349,415	699,415 | 
| Total - Infrastructure Maintenance	152,262,597	83,634,305	235,896,902 | 
| Grand Total - Transportation	796,714,466	77,557,871	874,272,337 | 
| Statewide Totals | 
| General Revenues	5,042,159,928	132,048,606	5,174,208,534 | 
| Federal Funds	5,708,365,308	117,237,046	5,825,602,354 | 
| Restricted Receipts	453,536,893	22,404,817	475,941,710 | 
| Other Funds	2,398,392,497	(19,545,290)	2,378,847,207 | 
| Statewide Grand Total	13,602,454,626	252,145,179	13,854,599,805 | 
|      SECTION 2. Each line appearing in Section 1 of this Article shall constitute an  | 
| appropriation. | 
|      SECTION 3. The general assembly authorizes the state controller to establish the internal  | 
| service accounts shown below, and no other, to finance and account for the operations of state  | 
| agencies that provide services to other agencies, institutions and other governmental units on a cost  | 
| reimbursed basis. The purpose of these accounts is to ensure that certain activities are managed in  | 
| a businesslike manner, promote efficient use of services by making agencies pay the full costs  | 
| associated with providing the services, and allocate the costs of central administrative services  | 
| across all fund types, so that federal and other non-general fund programs share in the costs of  | 
| general government support. The controller is authorized to reimburse these accounts for the cost  | 
| of work or services performed for any other department or agency subject to the following  | 
| expenditure limitations: | 
| 	Account	Expenditure Limit | 
| 	FY2023	FY2023	FY2023 | 
| 	Enacted	Change	FINAL | 
| State Assessed Fringe Benefit Internal Service  | 
| 	Fund	37,370,321	14,390	37,384,711 | 
| Administration Central Utilities Internal Service  | 
| 	Fund	27,355,205	8,024,140	35,379,345 | 
| State Central Mail Internal Service Fund	7,303,550	436,229	7,739,779 | 
| State Telecommunications Internal Service Fund	3,513,931	(54,112)	3,459,819 | 
| State Automotive Fleet Internal Service Fund	12,869,107	17,379	12,886,486 | 
| Surplus Property Internal Service Fund	3,000	41,789	44,789 | 
| Health Insurance Internal Service Fund	272,697,174	(54,556)	272,642,618 | 
| Other Post-Employment Benefits Fund	63,858,483	0	63,858,483 | 
| Capitol Police Internal Service Fund	1,380,836	(18,487)	1,362,349 | 
| Corrections Central Distribution Center Internal  | 
| 	Service Fund	7,524,912	(7,986)	7,516,926 | 
| Correctional Industries Internal Service Fund	8,472,206	(102,602)	8,369,604 | 
| Secretary of State Record Center Internal Service  | 
| 	Fund	1,143,730	13,013	1,156,743 | 
| Human Resources Internal Service Fund	15,991,654	13,440	16,005,094 | 
| DCAMM Facilities Internal Service Fund	47,011,910	7,855,089	54,866,999 | 
| Information Technology Internal Service Fund	50,789,409	(41,002)	50,748,407 | 
|      SECTION 4. Departments and agencies listed below may not exceed the number of full-  | 
| time equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions do  | 
| not include limited period positions or, seasonal or intermittent positions whose scheduled period  | 
| of employment does not exceed twenty-six consecutive weeks or whose scheduled hours do not  | 
| exceed nine hundred and twenty-five (925) hours, excluding overtime, in a one-year period. Nor  | 
| do they include individuals engaged in training, the completion of which is a prerequisite of  | 
| employment. Provided, however, that the Governor governor, or designee, Speaker of the House  | 
| of Representatives speaker of the house of representatives, or designee, and the President of the  | 
| Senate president of the senate, or designee may authorize an adjustment to any limitation. Prior  | 
| to the authorization, the State Budget Officer state budget officer shall make a detailed written  | 
| recommendation to the Governor governor, the Speaker of the House speaker of the house, and  | 
| the President of the Senate president of the senate. A copy of the recommendation and  | 
| authorization to adjust shall be transmitted to the chairman of the House Finance Committee house  | 
| finance committee, Senate Finance Committee senate finance committee, the House Fiscal  | 
| Advisor house fiscal advisor, and the Senate Fiscal Advisor senate fiscal advisor. | 
|      State employees whose funding is from non-state general revenue funds that are time  | 
| limited shall receive limited term appointment with the term limited to the availability of non-state  | 
| general revenue funding source. | 
| FY 2023 FTE POSITION AUTHORIZATION | 
|      Departments and Agencies	Full-Time Equivalent | 
|      Administration	662.7 | 
|      Provided that no more than 429.5 of the total authorization would be limited to positions  | 
| that support internal service fund programs. | 
|      Business Regulation	181.0 | 
|      Executive Office of Commerce	20.0 | 
|      Labor and Training	461.7 | 
|      Revenue	575.5 | 
|      Legislature	298.5 | 
|      Office of the Lieutenant Governor	8.0 | 
|      Office of the Secretary of State	59.0 | 
|      Office of the General Treasurer	89.0 | 
|      Board of Elections	13.0 | 
|      Rhode Island Ethics Commission	12.0 | 
|      Office of the Governor	45.0 | 
|      Commission for Human Rights	15.0 | 
|      Public Utilities Commission	54.0 | 
|      Office of Health and Human Services	204.0 | 
|      Children, Youth and Families	702.5 | 
|      Health	535.4 543.4 | 
|      Human Services	773.0 | 
|      Office of Veterans Services	263.0 | 
|      Office of Healthy Aging	31.0 | 
|      Behavioral Healthcare, Developmental Disabilities and Hospitals	1,200.4 | 
|      Office of the Child Advocate	10.0 | 
|      Commission on the Deaf and Hard of Hearing	4.0 | 
|      Governor’s Commission on Disabilities	5.0 | 
|      Office of the Mental Health Advocate	6.0 | 
|      Elementary and Secondary Education	143.1 | 
|      School for the Deaf	60.0 | 
|      Davies Career and Technical School	123.0 | 
|      Office of Postsecondary Commissioner	34.0 | 
|      Provided that 1.0 of the total authorization would be available only for positions that are  | 
| supported by third-party funds, 11.0 would be available only for positions at the State’s Higher  | 
| Education Centers state’s higher education centers located in Woonsocket and Westerly, and  | 
| 10.0 would be available only for positions at the Nursing Education Center nursing education  | 
| center. | 
|      University of Rhode Island	2,555.0 | 
|      Provided that 357.8 of the total authorization would be available only for positions that are  | 
| supported by third-party funds. | 
|      Rhode Island College	949.2 | 
|      Provided that 76.0 of the total authorization would be available only for positions that are  | 
| supported by third-party funds. | 
|      Community College of Rhode Island	849.1 | 
|      Provided that 89.0 of the total authorization would be available only for positions that are  | 
| supported by third-party funds. | 
|      Rhode Island State Council on the Arts	9.6 | 
|      RI Atomic Energy Commission	8.6 | 
|      Historical Preservation and Heritage Commission	15.6 | 
|      Office of the Attorney General	249.1 | 
|      Corrections	1,427.0 | 
|      Judicial	739.3 | 
|      Military Staff	93.0 | 
|      Emergency Management Agency	35.0 | 
|      Public Safety	632.2 | 
|      Office of the Public Defender	100.0 | 
|      Environmental Management	417.0 | 
|      Coastal Resources Management Council	32.0 | 
|      Transportation	755.0 | 
|      Total	15,455.5 15,463.5 | 
|      No agency or department may employ contracted employee services where contract  | 
| employees would work under state employee supervisors without determination of need by the  | 
| Director of Administration director of administration acting upon positive recommendations by  | 
| the Budget Officer budget officer and the Personnel Administrator personnel administrator and  | 
| 15 days after a public hearing. | 
|      Nor may any agency or department contract for services replacing work done by state  | 
| employees at that time without determination of need by the Director of Administration director  | 
| of administration acting upon the positive recommendations of the State Budget Officer state  | 
| budget officer and the Personnel Administrator personnel administrator and 30 days after a  | 
| public hearing. | 
|      SECTION 5. The appropriations from federal funds contained in Section section 1 shall  | 
| not be construed to mean any federal funds or assistance appropriated, authorized, allocated or  | 
| apportioned to the State state of Rhode Island from the State Fiscal Recovery Fund and Capital  | 
| Projects Fund enacted pursuant to the American Rescue Plan Act of 2021, P.L. 117-2 for fiscal  | 
| year 2023 except for those instances specifically designated. | 
|      The following amounts are hereby appropriated out of any money available in the State  | 
| Fiscal Recovery Fund and Capital Projects Fund for the fiscal years ending June 30, 2024, June 30,  | 
| 2025, June 30, 2026, and June 30, 2027. | 
|      For the purposes and functions hereinafter mentioned, the State Controller is hereby  | 
| authorized and directed to draw his or her orders upon the General Treasurer for payment of such  | 
| sums and such portions thereof as may be required by him or her upon receipt of properly  | 
| authenticated vouchers. | 
| State Fiscal Recovery Fund - Federal Funds | 
| Project | 
| DOA - Administration	1,621,728	1,621,728	1,621,728	125,449 | 
| DOA - Electric Heat Pump Grant Program	10,000,000	10,000,000	0	0 | 
| DOA - Ongoing COVID-19 Response	75,052,439	38,819,129	0	0 | 
| DLT - Enhanced Real Jobs	10,000,000	10,000,000	0	0 | 
| EOC - Minority Business Accelerator	4,000,000	0	0	0 | 
| EOC - Destination Marketing	1,500,000	0	0	0 | 
| EOC - Blue Economy Investments	40,000,000	20,000,000	0	0 | 
| EOC - Bioscience Investments	15,000,000	9,000,000	1,000,000	0 | 
| EOC - South Quay Marine Terminal	23,000,000	0	0	0 | 
| RIH - Development of Affordable Housing	30,000,000	25,000,000	0	0 | 
| RIH - Site Acquisition	5,000,000	5,000,000	0	0 | 
| RIH - Down Payment Assistance	10,000,000	10,000,000	0	0 | 
| RIH - Workforce Housing	8,000,000	0	0	0 | 
| RIH - Affordable Housing				 | 
| Predevelopment Program	2,500,000	2,500,000	2,500,000	0 | 
| RIH - Home Repair and Community | 
| Revitalization	10,000,000	0	0	0 | 
| OHCD - Predevelopment and CapacityBuilding	500,000	0	0	0 | 
| OHCD - Homelessness Assistance Program	7,000,000	6,000,000	0	0 | 
| QDC - Port of Davisville	19,360,000	27,000,000	7,640,000	0 | 
| DCYF - Foster Home Lead Abatement &  | 
| Fire Safety	375,000	0	0	0 | 
| DHS - Childcare Support	1,217,000	500,000	0	0 | 
| BHDDH - Crisis Intervention Trainings	550,000	550,000	550,000	0 | 
| ELSEC - Adult Education	1,500,000	1,500,000	0	0 | 
| DPS - Support for Survivors of Domestic  | 
| Violence	3,500,000	3,500,000	0	0 | 
| Capital Projects Fund - Federal Funds Project | 
| DOA - CPF Administration	2,807,250	2,442,616	0	0 | 
| DOA - Municipal and Higher Ed  | 
| Matching Grant Program	23,360,095	0	0	0 | 
| DOA - RIC Student Services Center	15,000,000	15,000,000	0	0 | 
| EOC - Broadband	5,160,500	4,413,000	0	0 | 
|      The State Fiscal Recovery Fund and Capital Projects Fund appropriations herein shall be  | 
| made in support of the following projects: | 
|      Federal Funds - State Fiscal Recovery Fund | 
|      Department of Administration (DOA) | 
|      DOA - Aid to the Convention Center. These funds shall provide operating support to the  | 
| Rhode Island convention center authority. | 
|      DOA - Electric Heat Pump Grant Program. These funds shall support a grant program  | 
| within the office of energy resources to assist homeowners and small-to-mid-size business owners  | 
| with the purchase and installation of high-efficiency electric heat pumps, with an emphasis on  | 
| families in environmental justice communities, minority-owned businesses, and community  | 
| organizations who otherwise cannot afford this technology. The office of energy resources shall  | 
| report to the Speaker of the House speaker of the house and Senate President senate president no  | 
| later than April 1 of each year the results of this program, including but not limited to, the number  | 
| of grants issued, amount of each grant and the average grant amount, and the expected cumulative  | 
| carbon emissions reductions associated with heat pumps that received a grant. | 
|      DOA - Pandemic Recovery Office. These funds shall be allocated to finance the Pandemic  | 
| Recovery Office pandemic recovery office established within the Department of Administration  | 
| department of administration. | 
|      DOA - Ongoing COVID-19 Response. These funds shall be allocated to continue COVID-  | 
| 19 mitigation activities and to address the public health impacts of the pandemic in Rhode Island,  | 
| to be administered by the director of administration, in consultation with the director of health and  | 
| the secretary of health and human services. | 
|      DOA - Health Care Facilities. These funds shall address the ongoing staffing needs of  | 
| hospitals, nursing facilities and community health centers related to the COVID-19 public health  | 
| emergency totaling $77.5 million. This includes $45.0 million that shall be allocated to hospitals,  | 
| or systems if hospitals are members of one, to include a base payment equivalent to $1.0 million  | 
| per hospital with the remaining based on a hospital’s pro rata share of operating expenses from the  | 
| 2021 cost reports and $30.0 million for distribution to nursing facilities based on the number of  | 
| Medicaid beds days from the 2020 facility cost reports, provided at least 80 percent is dedicated to  | 
| direct care workers. There is $2.5 million to be distributed to the community health centers through  | 
| the Rhode Island Health Center Association to support direct care staffing needs. | 
|      DOA - Public Health Response Warehouse Support. These funds shall be allocated to the  | 
| proper of PPE and other necessary COVID-19 response-related supplies. | 
|      DOA - Nonprofit Assistance. These funds shall be allocated to the Rhode Island  | 
| Foundation to distribute to nonprofit organizations to address needs that have been exacerbated by  | 
| COVID-19, including housing and food insecurity, and behavioral health issues, among others. | 
|      DOA - Auto-Enrollment Program. These funds shall support a program for automatically  | 
| enrolling qualified individuals transitioned off Medicaid coverage at the end of the COVID-19  | 
| public health emergency into qualified health plans to avoid gaps in coverage, administered by  | 
| HealthSource RI. | 
|      Department of Labor and Training (DLT) | 
|      DLT - Unemployment Insurance Trust Fund Contribution. The director of labor and  | 
| training shall allocate these appropriations to the employment security fund prior to determining  | 
| the experience rate for each eligible employer for calendar year 2023. | 
|      DLT - Enhanced Real Jobs. These funds shall support the Real Jobs Rhode Island program  | 
| in the development of job partnerships, connecting industry employers adversely impacted by the  | 
| pandemic to individuals enrolled in workforce training programs. | 
|      Executive Office of Commerce (EOC) | 
|      EOC - Destination Marketing. These funds shall be used for destination tourism marketing  | 
| in support of airline routes to Rhode Island T.F. Green International Airport. The Commerce  | 
| Corporation commerce corporation is required to supply equivalent matching funds out of its  | 
| portion of the state hotel tax. | 
|      EOC - Statewide Broadband Planning and Mapping. These funds shall be allocated to  | 
| develop a statewide broadband strategic plan to provide broadband access to unserved and  | 
| underserved households and businesses, to support a state broadband director at the Commerce  | 
| Corporation commerce corporation, and to conduct mapping in support of future state broadband  | 
| investment. | 
|      EOC - Minority Business Accelerator. These funds shall support a program to invest  | 
| additional resources to enhance the growth of minority business enterprises as defined in chapter  | 
| 14.1 of title 37. The initiative will support a range of assistance and programming, including  | 
| financial and technical assistance, entrepreneurship training, space for programming and co-  | 
| working, and assistance accessing low-interest loans. Commerce shall work with minority small  | 
| business associations, including the Rhode Island Black Business Association (RIBBA), to advance  | 
| this program. Of the amount allocated for FY 2023, five hundred thousand dollars ($500,000) shall  | 
| support the Rhode Island Black Business Association and three hundred thousand dollars  | 
| ($300,000) shall support the Roger Williams University Business Start-Up Clinic. | 
|      EOC - Blue Economy Investments. These funds shall support a program to invest in the  | 
| state’s blue economy industries consistent with the University of Rhode Island Research  | 
| Foundation’s Blue Economy Technology Cluster grant application. These funds shall only be  | 
| allocated and spent after a commitment of at least thirty five million dollars ($35,000,000) in federal  | 
| matching funds is secured from the economic development administration for Rhode Island. Funds  | 
| shall be used for purposes and amounts specified in the grant approval. | 
|      EOC - Bioscience Investments. These funds shall support a program to invest in the state’s  | 
| life science industries consistent with Northeastern University’s BioConnects New England grant  | 
| application. These funds shall only be allocated and spent after a commitment of at least fifteen  | 
| million dollars ($15,000,000) in federal matching funds is secured from the economic development  | 
| administration for Rhode Island. Funds shall be used for purposes and amounts specified in the  | 
| grant approval. | 
|      EOC - South Quay Marine Terminal. These funds shall support the development of an  | 
| integrated and centralized hub of intermodal shipping designed to support the offshore wind  | 
| industry along memorial parkway in the East Providence waterfront special development district.  | 
| Funds may be used for design and development of the waterfront portion of the terminal into a  | 
| marine-industrial facility. | 
|      EOC - Small Business Assistance. These funds shall be allocated to a program of financial  | 
| and technical assistance to small businesses and COVID-impacted industries as follows: twelve  | 
| million five hundred thousand dollars ($12,500,000) shall be provided as direct payments to  | 
| businesses for lost revenue, eighteen million dollars ($18,000,000) shall support technical  | 
| assistance for long-term business capacity building, support public health upgrades, energy  | 
| efficiency improvements, and outdoor programming, and one million five hundred thousand dollars  | 
| ($1,500,000) shall be allocated to support administration of these programs. To be eligible to  | 
| receive funds or support under this program a business must have less than two million dollars  | 
| ($2,000,000) in annual gross revenues and demonstrate a negative impact from the COVID-19  | 
| pandemic as determined by the Rhode Island Commerce Corporation commerce corporation.  | 
| Under this program, total support in the form of direct payments or technical assistance grants shall  | 
| not exceed ten thousand dollars ($10,000) per eligible business through either program. Total  | 
| support in the form of direct payments, technical assistance, and grants for public health upgrades,  | 
| energy efficiency and outdoor programming shall not exceed thirty thousand dollars ($30,000) in  | 
| the aggregate. Provided further that at least twenty percent (20%) of all funds must be reserved for  | 
| awards to assist minority business enterprises as defined in chapter 14.1 of title 37. | 
|      EOC - Assistance to Impacted Industries. These funds shall be allocated to a program of  | 
| assistance to the tourism, hospitality, and events industries as follows: eight million dollars  | 
| ($8,000,000) shall be provided as direct payments to businesses for lost revenue, three million  | 
| dollars ($3,000,000) shall support outdoor and public space capital improvements and event  | 
| programming, and two million dollars ($2,000,000) shall support tourism marketing in  | 
| coordination with state tourism regions and the Airport Corporation airport corporation. A  | 
| business is eligible to receive funds or support under this program if it can demonstrate a negative  | 
| impact from the COVID-19 pandemic as determined by the Rhode Island Commerce Corporation  | 
| commerce corporation. | 
|      Rhode Island Housing (RIH) | 
|      RIH - Development of Affordable Housing. These funds shall expand a program at the  | 
| Rhode Island housing and mortgage finance corporation to provide additional investments in the  | 
| development of affordable housing units in conjunction with general obligation bond funds and  | 
| other sources of available financing according to guidelines approved by the Coordinating  | 
| Committee of the Housing Resources Commission coordinating committee of the housing  | 
| resources commission. Of this amount, ten million ($10,000,000) shall be available to Rhode  | 
| Island housing and mortgage finance corporation to establish a pilot program, which may take the  | 
| form include the establishment of a revolving fund, that shall direct funds to support low income  | 
| public housing through project-based rental assistance vouchers and financing for pre- | 
| development, improvement, and housing production costs. Within eighteen (18) months, any  | 
| money available for the pilot that is not yet allocated to viable projects, or which has been awarded  | 
| to public housing authorities which are unable to demonstrate substantial completion of all work  | 
| within eighteen (18) months of receipt of any such funds, shall be returned to this program and no  | 
| longer be included in the pilot. Determination of viability and substantial completion under the  | 
| pilot shall be at the sole discretion of the deputy secretary of commerce for housing secretary of  | 
| housing. | 
|      RIH - Site Acquisition. These funds shall be allocated to the Rhode Island housing and  | 
| mortgage finance corporation toward the acquisition of properties for redevelopment as affordable  | 
| and supportive housing to finance projects that include requirements for deed restrictions not less  | 
| than thirty (30) years, and a non-recourse structure. | 
|      RIH - Down Payment Assistance. Administered by the Rhode Island housing and mortgage  | 
| finance corporation, these funds shall be allocated to a program to provide $17,500 up to $20,000  | 
| in down payment assistance to eligible first-time home buyers to promote homeownership. | 
|      RIH - Workforce Housing. These funds shall be allocated to the Rhode Island housing and  | 
| mortgage finance corporation to support a program to increase the housing supply for families  | 
| earning up to 120 percent of area median income. | 
|      RIH - Affordable Housing Predevelopment Program. These funds shall be allocated to the  | 
| Rhode Island housing mortgage finance corporation to support predevelopment work, for proposed  | 
| affordable housing developments to build a pipeline of new projects and build the capacity of  | 
| affordable housing developers in the state to expand affordable housing production. | 
|      RIH - Home Repair and Community Revitalization. These funds shall expand the  | 
| acquisition and revitalization program administered by the Rhode Island housing and mortgage  | 
| finance corporation to finance the acquisition and redevelopment of blighted properties to increase  | 
| the number of commercial and community spaces in disproportionately impacted communities and  | 
| or to increase the development of affordable housing. Residential development will serve  | 
| households earning no more than 80 percent of area median income. Commercial and community  | 
| spaces must serve or meet the needs of residents of a census tract where at least 51 percent of the  | 
| residents are low-and moderate-income persons. The program will also Of this amount, four million  | 
| five hundred thousand dollars ($4,500,000) will support critical home repairs within the same  | 
| communities. | 
|      Office of Housing and Community Development (OHCD) | 
|      OHCD - Predevelopment and Capacity Building. These funds shall support a program to  | 
| increase contract staffing capacity to administer proposed affordable housing projects. These funds  | 
| will support research and data analysis, stakeholder engagement, and the expansion of services for  | 
| people experiencing homelessness. | 
|      OHCD - Homelessness Assistance Program. These funds shall support a program to  | 
| expand housing navigation, behavioral health, and stabilization services to address pandemic-  | 
| related homelessness. The program will support both operating subsidies for extremely low-income  | 
| housing units and services for people transitioning from homelessness to housing, including  | 
| individuals transitioning out of the adult correctional institutions. | 
|      OHCD - Homelessness Infrastructure. These funds shall be used to support a program to  | 
| respond to pandemic-related and prevent homelessness, including but not limited to, acquisition or  | 
| construction of temporary or permanent shelter and other housing solutions and stabilization  | 
| programs, of which ten million ($10,000,000) shall support Crossroads Rhode Island sponsored  | 
| housing development-based and/or housing- based solutions, wrap-around services and  | 
| administrative costs of implementation. | 
|      OHCD - Statewide Housing Plan. These funds shall be allocated to the development of a  | 
| statewide comprehensive housing plan to assess current and future housing needs, consider barriers  | 
| to home ownership and affordability, and identify services needed for increased investments toward  | 
| disproportionately impacted individuals and communities. These funds shall be used to support  | 
| municipal planning efforts to identify and cultivate viable sites and housing projects. | 
|      Quonset Development Corporation (QDC) | 
|      QDC - Port of Davisville. These funds shall be allocated to expand a program developing  | 
| port infrastructure and services at the Port of Davisville in Quonset in accordance with the  | 
| corporation’s master plan. | 
|      Executive Office of Health and Human Services (EOHHS) | 
|      EOHHS - Pediatric Recovery. These funds shall support a program to provide relief to  | 
| pediatric providers in response to the decline in visitation and enrollment caused by the public  | 
| health emergency and incentivize providers to increase developmental and psychosocial behavioral  | 
| screenings. | 
|      EOHHS - Early Intervention Recovery. These funds shall support a program to provide  | 
| relief to early intervention providers in response to a decline in enrollment for early intervention,  | 
| family home visiting and screening programs. This program will also provide performance bonuses  | 
| for providers who hit certain targets, such as recovering referral numbers and achieving reduced  | 
| staff turnover. | 
|      EOHHS - Certified Community Behavioral Clinics. These funds shall be allocated to a  | 
| program to support certified community behavioral health clinics to bolster behavioral health  | 
| supports, medical screening and monitoring, and social services to particularly vulnerable  | 
| populations in response to a rise in mental health needs during the public health emergency. | 
|      EOHHS - Butler Hospital Short Term Stay Unit. These funds shall be allocated to support  | 
| construction of a 25-bed short stay unit at Butler Hospital to provide behavioral health care services,  | 
| crisis intervention and other related services. | 
|      Department of Children, Youth and Families (DCYF) | 
|      DCYF - Provider Workforce Stabilization. These funds shall be allocated to support  | 
| workforce stabilization supplemental wage payments and sign-on bonuses to eligible direct care  | 
| and supporting care staff of contracted service providers. | 
|      DCYF - Psychiatric Treatment Facility. These funds shall be allocated to expand existing  | 
| provider Psychiatric Residential Treatment Facility capacity to provide intensive residential  | 
| treatment options for adolescent girls and young women who face severe and complex behavioral  | 
| health challenges. | 
|      DCYF - Foster Home Lead Abatement & Fire Safety. These funds shall be allocated to  | 
| provide financial assistance to foster families for lead remediation and fire suppression upgrades. | 
|      Department of Health (DOH) | 
|      DOH - Public Health Clinics. Of these funds, $2.0 million shall be allocated to the RI Free  | 
| Clinic to improve statewide access and quality of primary care for uninsured adults; to increase  | 
| access to dental care for uninsured adults integrated into medical care at the clinic; and, to build  | 
| infrastructure for telehealth and electronic medical records, and $2.0 million shall be allocated to  | 
| Open Door Health to expand services to address issues for people who are disproportionally  | 
| impacted by the COVID-19 pandemic.  Additionally, $2.0 million shall be allocated to Rhode  | 
| Island Public Health Foundation/DBA Open Door Health to support the purchase of existing land  | 
| and facilities in order to expand services for people who are disproportionately impacted by the  | 
| COVID-19 pandemic.  These funds may be used to support the purchase of land, the costs of  | 
| acquiring a building or constructing a facility, as well as related costs.  The terms and conditions  | 
| of the allocation shall require Rhode Island Public Health Foundation/DBA Open Door Health to  | 
| execute a purchase and sale agreement by June 30, 2024, for any part of the allocation that is used  | 
| for the purchase of land.  For any part of the allocation that is used for the acquisition or construction  | 
| of a facility a contract for such purpose must be executed by June 30, 2024.  Any part of the  | 
| allocation that is not used for the execution of a purchase and sale agreement or under contract for  | 
| the acquisition or construction of a facility shall be returned to the state by July 31, 2024.  Any part  | 
| of the allocation that is unexpended by December 31, 2026, regardless of the purpose for which it  | 
| was obligated, shall be returned to the state no later than January 31, 2027. | 
|      Department of Human Services (DHS) | 
|      DHS - Child Care Support. To address the adverse impact the pandemic has had on the  | 
| child care sector, the funds allocated to this program will provide retention bonuses for direct care  | 
| staff at child care centers and licensed family providers in response to pandemic-related staffing  | 
| shortages and start up and technical assistance grants for family child care providers. Retention  | 
| bonuses shall be paid monthly or as often as administratively feasible, but not less than quarterly.  | 
| The director of the department of human services and the director of the department of children,  | 
| youth and families may waive any fees otherwise assessed upon child care provider applicants who  | 
| have been awarded the family child care provider incentive grant. The allocation to this program  | 
| will also support quality improvements, the creation of a workforce registry and additional funds  | 
| for educational opportunities for direct care staff. | 
|      Department of Behavioral Healthcare, Developmental Disabilities and Hospitals  | 
| (BHDDH) | 
|      BHDDH - Crisis Intervention Trainings. To respond to the increased volume of mental-  | 
| health related calls reported by police departments, these funds shall be allocated to the crisis  | 
| intervention training program to provide training every three years for law enforcement as well as  | 
| continuing education opportunities. | 
|      BHDDH - 9-8-8 Hotline. These funds shall be allocated for the creation of a 9-8-8 hotline  | 
| to maintain compliance with the National Suicide Hotline Designation Act of 2020 and the Federal  | 
| Communications Commission-adopted rules to assure that all citizens receive a consistent level of  | 
| 9-8-8 and crisis behavioral health services. | 
|      Rhode Island Department of Elementary and Secondary Education (ELSEC) | 
|      RIDE - Adult Education Providers. These funds shall be directly distributed through the  | 
| Office of Adult Education to nonprofit adult education providers to expand access to educational  | 
| programs and literary services. | 
|      Department of Public Safety (DPS) | 
|      DPS - Support for Survivors of Domestic Violence. These funds shall be allocated to invest  | 
| in the nonprofit community to provide additional housing, clinical and mental health services to  | 
| victims of domestic violence and sexual assault. This includes increased investments for therapy  | 
| and counseling, housing assistance, job training, relocation aid and case management. | 
|      Department of Transportation | 
|      DOT - RIPTA R-Line Free Service Pilot. These funds shall be allocated to the Rhode Island  | 
| Public Transit Authority public transit authority (RIPTA) to provide free fare bus route service  | 
| along the “R Line” for a twelve-(12)month (12) period beginning September 1, 2022. RIPTA will  | 
| track ridership data and submit a report to the Speaker of the House speaker of the house, the  | 
| President of the Senate president of the senate, and the Governor governor no later than March  | 
| 1, 2024. | 
|      DOT - Turnpike and Bridge Authority – Safety Barriers Study. These funds shall be used  | 
| by the Turnpike and Bridge Authority turnpike and bridge authority to conduct a study to  | 
| identify and evaluate the options to prevent and address the risk of suicide on bridges under its  | 
| purview. The selection of a vendor to conduct the study shall be done through a request for  | 
| proposals process. | 
|      Federal Funds - Capital Projects Fund  | 
|      Department of Administration (DOA) | 
|      DOA - CPF Administration. These funds shall be allocated to the department of  | 
| administration to oversee the implementation of the Capital Projects Fund award from the  | 
| American Rescue Plan Act. | 
|      DOA - Municipal and Higher Ed Matching Grant Program. These funds shall be allocated  | 
| to a matching fund program for cities and towns that renovate or build a community wellness center  | 
| that meets the work, education and health monitoring requirements identified by the U.S.  | 
| Department of the Treasury. | 
|      DOA - RIC Student Services Center. These funds shall support the development of a  | 
| centralized hub at Rhode Island College, where students can complete essential tasks. | 
|      Executive Office of Commerce (EOC) | 
|      EOC - Broadband. These funds shall be allocated to the executive office of commerce to  | 
| invest in broadband projects to provide high-speed, reliable internet to all Rhode Islanders. The  | 
| secretary of commerce, in partnership with the director of business regulation, will run a series of  | 
| requests for proposals for broadband infrastructure projects, providing funds to municipalities,  | 
| public housing authorities, business cooperatives and local internet service providers for projects  | 
| targeted at those unserved and underserved by the current infrastructure as defined by national  | 
| telecommunications and information administration standards. This investment shall be used to  | 
| augment or provide a match for federal funds for broadband investment made available through the  | 
| Infrastructure Investment and Jobs Act. These funds shall be used in accordance with the statewide  | 
| broadband strategic plan and may not be obligated nor expended prior to its submission in  | 
| accordance with the requirements of the Rhode Island Broadband Development Program set forth  | 
| in Chapter chapter 42-162 of title 42. | 
|      SECTION 6. Notwithstanding any general laws to the contrary, the State Controller state  | 
| controller shall transfer $4,444,444 to the Workers’ Compensation Administrative Fund workers’  | 
| compensation administrative fund by June 30, 2023.    | 
|      SECTION 7. This article shall take effect upon passage. |