|
|
======= |
ARTICLE 1 AS AMENDED |
RELATING TO MAKING APPROPRIATIONS IN SUPPORT OF FY 2016
|
SECTION 1. Subject to the conditions, limitations and restrictions hereinafter contained |
in this act, the following general revenue amounts are hereby appropriated out of any money in |
the treasury not otherwise appropriated to be expended during the fiscal year ending June 30, |
2016. The amounts identified for federal funds and restricted receipts shall be made available |
pursuant to section 35-4-22 and Chapter 41 of Title 42 of the Rhode Island General Laws. For the |
purposes and functions hereinafter mentioned, the state controller is hereby authorized and |
directed to draw his or her orders upon the general treasurer for the payment of such sums or such |
portions thereof as may be required from time to time upon receipt by him or her of properly |
authenticated vouchers. |
Administration |
Central Management |
General Revenues 2,806,924 |
Office of Digital Excellence 984,019 |
Total – Central Management 3,790,943 |
Legal Services General Revenues 2,166,696 |
Accounts and Control General Revenues 4,080,143 |
Office of Management and Budget General Revenues 4,146,713 |
Purchasing |
General Revenues 2,764,921 |
Other Funds 320,487 |
Total – Purchasing 3,085,408 |
Auditing General Revenues 1,476,262 |
Human Resources |
General Revenues 7,679,763 |
Federal Funds 800,576 |
Restricted Receipts 489,333 |
Other Funds 1,401,403 |
Total – Human Resources 10,371,075 |
Personnel Appeal Board General Revenues 119,874 |
Facilities Management |
General Revenues 32,172,352 |
Federal Funds 1,208,674 |
Restricted Receipts 376,880 |
Other Funds 3,923,319 |
Total – Facilities Management 37,681,225 |
Capital Projects and Property Management |
General Revenues 2,967,816 |
Federal Funds 21,955 |
Restricted Receipts 127,339 |
Other Funds - Statewide Capital Consolidation 495,821 |
Total – Capital Projects and Property Management 3,612,931 |
Information Technology |
General Revenues 20,201,589 |
Federal Funds 6,746,649 |
Restricted Receipts 10,193,681 |
Other Funds 2,829,157 |
Total – Information Technology 39,971,076 |
Library and Information Services |
General Revenues 1,229,995 |
Federal Funds 1,204,253 |
Restricted Receipts 180 |
Total – Library and Information Services 2,434,428 |
Planning |
General Revenues 1,316,146 |
Federal Funds 1,073,871 |
Other Funds |
Federal Highway – PL Systems Planning 3,254,638 |
Total – Planning 5,644,655 |
General |
General Revenues |
Miscellaneous Grants/Payments 971,049 |
Torts – Courts/Awards 400,000 |
State Employees/Teachers Retiree Health Subsidy 2,321,057 |
Resource Sharing and State Library Aid 8,773,398 |
RIPTA 2,000,000 |
Library Construction Aid 2,663,300 |
Federal Funds 4,345,555 |
Restricted Receipts 421,500 |
Other Funds |
Rhode Island Capital Plan Funds |
Statehouse Renovations 575,000 |
DoIT Enterprise Operations Center 619,000 |
Cranston Street Armory 983,501 |
Cannon Building 1,465,000 |
Zambarano Building Rehabilitation 1,795,000 |
Pastore Center Rehab DOA Portion 2,793,000 |
Old State House 1,225,000 |
State Office Building 3,148,000 |
Old Colony House 695,000 |
William Powers Building 1,450,000 |
Pastore Center Utility Systems Upgrade 3,487,000 |
Replacement of Fueling Tanks 640,000 |
Environmental Compliance 200,000 |
Big River Management Area 120,000 |
Washington County Government Center 825,000 |
Veterans Memorial Auditorium 250,000 |
Chapin Health Laboratory 510,000 |
Pastore Center Parking 1,000,000 |
Pastore Center Water Tanks 280,000 |
RI Convention Center Authority 1,000,000 |
Dunkin Donuts Center 1,387,500 |
Mathias Building Renovation 3,100,000 |
McCoy Stadium 250,000 |
Pastore Center Power Plant 500,000 |
Virks Building Renovations 6,500,000 |
Harrington Hall Renovations 1,679,493 |
Accessibility – Facility Renovations 1,000,000 |
State House Energy Management Improvements 346,000 |
Veterans Land Purchase 250,000 |
Pastore Center Building Demolition 1,700,000 |
Total – General 61,669,353 |
Debt Service Payments |
General Revenues 99,137,176 |
Out of the general revenue appropriations for debt service, the General Treasurer is |
authorized to make payments for the I-195 Redevelopment District Commission loan up to the |
maximum debt service due in accordance with the loan agreement. |
Federal Funds 2,657,152 |
Restricted Receipts 2,085,410 |
Other Funds |
Transportation Debt Service 46,011,341 |
Investment Receipts – Bond Funds 100,000 |
COPS – DLT Building – TDI 271,653 |
Total - Debt Service Payments 150,262,732 |
Energy Resources |
Federal Funds 406,587 |
Restricted Receipts 10,194,871 |
Total – Energy Resources 10,601,458 |
Rhode Island Health Benefits Exchange |
General Revenues 2,625,841 |
Federal Funds 24,746,063 |
Restricted Receipts 3,554,716 |
Total – Rhode Island Health Benefits Exchange 30,926,620 |
Construction Permitting, Approvals and Licensing |
General Revenues 1,615,416 |
Restricted Receipts 1,409,497 |
Total – Construction Permitting, Approvals and Licensing 3,024,913 |
Office of Diversity, Equity & Opportunity |
General Revenues 1,098,841 |
Federal Funds 91,294 |
Total – Office of Diversity, Equity & Opportunity 1,190,135 |
Personnel and Operational Reforms General Revenues (8,225,000) |
Grand Total – Administration 368,031,640 |
Business Regulation |
Central Management General Revenues 1,326,772 |
Banking Regulation |
General Revenues 1,674,773 |
Restricted Receipts 37,000 |
Total – Banking Regulation 1,711,773 |
Securities Regulation |
General Revenues 962,697 |
Restricted Receipts 3,500 |
Total – Securities Regulation 966,197 |
Insurance Regulation |
General Revenues 3,885,752 |
Restricted Receipts 1,877,715 |
Total – Insurance Regulation 5,763,467 |
Office of the Health Insurance Commissioner |
General Revenues 535,017 |
Federal Funds 2,795,240 |
Restricted Receipts 11,500 |
Total – Office of the Health Insurance Commissioner 3,341,757 |
Board of Accountancy General Revenues 16,654 |
Commercial Licensing, Racing & Athletics |
General Revenues 561,821 |
Restricted Receipts 659,062 |
Total – Commercial Licensing, Racing & Athletics 1,220,883 |
Boards for Design Professionals General Revenues 273,009 |
Grand Total – Business Regulation 14,620,512 |
Executive Office of Commerce |
Central Management General Revenues 956,254 |
Housing and Community Development |
General Revenues 593,082 |
Federal Funds 10,983,803 |
Restricted Receipts 2,800,000 |
Total – Housing and Community Development 14,376,885 |
Quasi–Public Appropriations |
General Revenues |
Rhode Island Commerce Corporation 7,394,514 |
Rhode Island Commerce Corporation – Legislative Grans 1,026,492 |
Airport Impact Aid 1,025,000 |
Sixty percent (60%) of the first $1,000,000 appropriated for airport impact aid shall be |
distributed to each airport serving more than 1,000,000 passengers based upon its percentage of |
the total passengers served by all airports serving more than 1,000,000 passengers. Forty percent |
(40%) of the first $1,000,000 shall be distributed based on the share of landings during the |
calendar year 2015 at North Central Airport, Newport-Middletown Airport, Block Island Airport, |
Quonset Airport, T.F. Green Airport and Westerly Airport, respectively. The Rhode Island |
Commerce Corporation shall make an impact payment to the towns or cities in which the airport |
is located based on this calculation. Each community upon which any parts of the above airports |
are located shall receive at least $25,000. |
STAC Research Alliance 1,150,000 |
Innovative Matching Grants/Internships 1,000,000 |
I-195 Redevelopment District Commission 761,000 |
Executive Office of Commerce Programs 3,100,000 |
Chafee Center at Bryant 376,200 |
Other Funds |
Rhode Island Capital Plan Funds |
I-195 Redevelopment District Commission 300,000 |
Total – Quasi–Public Appropriations 16,133,206 |
Economic Development Initiatives Fund |
General Revenue |
Small Business Assistance Program 5,458,000 |
Anchor Institution Tax Credits 1,750,000 |
Innovation Initiative 500,000 |
Cluster Grants 750,000 |
I-195 Development Fund 25,000,000 |
Affordable Housing Fund 3,000,000 |
Main Street RI Streetscape Improvements 1,000,000 |
Rebuild RI Tax Credit Fund 1,000,000 |
First Wave Closing Fund 5,000,000 |
Total – Economic Development Initiatives Fund 43,458,000 |
Grand Total – Executive Office of Commerce 74,924,345 |
Labor and Training |
Central Management |
General Revenues 110,537 |
Restricted Receipts 369,575 |
Other Funds |
Rhode Island Capital Plan Funds |
Center General Asset Protection 1,500,000 |
Center General Roof 256,691 |
Total – Central Management 2,236,803 |
Workforce Development Services |
General Funds 704,517 |
Federal Funds 19,475,428 |
Restricted Receipts 10,339,896 |
Total – Workforce Development Services 30,519,841 |
Workforce Regulation and Safety General Revenues 2,925,633 |
Income Support |
General Revenues 4,194,431 |
Federal Funds 18,688,633 |
Restricted Receipts 2,283,733 |
Other Funds |
Temporary Disability Insurance Fund 193,989,337 |
Employment Security Fund 180,000,000 |
Total – Income Support 399,156,134 |
Injured Workers Services Restricted Receipts 8,501,946 |
Labor Relations Board General Revenues 389,651 |
Grand Total – Labor and Training 443,730,008 |
Department of Revenue |
Director of Revenue General Revenues 1,144,238 |
Office of Revenue Analysis General Revenues 574,490 |
Lottery Division Lottery Funds 303,850,780 |
Municipal Finance General Revenues 2,186,998 |
Taxation |
General Revenues 19,725,849 |
Federal Funds 1,267,991 |
Restricted Receipts 877,550 |
Other Funds |
Motor Fuel Tax Evasion 16,148 |
Temporary Disability Insurance 932,395 |
Total – Taxation 22,819,933 |
Registry of Motor Vehicles |
General Revenues 19,323,244 |
License Plate Issuance 3,000,000 |
All unexpended or unencumbered balances as of June 30, 2016 relating to |
license plate reissuance are hereby reappropriated to fiscal year 2017. |
Federal Funds 47,163 |
Restricted Receipts 2,094,763 |
Total – Registry of Motor Vehicles 24,465,170 |
State Aid |
General Revenue |
Distressed Communities Relief Fund 10,384,458 |
Payment in Lieu of Tax Exempt Properties 40,080,409 |
Motor Vehicle Excise Tax Payments 10,000,000 |
Property Revaluation Program 1,778,760 |
Municipal Aid 5,000,000 |
Restricted Receipts 922,013 |
Total – State Aid 68,165,640 |
Grand Total – Revenue 423,207,249 |
Legislature |
General Revenues 39,474,071 |
Restricted Receipts 1,680,873 |
Grand Total – Legislature 41,154,944 |
Lieutenant Governor |
General Revenues 1,127,621 |
Federal Funds 65,000 |
Grand Total – Lieutenant Governor 1,192,621 |
Secretary of State |
Administration General Revenues 2,553,390 |
Corporations General Revenues 2,302,691 |
State Archives |
General Revenues 69,266 |
Restricted Receipts 584,108 |
Total – State Archives 653,374 |
Elections & Civics General Revenues 1,017,899 |
State Library General Revenues 551,744 |
Office of Public Information |
General Revenues 456,540 |
Receipted Receipts 15,000 |
Other Funds |
Rhode Island Capital Plan Funds 436,246 |
Total – Office of Public Information 907,786 |
Grand Total – Secretary of State 7,986,884 |
General Treasurer |
Treasury |
General Revenues 2,193,796 |
Federal Funds 267,251 |
Other Funds |
Temporary Disability Insurance Fund 218,818 |
Tuition Savings Program – Admin 300,000 |
Total – Treasury 2,979,865 |
State Retirement System |
Restricted Receipts |
Admin Expenses – State Retirement System 10,230,709 |
Retirement – Treasury Investment Operations 1,235,591 |
Defined Contribution – Administration 316,195 |
Total – State Retirement System 11,782,495 |
Unclaimed Property Restricted Receipts 22,350,267 |
Crime Victim Compensation Program |
General Revenues 226,454 |
Federal Funds 624,704 |
Restricted Receipts 1,130,908 |
Total – Crime Victim Compensation Program 1,982,066 |
Grand Total – General Treasurer 39,094,693 |
Board of Elections General Revenues 1,818,305 |
Rhode Island Ethics Commission General Revenues 1,644,876 |
Office of Governor |
General Revenues |
General Revenues 4,653,467 |
Contingency Fund 250,000 |
Grand Total – Office of Governor 4,903,467 |
Commission for Human Rights |
General Revenues 1,252,174 |
Federal Funds 295,836 |
Grand Total – Commission for Human Rights 1,548,010 |
Public Utilities Commission |
Federal Funds 90,000 |
Restricted Receipts 8,594,685 |
Grand Total – Public Utilities Commission 8,684,685 |
Office of Health and Human Services |
Central Management |
General Revenues 25,831,585 |
Federal Funds |
Federal Funds 93,178,746 |
Federal Funds – Stimulus 105,512 |
Restricted Receipts 5,122,130 |
Total – Central Management 124,237,973 |
Medical Assistance |
General Revenue |
Managed Care 289,075,534 |
Hospitals 109,655,465 |
Nursing Facilities 89,819,569 |
Home and Community Based Services 36,301,784 |
Other Services 40,661,162 |
Of this appropriation, $496,800 shall be used for cortical integrative therapy services. |
Pharmacy 55,060,232 |
Rhody Health 263,528,734 |
Federal Funds |
Managed Care 323,366,137 |
Hospitals 110,175,915 |
Nursing Facilities 90,976,665 |
Home and Community Based Services 36,769,439 |
Other Services 523,288,344 |
Pharmacy (408,865) |
Rhody Health 265,780,865 |
Special Education 19,000,000 |
Restricted Receipts 10,615,000 |
Total – Medical Assistance 2,263,665,980 |
Grand Total – Office of Health and Human Services 2,387,903,953 |
Children, Youth, and Families |
Central Management |
General Revenues 5,575,757 |
Federal Funds 2,288,363 |
Total – Central Management 7,864,120 |
Children's Behavioral Health Services |
General Revenues 4,593,903 |
Federal Funds 5,700,246 |
Other Funds |
Rhode Island Capital Plan Funds |
Various Repairs and Improvements to Training School 1,113,586 |
Total – Children's Behavioral Health Services 11,407,735 |
Juvenile Correctional Services |
General Revenue 25,591,602 |
Federal Funds 276,098 |
Other Funds |
Rhode Island Capital Plan Funds |
Thomas C. Slater Training School Maintenance Building 535,000 |
Total – Juvenile Correctional Services 26,402,700 |
Child Welfare |
General Revenues 116,626,469 |
Federal Funds |
Federal Funds 50,228,443 |
Federal Funds – Stimulus 433,976 |
Restricted Receipts 2,838,967 |
Other Funds |
Rhode Island Capital Plan Funds |
Fire Code Upgrades 590,000 |
Total – Child Welfare 170,717,855 |
Higher Education Incentive Grants General Revenues 200,000 |
Grand Total – Children, Youth, and Families 216,592,410 |
Health |
Central Management |
General Revenues 319,445 |
Federal Funds 6,513,489 |
Restricted Receipts 4,472,766 |
Total – Central Management 11,305,700 |
State Medical Examiner |
General Revenues 2,774,940 |
Federal Funds 138,641 |
Total – State Medical Examiner 2,913,581 |
Environmental and Health Services Regulation |
General Revenues 9,559,707 |
Federal Funds 8,148,952 |
Restricted Receipts 820,714 |
Total – Environmental and Health Services Regulation 18,529,373 |
Health Laboratories |
General Revenues 7,375,260 |
Federal Funds 1,976,761 |
Total – Health Laboratories 9,352,021 |
Public Health Information |
General Revenues 1,556,492 |
Federal Funds 2,326,827 |
Total – Public Health Information 3,883,319 |
Community and Family Health and Equity |
General Revenues 2,532,862 |
Federal Funds |
Federal Funds 40,588,026 |
Federal Funds – Stimulus 930,169 |
Restricted Receipts 24,520,035 |
Total – Community and Family Health and Equity 68,571,092 |
Infectious Disease and Epidemiology |
General Revenues 1,717,250 |
Federal Funds 5,129,569 |
Total – Infectious Disease and Epidemiology 6,846,819 |
Grand Total – Health 121,401,905 |
Human Services |
Central Management |
General Revenues 5,412,814 |
Federal Funds 4,180,956 |
Restricted Receipts 520,231 |
Total – Central Management 10,114,001 |
Child Support Enforcement |
General Revenues 2,996,584 |
Federal Funds 6,645,827 |
Total – Child Support Enforcement 9,642,411 |
Individual and Family Support |
General Revenues 22,970,906 |
Federal Funds |
Federal Funds 121,456,115 |
Federal Funds – Stimulus 6,222,500 |
Restricted Receipts 737,279 |
Other Funds |
Rhode Island Capital Plan Funds |
Blind Vending Facilities 165,000 |
Intermodal Surface Transportation Fund 4,428,478 |
Total – Individual and Family Support 155,980,278 |
Veterans' Affairs |
General Revenues 20,496,870 |
Federal Funds 8,215,161 |
Restricted Receipts 681,500 |
Total – Veterans' Affairs 29,393,531 |
Health Care Eligibility |
General Revenues 8,071,757 |
Federal Funds 11,437,561 |
Total – Health Care Eligibility 19,509,318 |
Supplemental Security Income Program General Revenues 18,706,478 |
Rhode Island Works |
General Revenues 11,368,635 |
Federal Funds 79,065,723 |
Total – Rhode Island Works 90,434,358 |
State Funded Programs |
General Revenues 1,658,880 |
Of this appropriation, $210,000 shall be used for hardship contingency payments. |
Federal Funds 268,085,000 |
Total – State Funded Programs 269,743,880 |
Elderly Affairs |
General Revenues |
Program Services 6,587,459 |
Care and Safety of the Elderly 1,300 |
Federal Funds 12,153,465 |
Restricted Receipts 137,026 |
Total – Elderly Affairs 18,879,250 |
Grand Total – Human Services 622,403,505 |
Behavioral Healthcare, Developmental Disabilities, and Hospitals |
Central Management |
General Revenues 1,015,570 |
Federal Funds 600,382 |
Total – Central Management 1,615,952 |
Hospital and Community System Support |
General Revenues 1,468,050 |
Restricted Receipts 762,813 |
Other Funds |
Rhode Island Capital Plan Funds |
Medical Center Rehabilitation 150,000 |
Community Facilities Fire Code 400,000 |
Total – Hospital and Community System Support 2,780,863 |
Services for the Developmentally Disabled |
General Revenues 114,123,111 |
Federal Funds 113,792,233 |
Restricted Receipts 1,759,132 |
Other Funds |
Rhode Island Capital Plan Funds |
DD Private Waiver 300,000 |
Regional Center Repair/Rehabilitation 400,000 |
MR Community Facilities/Access to Independence 500,000 |
Total – Services for the Developmentally Disabled 230,874,476 |
Behavioral Healthcare Services |
General Revenues 2,368,459 |
Federal Funds 14,572,783 |
Municipal Substance Abuse Task Forces 900,000 |
NAMI of RI 128,000 |
Restricted Receipts 100,000 |
Other Funds |
Rhode Island Capital Plan Funds |
MH Community Facilities Repair 400,000 |
MH Housing Development-Thresholds 800,000 |
Substance Abuse Asset Production 100,000 |
Total – Behavioral Healthcare Services 19,369,242 |
Hospital and Community Rehabilitative Services |
General Revenues 53,513,521 |
Federal Funds 52,611,788 |
Restricted Receipts 6,558,852 |
Other Funds |
Rhode Island Capital Plan Funds |
Zambarano Buildings and Utilities 346,000 |
BHDDH Administrative Buildings 2,000,000 |
MR Community Facilities 975,000 |
Hospital Equipment 300,000 |
Total - Hospital and Community Rehabilitative Services 116,305,161 |
Grand Total – BHDDH 370,945,694 |
Office of the Child Advocate |
General Revenues 672,273 |
Federal Funds 45,000 |
Grand Total – Office of the Child Advocate 717,273 |
Commission on the Deaf and Hard of Hearing |
General Revenues 411,883 |
Restricted Receipts 80,000 |
Grand Total – Commission on the Deaf and Hard of Hearing 491,883 |
Governor’s Commission on Disabilities |
General Revenues 383,056 |
Federal Funds 35,459 |
Restricted Receipts 10,009 |
Grand Total – Governor’s Commission on Disabilities 428,524 |
Office of the Mental Health Advocate General Revenues 508,251 |
Elementary and Secondary Education |
Administration of the Comprehensive Education Strategy |
General Revenues 20,661,893 |
Federal Funds |
Federal Funds 196,281,901 |
Federal Funds – Stimulus 5,990,558 |
RTTT LEA Share 100,000 |
Restricted Receipts |
Restricted Receipts 1,082,319 |
HRIC Adult Education Grants 3,500,000 |
Other Funds |
Rhode Island Capital Plan Funds |
State-Owned Warwick 1,000,000 |
State-Owned Woonsocket 1,000,000 |
Total – Administration of the Comprehensive Education Strategy 229,616,671 |
Davies Career and Technical School |
General Revenues 11,640,152 |
Federal Funds 1,330,141 |
Restricted Receipts 4,281,107 |
Other Funds |
Rhode Island Capital Plan Funds |
Davies HVAC 895,000 |
Davies Asset Protection 770,000 |
Total – Davies Career and Technical School 18,916,400 |
RI School for the Deaf |
General Revenues 6,279,590 |
Federal Funds 259,714 |
Restricted Receipts 785,791 |
Other Funds |
RI School for the Deaf Transformation Grants 59,000 |
Total – RI School for the Deaf 7,384,095 |
Metropolitan Career and Technical School |
General Revenues 9,864,425 |
Other Funds |
Rhode Island Capital Plan Funds |
MET Asset Protection 100,000 |
MET School HVAC 3,736,370 |
Total – Metropolitan Career and Technical School 13,700,795 |
Education Aid |
General Revenues 796,039,977 |
Restricted Receipts 19,299,709 |
Other Funds |
Permanent School Fund – Education Aid 300,000 |
Total – Education Aid 815,639,686 |
Central Falls School District General Revenues 39,520,102 |
School Construction Aid |
General Revenues |
School Housing Aid 70,907,110 |
School Building Authority Capital Fund 20,000,000 |
Total – School Construction Aid 90,907,110 |
Teachers' Retirement General Revenues 92,805,836 |
Grand Total – Elementary and Secondary Education 1,308,490,695 |
Public Higher Education |
Office of Postsecondary Commissioner |
General Revenues 5,815,323 |
Federal Funds |
Federal Funds 10,149,301 |
WaytogoRI Portal 943,243 |
Guaranty Agency Operating Fund-Scholarships & Grants 4,000,000 |
Other Funds |
Tuition Savings Program – Dual Enrollment 1,300,000 |
Tuition Savings Program – Scholarships and Grants 6,095,000 |
Total – Office of Postsecondary Commissioner 28,302,867 |
University of Rhode Island |
General Revenue |
General Revenues 71,385,336 |
The University shall not decrease internal student financial aid in the 2015 – 2016 |
academic year below the level of the 2014 – 2015 academic year. The President of the institution |
shall report, prior to the commencement of the 2015-2016 academic year, to the chair of the |
Council of Postsecondary Education that such tuition charges and student aid levels have been |
achieved at the start of FY 2016 as prescribed above. |
Debt Service 18,186,018 |
RI State Forensics Laboratory 1,072,892 |
Other Funds |
University and College Funds 591,203,000 |
Debt – Dining Services 1,113,621 |
Debt – Education and General 3,599,062 |
Debt – Health Services 136,256 |
Debt – Housing Loan Funds 10,607,660 |
Debt – Memorial Union 324,358 |
Debt – Ryan Center 2,793,305 |
Debt – Alton Jones Services 103,119 |
Debt – Parking Authority 1,029,157 |
Debt – Sponsored Research 90,278 |
Debt – URI Energy Conservation 1,709,986 |
Debt – Restricted Energy Conservation 810,170 |
Rhode Island Capital Plan Funds |
Asset Protection 7,686,900 |
Fire and Safety Protection 3,221,312 |
Electrical Substation 1,200,000 |
New Chemistry Building 4,000,000 |
URI/RIC Nursing Education Center 400,000 |
Total – University of Rhode Island 720,672,430 |
Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or |
unencumbered balances as of June 30, 2016 relating to the University of Rhode Island are hereby |
reappropriated to fiscal year 2017. |
Rhode Island College |
General Revenues |
General Revenues 44,988,362 |
Rhode Island College shall not decrease internal student financial aid in the 2015 – 2016 |
academic year below the level of the 2014 – 2015 academic year. The President of the institution |
shall report, prior to the commencement of the 2015-2016 academic year, to the chair of the |
Council of Postsecondary Education that such tuition charges and student aid levels have been |
achieved at the start of FY 2016 as prescribed above. |
Debt Service 5,214,649 |
Other Funds |
University and College Funds 118,566,770 |
Debt – Education and General 879,147 |
Debt – Housing 2,013,281 |
Debt – Student Center and Dining 154,330 |
Debt – Student Union 235,481 |
Debt – G.O. Debt Service 1,644,459 |
Debt Energy Conservation 256,275 |
Rhode Island Capital Plan Funds |
Asset Protection 3,080,400 |
Infrastructure Modernization 2,000,000 |
Total – Rhode Island College 179,033,154 |
Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or |
unencumbered balances as of June 30, 2016 relating to Rhode Island College are hereby |
reappropriated to fiscal year 2017. |
Community College of Rhode Island |
General Revenues |
General Revenues 47,965,855 |
The Community College of Rhode Island shall not decrease internal student financial aid |
in the 2015 – 2016 academic year below the level of the 2014 – 2015 academic year. The |
President of the institution shall report, prior to the commencement of the 2015-2016 academic |
year, to the chair of the Council of Postsecondary Education that such tuition charges and student |
aid levels have been achieved at the start of FY 2016 as prescribed above. |
Debt Service 1,676,521 |
Restricted Receipts 653,200 |
Other Funds |
University and College Funds 106,862,884 |
CCRI Debt Service – Energy Conservation 808,425 |
Rhode Island Capital Plan Funds |
Asset Protection 2,184,100 |
Knight Campus Renewal 2,000,000 |
Total – Community College of RI 162,150,985 |
Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or |
unencumbered balances as of June 30, 2016 relating to the Community College of Rhode Island |
are hereby reappropriated to fiscal year 2017. |
Grand Total – Public Higher Education 1,090,159,436 |
RI State Council on the Arts |
General Revenues |
Operating Support 778,478 |
Grants 1,084,574 |
Federal Funds 775,353 |
Other Funds |
Art for Public Facilities 1,398,293 |
Grand Total – RI State Council on the Arts 4,036,698 |
RI Atomic Energy Commission |
General Revenues 957,170 |
Federal Funds 54,699 |
Other Funds |
URI Sponsored Research 275,300 |
Rhode Island Capital Plan Funds |
RINSC Asset Protection 50,000 |
Grand Total – RI Atomic Energy Commission 1,337,169 |
RI Historical Preservation and Heritage Commission |
General Revenues 1,380,972 |
Federal Funds 2,075,393 |
Restricted Receipts 428,630 |
Other Funds |
RIDOT Project Review 71,708 |
Grand Total – RI Historical Preservation and Heritage Commission 3,956,703 |
Attorney General |
Criminal |
General Revenues 15,461,041 |
Federal Funds 1,291,777 |
Restricted Receipts 6,353,595 |
Total – Criminal 23,106,413 |
Civil |
General Revenues 5,285,996 |
Restricted Receipts 896,735 |
Total – Civil 6,182,731 |
Bureau of Criminal Identification General Revenues 1,591,162 |
General |
General Revenues 2,855,011 |
Other Funds |
Rhode Island Capital Plan Funds |
Building Renovations and Repairs 300,000 |
Total – General 3,155,011 |
Grand Total – Attorney General 34,035,317 |
Corrections |
Central Management |
General Revenues 8,958,836 |
Federal Funds 118,361 |
Total – Central Management 9,077,197 |
Parole Board |
General Revenues 1,345,685 |
Federal Funds 38,000 |
Total – Parole Board 1,383,685 |
Custody and Security |
General Revenues 127,071,484 |
Federal Funds 571,986 |
Total – Custody and Security 127,643,470 |
Institutional Support |
General Revenues 16,595,667 |
Other Funds |
Rhode Island Capital Plan Funds |
Asset Protection 3,750,000 |
Maximum – General Renovations 900,000 |
General Renovations Women’s 416,000 |
Bernadette Guay Roof 500,000 |
ISC Exterior Envelope and HVAC 800,000 |
Minimum Security Kitchen Expansion 1,100,000 |
Medium Infrastructure 1,500,000 |
New Gloria McDonald Facility 450,000 |
Total – Institutional Support 26,011,667 |
Institutional Based Rehab./Population Management |
General Revenues 9,524,559 |
Federal Funds 552,034 |
Restricted Receipts 29,464 |
Total – Institutional Based Rehab/Population Management 10,106,057 |
Healthcare Services General Revenues 20,771,182 |
Community Corrections |
General Revenues 15,957,837 |
Federal Funds 57,000 |
Restricted Receipts 17,594 |
Total – Community Corrections 16,032,431 |
Grand Total – Corrections 211,025,689 |
Judiciary |
Supreme Court |
General Revenues |
General Revenues 27,107,017 |
Provided however, that no more than $932,340 in combined total shall be offset to the |
Public Defender’s Office, the Attorney General’s Office, the Department of Corrections, the |
Department of Children Youth and Families, and the Department of Public Safety for square- |
footage occupancy costs in public courthouses. |
Defense of Indigents 3,542,240 |
Federal Funds 123,289 |
Restricted Receipts 3,103,886 |
Other Funds |
Rhode Island Capital Plan Fund |
Judicial HVAC 900,000 |
Judicial Complexes Asset Protection 850,000 |
Noel Shelled Courtroom Build Out 3,000,000 |
Licht Judicial Complex Restoration 750,000 |
Total - Supreme Court 39,376,432 |
Judicial Tenure and Discipline General Revenues 121,527 |
Superior Court |
General Revenues 23,209,940 |
Federal Funds 50,406 |
Restricted Receipts 300,000 |
Total – Superior Court 23,560,346 |
Family Court |
General Revenues 20,918,555 |
Federal Funds 3,014,025 |
Total – Family Court 23,932,580 |
District Court |
General Revenues 12,589,546 |
Federal Funds 243,416 |
Restricted Receipts 169,251 |
Total – District Court 13,002,213 |
Traffic Tribunal General Revenues 8,542,221 |
Workers' Compensation Court Restricted Receipts 7,763,807 |
Grand Total – Judiciary 116,299,126 |
Military Staff |
General Revenues 2,065,434 |
Federal Funds 15,361,864 |
Restricted Receipts |
RI Military Relief Fund 300,000 |
Counter Drug Asset Forfeiture 23,300 |
Other Funds |
Rhode Island Capital Plan Funds |
Armory of Mounted Command Roof Replacement 357,500 |
Asset Protection 700,000 |
Joint Force Headquarters Building 600,000 |
Grand Total – Military Staff 19,408,098 |
Emergency Management |
General Revenues 1,766,002 |
Federal Funds 16,551,541 |
Restricted Receipts 220,375 |
Grand Total – Emergency Management 18,537,918 |
Public Safety |
Central Management |
General Revenues 1,325,286 |
Federal Funds 3,770,143 |
Total – Central Management 5,095,429 |
E-911 Emergency Telephone System General Revenues 5,377,414 |
State Fire Marshal |
General Revenues 3,250,543 |
Federal Funds 396,095 |
Restricted Receipts 188,838 |
Other Funds |
Rhode Island Capital Plan Fund |
Fire Academy 2,000,000 |
Quonset Development Corporation 60,541 |
Total – State Fire Marshal 5,896,017 |
Security Services General Revenues 22,680,304 |
Municipal Police Training Academy |
General Revenues 254,667 |
Federal Funds 165,754 |
Total – Municipal Police Training Academy 420,421 |
State Police |
General Revenues 64,172,279 |
Federal Funds 2,432,080 |
Restricted Receipts 10,987,508 |
Other Funds |
Rhode Island Capital Plan Funds |
Consolidated Training Academy 1,250,000 |
DPS Asset Protection 250,000 |
Barrack Renovation 400,000 |
Lottery Commission Assistance 1,450,696 |
Airport Corporation Assistance 377,148 |
Road Construction Reimbursement 2,936,120 |
Total – State Police 84,255,831 |
Grand Total – Public Safety 123,725,416 |
Office of Public Defender |
General Revenues 11,621,977 |
Federal Funds 78,370 |
Grand Total – Office of Public Defender 11,700,347 |
Environmental Management |
Office of the Director |
General Revenues 5,162,770 |
Federal Funds 150,000 |
Restricted Receipts 3,100,511 |
Total – Office of the Director 8,413,281 |
Natural Resources |
General Revenues 20,671,723 |
Federal Funds 19,131,833 |
Restricted Receipts 6,360,768 |
Other Funds |
DOT Recreational Projects 181,649 |
Blackstone Bikepath Design 2,059,579 |
Transportation MOU 78,350 |
Rhode Island Capital Plan Funds |
Dam Repair 750,000 |
Fort Adams Rehabilitation 125,000 |
Fort Adams America’s Cup 1,400,000 |
Recreational Facilities Improvements 4,991,000 |
Galilee Piers Upgrade 400,000 |
Newport Piers 137,500 |
World War II Facility 770,000 |
Blackstone Valley Bike Path 198,410 |
Marine Infrastructure/Pier Development 100,000 |
Rocky Point Acquisition/Renovations 200,000 |
Natural Resources Offices/Visitor’s Center 2,500,000 |
Total – Natural Resources 60,055,812 |
Environmental Protection |
General Revenues 11,751,892 |
Federal Funds 10,025,644 |
Restricted Receipts 8,893,258 |
Other Funds |
Transportation MOU 164,734 |
Total – Environmental Protection 30,835,528 |
Grand Total – Environmental Management 99,304,621 |
Coastal Resources Management Council |
General Revenues 2,433,260 |
Federal Funds 2,614,348 |
Restricted Receipts 250,000 |
Other Funds |
Rhode Island Capital Plan Funds |
South Coast Restoration Project 321,775 |
Shoreline Change Beach SAMP 50,000 |
Grand Total – Coastal Resources Management Council 5,669,383 |
Transportation |
Central Management |
Federal Funds 8,540,000 |
Other Funds |
Gasoline Tax 2,182,215 |
Total – Central Management 10,722,215 |
Management and Budget |
Other Funds – Gasoline Tax 4,530,251 |
Infrastructure Engineering - GARVEE/Motor Fuel Tax Bonds |
Federal Funds |
Federal Funds 240,533,185 |
Federal Funds – Stimulus 14,542,237 |
Restricted Receipts 1,000,000 |
Other Funds |
Gasoline Tax 73,801,440 |
Land Sale Revenue 10,800,000 |
Rhode Island Capital Funds |
RIPTA Land and Buildings 200,000 |
Highway Improvement Program 34,650,000 |
Total - Infrastructure Engineering – GARVEE/Motor Fuel Tax Bonds 375,526,862 |
Infrastructure Maintenance |
Other Funds |
Gasoline Tax 14,127,961 |
Non-Land Surplus Property 10,000 |
Outdoor Advertising 100,000 |
Rhode Island Highway Maintenance Account 54,349,189 |
Rhode Island Capital Plan Funds |
Maintenance Facilities Improvements 100,000 |
Salt Storage Facilities 1,000,000 |
Portsmouth Facility 1,000,000 |
Maintenance - Capital Equipment Replacement 2,000,000 |
Train Station Maintenance and Repairs 350,000 |
Total – Infrastructure Maintenance 73,037,150 |
Grand Total – Transportation 463,816,478 |
Statewide Totals |
General Revenues 3,551,988,738 |
Federal Funds 2,947,277,640 |
Restricted Receipts 245,496,096 |
Other Funds 1,920,676,257 |
Statewide Grand Total 8,665,438,731 |
SECTION 2. Each line appearing in Section 1 of this Article shall constitute an |
appropriation. |
SECTION 3. Upon the transfer of any function of a department or agency to another |
department or agency, the Governor is hereby authorized by means of executive order to transfer |
or reallocate, in whole or in part, the appropriations and the full-time equivalent limits affected |
thereby. |
SECTION 4. From the appropriation for contingency shall be paid such sums as may be |
required at the discretion of the Governor to fund expenditures for which appropriations may not |
exist. Such contingency funds may also be used for expenditures in the several departments and |
agencies where appropriations are insufficient, or where such requirements are due to unforeseen |
conditions or are non-recurring items of an unusual nature. Said appropriations may also be used |
for the payment of bills incurred due to emergencies or to any offense against public peace and |
property, in accordance with the provisions of Titles 11 and 45 of the General Laws of 1956, as |
amended. All expenditures and transfers from this account shall be approved by the Governor. |
SECTION 5. The general assembly authorizes the state controller to establish the internal |
service accounts shown below, and no other, to finance and account for the operations of state |
agencies that provide services to other agencies, institutions and other governmental units on a |
cost reimbursed basis. The purpose of these accounts is to ensure that certain activities are |
managed in a businesslike manner, promote efficient use of services by making agencies pay the |
full costs associated with providing the services, and allocate the costs of central administrative |
services across all fund types, so that federal and other non-general fund programs share in the |
costs of general government support. The controller is authorized to reimburse these accounts for |
the cost of work or services performed for any other department or agency subject to the |
following expenditure limitations: |
Account Expenditure Limit |
State Assessed Fringe Benefit Internal Service Fund 38,930,194 |
Administration Central Utilities Internal Service Fund 17,782,800 |
State Central Mail Internal Service Fund 6,203,680 |
State Telecommunications Internal Service Fund 4,122,558 |
State Automotive Fleet Internal Service Fund 13,830,623 |
Surplus Property Internal Service Fund 2,500 |
Health Insurance Internal Service Fund 251,175,719 |
Other Post-Employment Benefits Fund 64,293,483 |
Capitol Police Internal Service Fund 1,252,144 |
Corrections Central Distribution Center Internal Service Fund 6,768,097 |
Correctional Industries Internal Service Fund 7,228,052 |
Secretary of State Record Center Internal Service Fund 813,687 |
SECTION 6. The General Assembly may provide a written "statement of legislative |
intent" signed by the chairperson of the House Finance Committee and by the chairperson of the |
Senate Finance Committee to show the intended purpose of the appropriations contained in |
Section 1 of this Article. The statement of legislative intent shall be kept on file in the House |
Finance Committee and in the Senate Finance Committee. |
At least twenty (20) days prior to the issuance of a grant or the release of funds, which |
grant or funds are listed on the legislative letter of intent, all department, agency and corporation |
directors, shall notify in writing the chairperson of the House Finance Committee and the |
chairperson of the Senate Finance Committee of the approximate date when the funds are to be |
released or granted. |
SECTION 7. Appropriation of Temporary Disability Insurance Funds -- There is hereby |
appropriated pursuant to sections 28-39-5 and 28-39-8 of the Rhode Island General Laws all |
funds required to be disbursed for the benefit payments from the Temporary Disability Insurance |
Fund and Temporary Disability Insurance Reserve Fund for the fiscal year ending June 30, 2016. |
SECTION 8. Appropriation of Employment Security Funds -- There is hereby |
appropriated pursuant to section 28-42-19 of the Rhode Island General Laws all funds required to |
be disbursed for benefit payments from the Employment Security Fund for the fiscal year ending |
June 30, 2016. |
SECTION 9. Appropriation of Lottery Division Funds – There is hereby appropriated to |
the Lottery Division any funds required to be disbursed by the Lottery Division for the purposes |
of paying commissions or transfers to the prize fund for the fiscal year ending June 30, 2016. |
SECTION 10. Departments and agencies listed below may not exceed the number of full- |
time equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions do |
not include seasonal or intermittent positions whose scheduled period of employment does not |
exceed twenty-six consecutive weeks or whose scheduled hours do not exceed nine hundred and |
twenty-five (925) hours, excluding overtime, in a one-year period. Nor do they include |
individuals engaged in training, the completion of which is a prerequisite of employment. |
Provided, however, that the Governor or designee, Speaker of the House of Representatives or |
designee, and the President of the Senate or designee may authorize an adjustment to any |
limitation. Prior to the authorization, the State Budget Officer shall make a detailed written |
recommendation to the Governor, the Speaker of the House, and the President of the Senate. A |
copy of the recommendation and authorization to adjust shall be transmitted to the chairman of |
the House Finance Committee, Senate Finance Committee, the House Fiscal Advisor and the |
Senate Fiscal Advisor. |
State employees whose funding is from non-state general revenue funds that are time |
limited shall receive limited term appointment with the term limited to the availability of non- |
state general revenue funding source. |
FY 2016 FTE POSITION AUTHORIZATION |
Departments and Agencies Full-Time Equivalent |
Administration 711.7 |
Business Regulation 98.0 |
Executive Office of Commerce 16.0 |
Labor and Training 410.0 |
Revenue 514.5 |
Legislature 298.5 |
Office of the Lieutenant Governor 8.0 |
Office of the Secretary of State 57.0 |
Office of the General Treasurer 84.0 |
Board of Elections 11.0 |
Rhode Island Ethics Commission 12.0 |
Office of the Governor 45.0 |
Commission for Human Rights 14.5 |
Public Utilities Commission 50.0 |
Office of Health and Human Services 187.0 |
Children, Youth, and Families 672.5 |
Health 490.6 |
Human Services 959.1 |
Behavioral Health, Developmental Disabilities, and Hospitals 1,421.4 |
Office of the Child Advocate 6.0 |
Commission on the Deaf and Hard of Hearing 3.0 |
Governor’s Commission on Disabilities 4.0 |
Office of the Mental Health Advocate 4.0 |
Elementary and Secondary Education 151.4 |
School for the Deaf 60.0 |
Davies Career and Technical School 126.0 |
Office of Postsecondary Commissioner 25.0 |
Provided that 1.0 of the total authorization would be available only for positions that are |
supported by third-party funds. |
University of Rhode Island 2,456.5 |
Provided that 573.8 of the total authorization would be available only for positions that |
are supported by third-party funds. |
Rhode Island College 923.6 |
Provided that 82.0 of the total authorization would be available only for positions that are |
supported by third-party funds. |
Community College of Rhode Island 854.1 |
Provided that 89.0 of the total authorization would be available only for positions that are |
supported by third-party funds. |
Rhode Island State Council on the Arts 8.6 |
RI Atomic Energy Commission 8.6 |
Historical Preservation and Heritage Commission 16.6 |
Office of the Attorney General 236.1 |
Corrections 1,419.0 |
Judicial 724.3 |
Military Staff 92.0 |
Public Safety 633.2 |
Office of the Public Defender 93.0 |
Emergency Management 32.0 |
Environmental Management 399.0 |
Coastal Resources Management Council 29.0 |
Transportation 752.6 |
Total 15,118.4 |
SECTION 11. The amounts reflected in this Article include the appropriation of Rhode |
Island Capital Plan funds for fiscal year 2016 and supersede appropriations provided for FY 2016 |
within Section 11 of Article 1 of Chapter 145 of the P.L. of 2014. |
The following amounts are hereby appropriated out of any money in the State’s Rhode |
Island Capital Plan Fund not otherwise appropriated to be expended during the fiscal years ending |
June 30, 2017, June 30, 2018, June 30, 2019, and June 30, 2020. These amounts supersede |
appropriations provided within Section 11 of Article 1 of Chapter 145 of the P.L. of 2014. For the |
purposes and functions hereinafter mentioned, the State Controller is hereby authorized and |
directed to draw his or her orders upon the General Treasurer for the payment of such sums and |
such portions thereof as may be required by him or her upon receipt of properly authenticated |
vouchers. |
Fiscal Year Fiscal Year Fiscal Year Fiscal Year |
Ending Ending Ending Ending |
Project June 30, 2017 June 30, 2018 June 30, 2019 June 30, 2020 |
DOA - Cannon Building 400,000 400,000 250,000 250,000 |
DOA - Accessibility – Facility |
Renovations 1,000,000 1,000,000 1,000,000 1,000,000 |
DOA - Pastore Canter Rehab 7,915,000 2,500,000 2,120,000 2,500,000 |
DOA - State Office Building 2,800,000 400,000 350,000 0 |
DOA - Virks Building 6,500,000 0 0 0 |
DOA - Washington County |
Government Center 750,000 500,000 500,000 500,000 |
DOA - William Powers Administration |
Buildings 475,000 150,000 425,000 425,000 |
DOA - Zambarano Utilities and |
Infrastructure 1,000,000 250,000 950,000 100,000 |
DOC - Asset Protection 3,750,000 3,750,000 3,750,000 3,750,000 |
DLT - Center General Asset |
Protection 1,500,000 1,000,000, 500,000 500,000 |
El Sec - Davies School Asset |
Protection 150,000 150,000 150,000 150,000 |
El Sec - Davies HVAC 1,435,000 650,000 0 0 |
El Sec - Met School Asset |
Protection 100,000 250,000 250,000 250,000 |
El Sec - Woonsocket Career and |
Technical 1,150,000 1,000,000 0 0 |
Judicial - Asset Protection 875,000 950,000 950,000 1,000,000 |
Mil Staff – Joint Force Headquarters |
Bldg 3,000,000 3,000,000 4,100,000 0 |
Higher Ed - CCRI Asset |
Protection 2,732,100 2,799,063 2,368,035 2,439,076 |
Higher Ed - Knight Campus |
Renewal 4,000,000 5,000,000 4,000,000 3,000,000 |
Higher Ed - Asset Protection- |
RIC 3,357,700 3,458,431 3,562,184 3,669,050 |
Higher Ed - Asset Protection- |
URI 7,856,000 8,030,000 8,200,000 8,364,000 |
Higher Ed - URI/RIC Nursing |
Education Center 200,000 0 0 0 |
Higher Ed - RIC Infrastructure |
Modernization 3,000,000 3,500,000 2,000,000 0 |
DPS - Consolidated Training |
Academy 5,400,000 3,100,000 0 0 |
DPS - Asset Protection 250,000 250,000 250,000 250,000 |
DPS - Fire Academy Bldg 1,965,000 0 0 0 |
DEM - Dam Repairs 1,000,000 1,550,000 1,500,000 1,000,000 |
DEM - Galilee Piers 400,000 400,000 400,000 400,000 |
DEM - Marine Infrastructure/ |
Pier Development 1,000,000 1,000,000 1,000,000 900,000 |
DEM - Newport Piers 137,500 0 0 0 |
DEM - Recreation Facility |
Improvements 3,094,000 1,700,000 1,550,000 850,000 |
DEM - Natural Resources Offices/ |
Visitor’s Center 3,000,000 0 0 0 |
DOT - Highway Improvement |
Program 27,200,000 27,200,000 27,200,000 27,200,000 |
SECTION 12. Reappropriation of Funding for Rhode Island Capital Plan Fund Projects. |
– Any unexpended and unencumbered funds from Rhode Island Capital Plan Fund project |
appropriations may be reappropriated at the recommendation of the Governor in the ensuing |
fiscal year and made available for the same purpose. However, any such reappropriations are |
subject to final approval by the General Assembly as part of the supplemental appropriations act. |
Any unexpended funds of less than five hundred dollars ($500) shall be reappropriated at the |
discretion of the State Budget Officer. |
SECTION 13. For the Fiscal Year ending June 30, 2016, the Rhode Island Housing and |
Mortgage Finance Corporation shall provide from its resources such sums as appropriate in |
support of the Neighborhood Opportunities Program. The Corporation shall provide a report |
detailing the amount of funding provided to this program, as well as information on the number |
of units of housing provided as a result to the Director of Administration, the Chair of the |
Housing Resources Commission, the Chair of the House Finance Committee, the Chair of the |
Senate Finance Committee and the State Budget Officer. |
SECTION 14. This article shall take effect as of July 1, 2015. |